Switch theme
Sign up to access all valuation multiples
Horizon Robotics is a provider of driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger vehicles, empowered by software and hardware technologies. Its solutions combine algorithms, purpose-built software and processing hardware, providing the core technologies for assisted and autonomous driving that enhance the safety and experience of drivers and passengers. The company has two segments: Automotive solutions and Non-Automotive solutions. Key revenue is generated from Automotive solutions.
2015
n/a
LTM Revenue $399M
LTM EBITDA -$108M
$8.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Horizon Robotics has a last 12-month revenue of $399M and a last 12-month EBITDA of -$108M.
In the most recent fiscal year, Horizon Robotics achieved revenue of $200M and an EBITDA of -$820M.
Horizon Robotics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Horizon Robotics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $116M | $200M | XXX | XXX | XXX |
| Gross Profit | $42.6M | $80.7M | XXX | XXX | XXX |
| Gross Margin | 37% | 40% | XXX | XXX | XXX |
| EBITDA | -$1.1B | -$820M | XXX | XXX | XXX |
| EBITDA Margin | -930% | -411% | XXX | XXX | XXX |
| Net Profit | -$265M | -$1.1B | XXX | XXX | XXX |
| Net Margin | -228% | -562% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Horizon Robotics's stock price is HKD 6 (or $1).
Horizon Robotics has current market cap of HKD 78.8B (or $10.1B), and EV of HKD 63.0B (or $8.1B).
See Horizon Robotics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.1B | $10.1B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Horizon Robotics has market cap of $10.1B and EV of $8.1B.
Horizon Robotics's trades at 21.7x LTM EV/Revenue multiple, and -80.4x LTM EBITDA.
Analysts estimate Horizon Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Horizon Robotics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.1B | XXX | XXX | XXX |
| EV/Revenue | 40.6x | XXX | XXX | XXX |
| EV/EBITDA | -9.9x | XXX | XXX | XXX |
| P/E | -11.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -28.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHorizon Robotics's NTM/LTM revenue growth is 57%
Horizon Robotics's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Horizon Robotics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Horizon Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Horizon Robotics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 71% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -411% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -354% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 153% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 198% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Shape Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Circus | XXX | XXX | XXX | XXX | XXX | XXX |
| Ubtech Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Altinay Savunma | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Horizon Robotics acquired XXX companies to date.
Last acquisition by Horizon Robotics was XXXXXXXX, XXXXX XXXXX XXXXXX . Horizon Robotics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Horizon Robotics founded? | Horizon Robotics was founded in 2015. |
| Where is Horizon Robotics headquartered? | Horizon Robotics is headquartered in Hong Kong. |
| Is Horizon Robotics publicy listed? | Yes, Horizon Robotics is a public company listed on HKG. |
| What is the stock symbol of Horizon Robotics? | Horizon Robotics trades under 09660 ticker. |
| When did Horizon Robotics go public? | Horizon Robotics went public in 2024. |
| Who are competitors of Horizon Robotics? | Similar companies to Horizon Robotics include e.g. ABB India, Shape Robotics, Circus, Ubtech Robotics. |
| What is the current market cap of Horizon Robotics? | Horizon Robotics's current market cap is $10.1B |
| What is the current revenue of Horizon Robotics? | Horizon Robotics's last 12-month revenue is $399M. |
| What is the current EBITDA of Horizon Robotics? | Horizon Robotics's last 12-month EBITDA is -$108M. |
| What is the current EV/Revenue multiple of Horizon Robotics? | Current revenue multiple of Horizon Robotics is 21.7x. |
| What is the current EV/EBITDA multiple of Horizon Robotics? | Current EBITDA multiple of Horizon Robotics is -80.4x. |
| What is the current revenue growth of Horizon Robotics? | Horizon Robotics revenue growth between 2023 and 2024 was 71%. |
| Is Horizon Robotics profitable? | Yes, Horizon Robotics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
