Switch theme
Sign up to access all valuation multiples
Horizon Robotics is a provider of driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger vehicles, empowered by software and hardware technologies. Its solutions combine algorithms, purpose-built software, and processing hardware, providing the core technologies for assisted and autonomous driving that enhance the safety and experience of drivers and passengers. The company has two reportable segments: Automotive solutions and Non-Automotive solutions. A majority of its revenue is generated from the Automotive solutions segment. Geographically, the company derives a majority of its revenue from Mainland China.
2015
2.2K+
LTM Revenue $429M
LTM EBITDA -$80.2M
$10.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Horizon Robotics has a last 12-month revenue (LTM) of $429M and a last 12-month EBITDA of -$80.2M.
In the most recent fiscal year, Horizon Robotics achieved revenue of $304M and an EBITDA of $357M.
Horizon Robotics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Horizon Robotics valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $429M | XXX | $304M | XXX | XXX | XXX |
| Gross Profit | $317M | XXX | $235M | XXX | XXX | XXX |
| Gross Margin | 74% | XXX | 77% | XXX | XXX | XXX |
| EBITDA | -$80.2M | XXX | $357M | XXX | XXX | XXX |
| EBITDA Margin | -19% | XXX | 117% | XXX | XXX | XXX |
| EBIT | -$241M | XXX | -$276M | XXX | XXX | XXX |
| EBIT Margin | -56% | XXX | -91% | XXX | XXX | XXX |
| Net Profit | $72.2M | XXX | $300M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 98% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Horizon Robotics's stock price is HKD 7 (or $1).
Horizon Robotics has current market cap of HKD 94.0B (or $12.0B), and EV of HKD 84.8B (or $10.8B).
See Horizon Robotics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.8B | $12.0B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Horizon Robotics has market cap of $12.0B and EV of $10.8B.
Horizon Robotics's trades at 35.6x EV/Revenue multiple, and 30.3x EV/EBITDA.
Equity research analysts estimate Horizon Robotics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Horizon Robotics has a P/E ratio of 180.8x.
See valuation multiples for Horizon Robotics and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.0B | XXX | $12.0B | XXX | XXX | XXX |
| EV (current) | $10.8B | XXX | $10.8B | XXX | XXX | XXX |
| EV/Revenue | 27.4x | XXX | 35.6x | XXX | XXX | XXX |
| EV/EBITDA | -146.7x | XXX | 30.3x | XXX | XXX | XXX |
| EV/EBIT | -48.8x | XXX | -39.1x | XXX | XXX | XXX |
| EV/Gross Profit | 37.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 180.8x | XXX | 40.1x | XXX | XXX | XXX |
| EV/FCF | -12.8x | XXX | -94.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHorizon Robotics's last 12 month revenue growth is 60%
Horizon Robotics's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Horizon Robotics's rule of 40 is -351% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Horizon Robotics's rule of X is 130% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Horizon Robotics and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 60% | XXX | 65% | XXX | XXX | XXX |
| EBITDA Margin | -19% | XXX | 117% | XXX | XXX | XXX |
| EBITDA Growth | 157% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -351% | XXX | 177% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 130% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 132% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 168% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Shape Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Circus | XXX | XXX | XXX | XXX | XXX | XXX |
| Ubtech Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Altinay Savunma | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Horizon Robotics acquired XXX companies to date.
Last acquisition by Horizon Robotics was XXXXXXXX, XXXXX XXXXX XXXXXX . Horizon Robotics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Horizon Robotics founded? | Horizon Robotics was founded in 2015. |
| Where is Horizon Robotics headquartered? | Horizon Robotics is headquartered in Hong Kong. |
| How many employees does Horizon Robotics have? | As of today, Horizon Robotics has 2.2K+ employees. |
| Is Horizon Robotics publicy listed? | Yes, Horizon Robotics is a public company listed on HKG. |
| What is the stock symbol of Horizon Robotics? | Horizon Robotics trades under 09660 ticker. |
| When did Horizon Robotics go public? | Horizon Robotics went public in 2024. |
| Who are competitors of Horizon Robotics? | Similar companies to Horizon Robotics include e.g. ABB India, Shape Robotics, Circus, Ubtech Robotics. |
| What is the current market cap of Horizon Robotics? | Horizon Robotics's current market cap is $12.0B |
| What is the current revenue of Horizon Robotics? | Horizon Robotics's last 12 months revenue is $429M. |
| What is the current revenue growth of Horizon Robotics? | Horizon Robotics revenue growth (NTM/LTM) is 60%. |
| What is the current EV/Revenue multiple of Horizon Robotics? | Current revenue multiple of Horizon Robotics is 27.4x. |
| Is Horizon Robotics profitable? | Yes, Horizon Robotics is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Horizon Robotics? | Horizon Robotics's last 12 months EBITDA is -$80.2M. |
| What is Horizon Robotics's EBITDA margin? | Horizon Robotics's last 12 months EBITDA margin is -19%. |
| What is the current EV/EBITDA multiple of Horizon Robotics? | Current EBITDA multiple of Horizon Robotics is -146.7x. |
| What is the current FCF of Horizon Robotics? | Horizon Robotics's last 12 months FCF is -$920M. |
| What is Horizon Robotics's FCF margin? | Horizon Robotics's last 12 months FCF margin is -214%. |
| What is the current EV/FCF multiple of Horizon Robotics? | Current FCF multiple of Horizon Robotics is -12.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
