📣 VC round data is live. Check it out!

MISUMI Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for MISUMI Group and similar public comparables like Sai Micro Electronics, Caihong Display Devices, TIME Interconnect, Galaxy Core and more.

MISUMI Group Overview

About MISUMI Group

MISUMI Group Inc is engaged in the manufacture and sale of factory automation and related components. The group operates through three segments: Factory Automation Business, Mold Parts Business, and VONA Business. The Factory automation (FA) Business provides standard parts for factory automation and high-precision production equipment; the Mold Parts Business develops and supplies press dies and precision mold parts mainly for automotive and electrical fields; and the VONA Business operates a general distribution platform offering manufacturing and automation-related equipment and consumables.


Founded

1963

HQ

Japan

Employees

11.8K

Financials (LTM)

Revenue: $3B
EBITDA: $437M

EV

$5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MISUMI Group Financials

MISUMI Group reported last 12-month revenue of $3B and EBITDA of $437M.

In the same LTM period, MISUMI Group generated $437M in EBITDA and $258M in net income.


MISUMI Group P&L

In the most recent fiscal year, MISUMI Group reported revenue of $3B and EBITDA of $430M.

MISUMI Group is profitable as of last fiscal year, with gross margin of 47%, EBITDA margin of 17%, and net margin of 9%.

See analyst estimates for MISUMI Group
LTMLast FY202320242025202620272028
Revenue$3B$3B$2B$2B$3B
Gross Profit—$1B$1B$1B$1B
Gross Margin—47%46%46%43%
EBITDA$437M$430M$371M$412M$432M
EBITDA Margin15%17%16%17%16%
EBIT Margin11%12%11%11%11%
Net Profit$258M$232M$188M$218M$252M
Net Margin9%9%8%9%9%

Financial data powered by Morningstar, Inc.

MISUMI Group Stock Performance

MISUMI Group has current market cap of $6B, and enterprise value of $5B.


MISUMI Group's stock price is $21.37.

MISUMI Group has an EPS (earnings per share) of $0.87.

See more trading valuation data for MISUMI Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$6B2.5%———$0.87

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MISUMI Group Valuation Multiples

MISUMI Group trades at 1.8x EV/Revenue multiple, and 11.4x EV/EBITDA.

See NTM and 2027E valuation multiples for MISUMI Group

MISUMI Group Financial Valuation Multiples

As of May 15, 2026, MISUMI Group has market cap of $6B and EV of $5B.

MISUMI Group has a P/E ratio of 21.9x.

LTMLast FY202320242025202620272028
EV/Revenue1.8x2.0x2.1x2.0x1.8x
EV/EBITDA11.4x11.6x13.5x12.1x11.6x
EV/EBIT16.1x17.0x19.5x17.8x16.6x
EV/Gross Profit—4.2x4.7x4.3x4.2x
P/E21.9x24.5x30.1x25.9x22.5x
EV/FCF(36.7x)13.1x16.2x13.4x(125.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MISUMI Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MISUMI Group Margins & Growth Rates

MISUMI Group grew revenue by 11% and EBITDA by 1% in the last fiscal year.

In the most recent fiscal year, MISUMI Group reported gross margin of 47%, EBITDA margin of 17%, and net margin of 9%.

See estimated margins and future growth rates for MISUMI Group

MISUMI Group Margins

Last FY202420252026202720282029
Gross Margin47%46%43%46%
EBITDA Margin17%17%16%15%
EBIT Margin12%11%11%11%
Net Margin9%9%9%9%
FCF Margin15%15%(1%)3%

MISUMI Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%7%10%10%
Gross Profit Growth—8%3%18%
EBITDA Growth1%11%5%7%
EBIT Growth3%10%7%14%
Net Profit Growth12%16%15%2%
FCF Growth(147%)21%(111%)(324%)

Data powered by FactSet, Inc. and Morningstar, Inc.

MISUMI Group Operational KPIs

MISUMI Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

MISUMI Group's Rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MISUMI Group's Rule of X is 39% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for MISUMI Group
LTMLast FY202320242025202620272028
Rule of 4024%25%———
Bessemer Rule of X38%39%———
Revenue per Employee—$0.2M———
Opex per Employee—$0.1M———
Opex to Revenue—35%35%35%32%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

MISUMI Group Competitors

MISUMI Group competitors include Sai Micro Electronics, Caihong Display Devices, TIME Interconnect, Galaxy Core, ESAB, VisEra Technologies, Novanta, Lante Optics, Leeno Industrial and Brother.

Most MISUMI Group public comparables operate across Automation & Robotics, Industrial Parts, Electronic Components and Industry 4.0.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Sai Micro Electronics45.8x—22.9x—
Caihong Display Devices3.6x—9.8x—
TIME Interconnect3.7x3.1x38.2x34.7x
Galaxy Core6.1x—31.1x—
ESAB2.4x2.4x12.4x12.0x
VisEra Technologies19.3x18.5x43.4x43.3x
Novanta5.6x5.4x24.7x23.6x
Lante Optics25.5x22.2x59.7x50.5x

This data is available for Pro users. Sign up to see all MISUMI Group competitors and their valuation data.

Start Free Trial

MISUMI Group M&A Activity

MISUMI Group has acquired 1 company to date.

Last acquisition by MISUMI Group was on April 17th 2025. MISUMI Group acquired Fictiv for $350M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by MISUMI Group

Fictiv
Description
Fictiv is a Redwood City-headquartered digital manufacturing platform connecting engineers to a network of over 250 vetted factories across North America, Europe, and Asia for on-demand production of custom parts. Specializing in CNC machining, 3D printing, urethane casting, and injection molding, the company processes orders from prototype to low-volume runs using materials like titanium, PEEK, and ABS. Established in 2013, Fictiv serves industries including aerospace, medical devices, and robotics, delivering parts with ISO 9001 and AS9100 certifications to accelerate product development timelines.
HQ CountryUnited States
HQ City
San Francisco, CA
Deal Date17 Apr 2025
Valuation$350M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all MISUMI Group acquisitions and their M&A valuation multiples.

Start Free Trial

MISUMI Group Investment Activity

MISUMI Group has invested in 1 company to date.

Latest investment by MISUMI Group was on May 12th 2026. MISUMI Group invested in Oishii in their $153M Series C round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by MISUMI Group

Oishii
Description
Oishii is a Newark-headquartered vertical farming company producing premium strawberries indoors. The New Jersey-based firm supplies nutrient-dense berries to US supermarkets in packages of eight to 11 fruits priced at $50, leveraging aeroponic technology for year-round cultivation since 2017.
HQ CountryUnited States
HQ City
Jersey City, NJ
Deal Date12 May 2026
RoundSeries C
Raised$153M
InvestorsAsahi Kogyosha Co; MISUMI Group; Mizuho Americas; Nomura Real Estate Development; SPARX Asset Management
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all MISUMI Group investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MISUMI Group

When was MISUMI Group founded?MISUMI Group was founded in 1963.
Where is MISUMI Group headquartered?MISUMI Group is headquartered in Japan.
How many employees does MISUMI Group have?As of today, MISUMI Group has over 11K employees.
Is MISUMI Group publicly listed?Yes, MISUMI Group is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of MISUMI Group?MISUMI Group trades under 9962 ticker.
When did MISUMI Group go public?MISUMI Group went public in 1994.
Who are competitors of MISUMI Group?MISUMI Group main competitors include Sai Micro Electronics, Caihong Display Devices, TIME Interconnect, Galaxy Core, ESAB, VisEra Technologies, Novanta, Lante Optics, Leeno Industrial, Brother.
What is the current market cap of MISUMI Group?MISUMI Group's current market cap is $6B.
What is the current revenue of MISUMI Group?MISUMI Group's last 12 months revenue is $3B.
What is the current revenue growth of MISUMI Group?MISUMI Group revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of MISUMI Group?Current revenue multiple of MISUMI Group is 1.8x.
Is MISUMI Group profitable?Yes, MISUMI Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of MISUMI Group?MISUMI Group's last 12 months EBITDA is $437M.
What is MISUMI Group's EBITDA margin?MISUMI Group's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of MISUMI Group?Current EBITDA multiple of MISUMI Group is 11.4x.
What is the current FCF of MISUMI Group?MISUMI Group's last 12 months FCF is ($136M).
What is MISUMI Group's FCF margin?MISUMI Group's last 12 months FCF margin is (5%).
What is the current EV/FCF multiple of MISUMI Group?Current FCF multiple of MISUMI Group is (36.7x).
How many companies MISUMI Group has acquired to date?As of May 2026, MISUMI Group has acquired 1 company.
What was the largest acquisition by MISUMI Group?$350M acquisition of Fictiv on 17th April 2025 was the largest M&A MISUMI Group has done to date.
What companies MISUMI Group acquired?MISUMI Group acquired Fictiv.
In how many companies MISUMI Group has invested to date?As of May 2026, MISUMI Group has invested in 1 company.
What was the last MISUMI Group investment?On 12th May 2026 MISUMI Group invested in Oishii, participating in a $153M Series C round, alongside Asahi Kogyosha Co, Mizuho Americas, Nomura Real Estate Development, and SPARX Asset Management.
In what companies MISUMI Group invested in?MISUMI Group invested in Oishii.

See public comps similar to MISUMI Group

Lists including MISUMI Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial