Mediacle Group - Public Comps and Valuation Multiples

Mediacle Group Overview

About Mediacle Group

Mediacle Group AB is a Sweden based company. It's business divisions are Digital Marketing, Software, Lead Generation, Design and Development, and B2C Brands. It owns and operates a number of B2C portals in the iGaming and E-commerce industry like iElektronic, Pantaluren, Pantadatorn, Mobilpengar, and JackpotMobileCasino.

Founded

2015

HQ

Employees

Website

mediacle.com

Sectors

IT Consulting
Service Providers

Financials

Last FY Revenue $7.4M

Last FY EBITDA $2.6M

EV

-$3.4M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Mediacle Group Financials

See Mediacle Group valuation multiples based on analyst estimates

Mediacle Group P&L

In the most recent fiscal year, Mediacle Group reported revenue of $7.4M and EBITDA of $2.6M.

Mediacle Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mediacle Group valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$7.4M	XXX	XXX	XXX
Gross Profit	XXX	$7.2M	XXX	XXX	XXX
Gross Margin	XXX	98%	XXX	XXX	XXX
EBITDA	XXX	$2.6M	XXX	XXX	XXX
EBITDA Margin	XXX	36%	XXX	XXX	XXX
EBIT	XXX	$1.5M	XXX	XXX	XXX
EBIT Margin	XXX	20%	XXX	XXX	XXX
Net Profit	XXX	$0.8M	XXX	XXX	XXX
Net Margin	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Mediacle Group including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Mediacle Group achieved $7.4M in revenue and $2.6M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$7.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$7.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	97.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$2.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	35.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$1.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	20.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$0.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	11.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Mediacle Group

This financial data table provides comprehensive performance metrics for Mediacle Group, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Mediacle Group reported $7.4M in total revenue.
Fiscal year EBITDA was $2.6M.
The company maintained a gross profit margin of 97.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 35.5%.
Net profit margin reached 11.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Mediacle Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Mediacle Group Stock Performance

Mediacle Group has current market cap of SEK 72.5M (or $7.7M), and EV of -SEK 31.9M (or -$3.4M).

Market Cap Evolution

Mediacle Group Stock Data

As of December 12, 2025, Mediacle Group's stock price is SEK 6 (or $1).

See Mediacle Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
-$3.4M	$7.7M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Mediacle Group Valuation Multiples

Mediacle Group's trades at -0.5x EV/Revenue multiple, and -1.3x EV/EBITDA.

See valuation multiples for Mediacle Group and 15K+ public comps

Mediacle Group Financial Valuation Multiples

As of December 12, 2025, Mediacle Group has market cap of $7.7M and EV of -$3.4M.

Equity research analysts estimate Mediacle Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Mediacle Group's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$7.7M	XXX	$7.7M	XXX	XXX	XXX
EV (current)	-$3.4M	XXX	-$3.4M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	-0.5x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	-1.3x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-2.3x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	9.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-2.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Mediacle Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Mediacle Group Margins & Growth Rates

Mediacle Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Mediacle Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mediacle Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Mediacle Group and other 15K+ public comps

Mediacle Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	36%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	78%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial