Switch theme
Sign up to access all valuation multiples
Rush Street Interactive Inc is an online gaming and entertainment company that focuses on online casinos and online sports betting in the U.S. and Latin American markets. It provides customers with an array of gaming offerings such as real-money online casinos, online sports betting, and retail sports betting, as well as social gaming, which involves free-to-play games that use virtual credits that can be earned or purchased. The company generates revenue by offering online casinos, online sports betting, and social gaming directly to the end customer through its websites or apps. The company generates revenue through business-to-consumer (B2C) and business-to-business (B2B) models.
2012
883
LTM Revenue $966M
LTM EBITDA $103M
$851M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rush Street Interactive has a last 12-month revenue of $966M and a last 12-month EBITDA of $103M.
In the most recent fiscal year, Rush Street Interactive achieved revenue of $924M and an EBITDA of $56.5M.
Rush Street Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rush Street Interactive valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $691M | $924M | XXX | XXX | XXX |
| Gross Profit | $178M | $226M | XXX | XXX | XXX |
| Gross Margin | 26% | 24% | XXX | XXX | XXX |
| EBITDA | -$21.9M | $56.5M | XXX | XXX | XXX |
| EBITDA Margin | -3% | 6% | XXX | XXX | XXX |
| Net Profit | -$38.6M | -$18.3M | XXX | XXX | XXX |
| Net Margin | -6% | -2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 22, 2025, Rush Street Interactive's stock price is $11.
Rush Street Interactive has current market cap of $1.1B, and EV of $851M.
See Rush Street Interactive trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $851M | $1.1B | XXX | XXX | XXX | XXX | $0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 22, 2025, Rush Street Interactive has market cap of $1.1B and EV of $851M.
Rush Street Interactive's trades at 0.9x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.
Analysts estimate Rush Street Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rush Street Interactive and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $851M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 15.1x | XXX | XXX | XXX |
| P/E | 450.2x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 11.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRush Street Interactive's NTM/LTM revenue growth is 14%
Rush Street Interactive's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Rush Street Interactive's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rush Street Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rush Street Interactive and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 34% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -359% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rush Street Interactive acquired XXX companies to date.
Last acquisition by Rush Street Interactive was XXXXXXXX, XXXXX XXXXX XXXXXX . Rush Street Interactive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rush Street Interactive founded? | Rush Street Interactive was founded in 2012. |
| Where is Rush Street Interactive headquartered? | Rush Street Interactive is headquartered in United States of America. |
| How many employees does Rush Street Interactive have? | As of today, Rush Street Interactive has 883 employees. |
| Who is the CEO of Rush Street Interactive? | Rush Street Interactive's CEO is Mr. Richard Schwartz. |
| Is Rush Street Interactive publicy listed? | Yes, Rush Street Interactive is a public company listed on NYS. |
| What is the stock symbol of Rush Street Interactive? | Rush Street Interactive trades under RSI ticker. |
| When did Rush Street Interactive go public? | Rush Street Interactive went public in 2020. |
| Who are competitors of Rush Street Interactive? | Similar companies to Rush Street Interactive include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Rush Street Interactive? | Rush Street Interactive's current market cap is $1.1B |
| What is the current revenue of Rush Street Interactive? | Rush Street Interactive's last 12-month revenue is $966M. |
| What is the current EBITDA of Rush Street Interactive? | Rush Street Interactive's last 12-month EBITDA is $103M. |
| What is the current EV/Revenue multiple of Rush Street Interactive? | Current revenue multiple of Rush Street Interactive is 0.9x. |
| What is the current EV/EBITDA multiple of Rush Street Interactive? | Current EBITDA multiple of Rush Street Interactive is 8.3x. |
| What is the current revenue growth of Rush Street Interactive? | Rush Street Interactive revenue growth between 2023 and 2024 was 34%. |
| Is Rush Street Interactive profitable? | Yes, Rush Street Interactive is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
