Switch theme
Sign up to access all valuation multiples
Tilray is a Canadian producer that cultivates and sells medical and recreational cannabis. In 2021, legacy Aphria acquired legacy Tilray in a reverse merger and renamed itself Tilray. The bulk of its sales are in Canada and in the international medical cannabis export market. US exposure consists of CBD products and alcohol.
2011
2.6K+
LTM Revenue $849M
LTM EBITDA $57.6M
$528M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tilray Brands has a last 12-month revenue (LTM) of $849M and a last 12-month EBITDA of $57.6M.
In the most recent fiscal year, Tilray Brands achieved revenue of $789M and an EBITDA of -$72.8M.
Tilray Brands expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tilray Brands valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $849M | XXX | $789M | XXX | XXX | XXX |
| Gross Profit | $260M | XXX | $223M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $57.6M | XXX | -$72.8M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | -9% | XXX | XXX | XXX |
| EBIT | -$847M | XXX | -$113M | XXX | XXX | XXX |
| EBIT Margin | -100% | XXX | -14% | XXX | XXX | XXX |
| Net Profit | -$929M | XXX | -$245M | XXX | XXX | XXX |
| Net Margin | -109% | XXX | -31% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $93.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tilray Brands's stock price is $0.
Tilray Brands has current market cap of $432M, and EV of $528M.
See Tilray Brands trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $528M | $432M | XXX | XXX | XXX | XXX | $-1.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tilray Brands has market cap of $432M and EV of $528M.
Tilray Brands's trades at 0.6x EV/Revenue multiple, and 163.5x EV/EBITDA.
Equity research analysts estimate Tilray Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tilray Brands has a P/E ratio of -0.5x.
See valuation multiples for Tilray Brands and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $432M | XXX | $432M | XXX | XXX | XXX |
| EV (current) | $528M | XXX | $528M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | 163.5x | XXX | XXX | XXX |
| EV/EBIT | -0.6x | XXX | -1.0x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.5x | XXX | -0.7x | XXX | XXX | XXX |
| EV/FCF | -14.5x | XXX | -11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTilray Brands's last 12 month revenue growth is 6%
Tilray Brands's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Tilray Brands's rule of 40 is -74% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tilray Brands's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tilray Brands and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | 37% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -74% | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayr Wellness | XXX | XXX | XXX | XXX | XXX | XXX |
| Cresco Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Grown Rogue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tilray Brands acquired XXX companies to date.
Last acquisition by Tilray Brands was XXXXXXXX, XXXXX XXXXX XXXXXX . Tilray Brands acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tilray Brands founded? | Tilray Brands was founded in 2011. |
| Where is Tilray Brands headquartered? | Tilray Brands is headquartered in United States of America. |
| How many employees does Tilray Brands have? | As of today, Tilray Brands has 2.6K+ employees. |
| Who is the CEO of Tilray Brands? | Tilray Brands's CEO is Mr. Irwin D. Simon. |
| Is Tilray Brands publicy listed? | Yes, Tilray Brands is a public company listed on NAS. |
| What is the stock symbol of Tilray Brands? | Tilray Brands trades under TLRY ticker. |
| When did Tilray Brands go public? | Tilray Brands went public in 2015. |
| Who are competitors of Tilray Brands? | Similar companies to Tilray Brands include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs. |
| What is the current market cap of Tilray Brands? | Tilray Brands's current market cap is $432M |
| What is the current revenue of Tilray Brands? | Tilray Brands's last 12 months revenue is $849M. |
| What is the current revenue growth of Tilray Brands? | Tilray Brands revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Tilray Brands? | Current revenue multiple of Tilray Brands is 0.6x. |
| Is Tilray Brands profitable? | Yes, Tilray Brands is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tilray Brands? | Tilray Brands's last 12 months EBITDA is $57.6M. |
| What is Tilray Brands's EBITDA margin? | Tilray Brands's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Tilray Brands? | Current EBITDA multiple of Tilray Brands is 9.2x. |
| What is the current FCF of Tilray Brands? | Tilray Brands's last 12 months FCF is -$36.4M. |
| What is Tilray Brands's FCF margin? | Tilray Brands's last 12 months FCF margin is -4%. |
| What is the current EV/FCF multiple of Tilray Brands? | Current FCF multiple of Tilray Brands is -14.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
