Switch theme
Sign up to access all valuation multiples
Green Thumb Industries is headquartered in Chicago, Illinois, and produces and sells medicinal and recreational cannabis through wholesale and retail channels in the United States. It has a presence in 14 states and operates more than 100 cannabis stores under the brand Rise. GTI is focusing its expansion on limited license states with large populations, and it does not currently export into the global medical market due to US federal prohibition. It offers multiple products under a portfolio of cannabis consumer packaged goods brands, including &Shine, Beboe, Dogwalkers, Doctor Solomon’s, Good Green, incredibles, and RYTHM.
2002
4.8K+
LTM Revenue $1.7B
LTM EBITDA $530M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Green Thumb Indus has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $530M.
In the most recent fiscal year, Green Thumb Indus achieved revenue of $795M and an EBITDA of $274M.
Green Thumb Indus expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Green Thumb Indus valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $738M | $795M | XXX | XXX | XXX |
| Gross Profit | $353M | $368M | XXX | XXX | XXX |
| Gross Margin | 48% | 46% | XXX | XXX | XXX |
| EBITDA | $227M | $274M | XXX | XXX | XXX |
| EBITDA Margin | 31% | 34% | XXX | XXX | XXX |
| Net Profit | $8.4M | $25.4M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | $68.5M | $103M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 1, 2025, Green Thumb Indus's stock price is CAD 8 (or $6).
Green Thumb Indus has current market cap of CAD 2.0B (or $1.4B), and EV of CAD 2.5B (or $1.7B).
See Green Thumb Indus trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.4B | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 1, 2025, Green Thumb Indus has market cap of $1.4B and EV of $1.7B.
Green Thumb Indus's trades at 1.5x LTM EV/Revenue multiple, and 4.7x LTM EBITDA.
Analysts estimate Green Thumb Indus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Green Thumb Indus and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | XXX | XXX |
| P/E | 27.0x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | 21.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGreen Thumb Indus's NTM/LTM revenue growth is 4%
Green Thumb Indus's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Green Thumb Indus's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Green Thumb Indus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Green Thumb Indus and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 39% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayr Wellness | XXX | XXX | XXX | XXX | XXX | XXX |
| Cresco Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Grown Rogue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Green Thumb Indus acquired XXX companies to date.
Last acquisition by Green Thumb Indus was XXXXXXXX, XXXXX XXXXX XXXXXX . Green Thumb Indus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Green Thumb Indus founded? | Green Thumb Indus was founded in 2002. |
| Where is Green Thumb Indus headquartered? | Green Thumb Indus is headquartered in Canada. |
| How many employees does Green Thumb Indus have? | As of today, Green Thumb Indus has 4.8K+ employees. |
| Is Green Thumb Indus publicy listed? | Yes, Green Thumb Indus is a public company listed on CNQ. |
| What is the stock symbol of Green Thumb Indus? | Green Thumb Indus trades under GTII ticker. |
| When did Green Thumb Indus go public? | Green Thumb Indus went public in 1987. |
| Who are competitors of Green Thumb Indus? | Similar companies to Green Thumb Indus include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs. |
| What is the current market cap of Green Thumb Indus? | Green Thumb Indus's current market cap is $1.4B |
| What is the current revenue of Green Thumb Indus? | Green Thumb Indus's last 12-month revenue is $1.7B. |
| What is the current EBITDA of Green Thumb Indus? | Green Thumb Indus's last 12-month EBITDA is $530M. |
| What is the current EV/Revenue multiple of Green Thumb Indus? | Current revenue multiple of Green Thumb Indus is 1.5x. |
| What is the current EV/EBITDA multiple of Green Thumb Indus? | Current EBITDA multiple of Green Thumb Indus is 4.7x. |
| What is the current revenue growth of Green Thumb Indus? | Green Thumb Indus revenue growth between 2023 and 2024 was 8%. |
| Is Green Thumb Indus profitable? | Yes, Green Thumb Indus is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
