Switch theme
Sign up to access all valuation multiples
Grown Rogue International Inc is engaged in the business of growing and selling cannabis products. Its primary cannabis product produced and sold is cannabis flower. Geographically, the company generates a majority of its revenue from the United States.
2009
138
Last FY Revenue $19.5M
Last FY EBITDA -$2.6M
$89.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Grown Rogue achieved revenue of $19.5M and an EBITDA of -$2.6M.
Grown Rogue expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Grown Rogue valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $19.5M | XXX | XXX | XXX |
| Gross Profit | XXX | $9.7M | XXX | XXX | XXX |
| Gross Margin | XXX | 50% | XXX | XXX | XXX |
| EBITDA | XXX | -$2.6M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -14% | XXX | XXX | XXX |
| EBIT | XXX | $2.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | 11% | XXX | XXX | XXX |
| Net Profit | XXX | -$8.2M | XXX | XXX | XXX |
| Net Margin | XXX | -42% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Grown Rogue's stock price is CAD 0 (or $0).
Grown Rogue has current market cap of CAD 119M (or $85.9M), and EV of CAD 124M (or $89.6M).
See Grown Rogue trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $89.6M | $85.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Grown Rogue has market cap of $85.9M and EV of $89.6M.
Grown Rogue's trades at 16.5x EV/Revenue multiple, and 148.0x EV/EBITDA.
Equity research analysts estimate Grown Rogue's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Grown Rogue's P/E ratio is not available.
See valuation multiples for Grown Rogue and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $85.9M | XXX | $85.9M | XXX | XXX | XXX |
| EV (current) | $89.6M | XXX | $89.6M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 16.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 148.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 87.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -88.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 126.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGrown Rogue's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Grown Rogue's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Grown Rogue's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Grown Rogue and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayr Wellness | XXX | XXX | XXX | XXX | XXX | XXX |
| Cresco Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Green Thumb Indus | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Grown Rogue acquired XXX companies to date.
Last acquisition by Grown Rogue was XXXXXXXX, XXXXX XXXXX XXXXXX . Grown Rogue acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Grown Rogue founded? | Grown Rogue was founded in 2009. |
| Where is Grown Rogue headquartered? | Grown Rogue is headquartered in Canada. |
| How many employees does Grown Rogue have? | As of today, Grown Rogue has 138 employees. |
| Who is the CEO of Grown Rogue? | Grown Rogue's CEO is Mr. J. Obie Strickler. |
| Is Grown Rogue publicy listed? | Yes, Grown Rogue is a public company listed on CNQ. |
| What is the stock symbol of Grown Rogue? | Grown Rogue trades under GRIN ticker. |
| When did Grown Rogue go public? | Grown Rogue went public in 2016. |
| Who are competitors of Grown Rogue? | Similar companies to Grown Rogue include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs. |
| What is the current market cap of Grown Rogue? | Grown Rogue's current market cap is $85.9M |
| Is Grown Rogue profitable? | Yes, Grown Rogue is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
