Switch theme
Sign up to access all valuation multiples
iAnthus Capital Holdings Inc is a vertically-integrated multi-state owner and operator of licensed cannabis cultivation, processing, and dispensary facilities. The company's operating segments include the Eastern Region and Western Region. It generates a majority of its revenue from the Eastern Region. The Eastern Region includes the company's operations in Florida, Maryland, Massachusetts, New York, New Jersey, Vermont, and its CBD business. Its Western Region includes the company's operations in Arizona, Colorado, and Nevada.
2013
834
LTM Revenue n/a
LTM EBITDA n/a
$233M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iAnthus Capital has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, iAnthus Capital achieved revenue of $117M and an EBITDA of $14.8M.
iAnthus Capital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iAnthus Capital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $111M | $117M | XXX | XXX | XXX |
| Gross Profit | $52.1M | $44.2M | XXX | XXX | XXX |
| Gross Margin | 47% | 38% | XXX | XXX | XXX |
| EBITDA | -$1.8M | $14.8M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 13% | XXX | XXX | XXX |
| Net Profit | -$314M | -$53.6M | XXX | XXX | XXX |
| Net Margin | -282% | -46% | XXX | XXX | XXX |
| Net Debt | $93.0M | $106M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, iAnthus Capital's stock price is CAD 0 (or $0).
iAnthus Capital has current market cap of CAD 67.5M (or $47.2M), and EV of CAD 334M (or $233M).
See iAnthus Capital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $233M | $47.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, iAnthus Capital has market cap of $47.2M and EV of $233M.
iAnthus Capital's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate iAnthus Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for iAnthus Capital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $233M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 15.7x | XXX | XXX | XXX |
| P/E | -8.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 48.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpiAnthus Capital's NTM/LTM revenue growth is n/a
iAnthus Capital's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, iAnthus Capital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate iAnthus Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for iAnthus Capital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -918% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 51% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayr Wellness | XXX | XXX | XXX | XXX | XXX | XXX |
| Cresco Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Grown Rogue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iAnthus Capital acquired XXX companies to date.
Last acquisition by iAnthus Capital was XXXXXXXX, XXXXX XXXXX XXXXXX . iAnthus Capital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was iAnthus Capital founded? | iAnthus Capital was founded in 2013. |
| Where is iAnthus Capital headquartered? | iAnthus Capital is headquartered in Canada. |
| How many employees does iAnthus Capital have? | As of today, iAnthus Capital has 834 employees. |
| Is iAnthus Capital publicy listed? | Yes, iAnthus Capital is a public company listed on CNQ. |
| What is the stock symbol of iAnthus Capital? | iAnthus Capital trades under IAN ticker. |
| When did iAnthus Capital go public? | iAnthus Capital went public in 2016. |
| Who are competitors of iAnthus Capital? | Similar companies to iAnthus Capital include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs. |
| What is the current market cap of iAnthus Capital? | iAnthus Capital's current market cap is $47.2M |
| What is the current revenue growth of iAnthus Capital? | iAnthus Capital revenue growth between 2023 and 2024 was 5%. |
| Is iAnthus Capital profitable? | Yes, iAnthus Capital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
