Switch theme
Sign up to access all valuation multiples
Tabcorp now operates through principally two segments: wagering and media and gaming services, with the lottery and keno businesses demerged in May 2022. The firm conducts wagering activities under the TAB brand both online and physically in every Australian state and territory other than Western Australia, reaching 90% of the population through a network of retail venues. In addition, Tabcorp Gaming Services provides services to electronic gaming machine venues.
1994
2.8K+
LTM Revenue $1.7B
LTM EBITDA $237M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tabcorp has a last 12-month revenue (LTM) of $1.7B and a last 12-month EBITDA of $237M.
In the most recent fiscal year, Tabcorp achieved revenue of $1.5B and an EBITDA of -$869M.
Tabcorp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tabcorp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $236M | XXX | $1.5B | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $237M | XXX | -$869M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | -58% | XXX | XXX | XXX |
| EBIT | $106M | XXX | -$44.3M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | -3% | XXX | XXX | XXX |
| Net Profit | $24.7M | XXX | -$873M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | -58% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $832M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tabcorp's stock price is AUD 1 (or $0).
Tabcorp has current market cap of AUD 1.6B (or $1.0B), and EV of AUD 2.4B (or $1.5B).
See Tabcorp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.0B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tabcorp has market cap of $1.0B and EV of $1.5B.
Tabcorp's trades at 1.0x EV/Revenue multiple, and -4.9x EV/EBITDA.
Equity research analysts estimate Tabcorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tabcorp has a P/E ratio of 41.9x.
See valuation multiples for Tabcorp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | -4.9x | XXX | XXX | XXX |
| EV/EBIT | 14.5x | XXX | 46.8x | XXX | XXX | XXX |
| EV/Gross Profit | 6.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 41.9x | XXX | -2.4x | XXX | XXX | XXX |
| EV/FCF | 20.2x | XXX | -14.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTabcorp's last 12 month revenue growth is 3%
Tabcorp's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.6M for the same period.
Tabcorp's rule of 40 is -17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tabcorp's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tabcorp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | -20% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -17% | XXX | -16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 103% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tabcorp acquired XXX companies to date.
Last acquisition by Tabcorp was XXXXXXXX, XXXXX XXXXX XXXXXX . Tabcorp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tabcorp founded? | Tabcorp was founded in 1994. |
| Where is Tabcorp headquartered? | Tabcorp is headquartered in Australia. |
| How many employees does Tabcorp have? | As of today, Tabcorp has 2.8K+ employees. |
| Who is the CEO of Tabcorp? | Tabcorp's CEO is Mr. Gillon McLachlan. |
| Is Tabcorp publicy listed? | Yes, Tabcorp is a public company listed on ASX. |
| What is the stock symbol of Tabcorp? | Tabcorp trades under TAH ticker. |
| When did Tabcorp go public? | Tabcorp went public in 1994. |
| Who are competitors of Tabcorp? | Similar companies to Tabcorp include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Tabcorp? | Tabcorp's current market cap is $1.0B |
| What is the current revenue of Tabcorp? | Tabcorp's last 12 months revenue is $1.7B. |
| What is the current revenue growth of Tabcorp? | Tabcorp revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Tabcorp? | Current revenue multiple of Tabcorp is 0.9x. |
| Is Tabcorp profitable? | Yes, Tabcorp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tabcorp? | Tabcorp's last 12 months EBITDA is $237M. |
| What is Tabcorp's EBITDA margin? | Tabcorp's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Tabcorp? | Current EBITDA multiple of Tabcorp is 6.5x. |
| What is the current FCF of Tabcorp? | Tabcorp's last 12 months FCF is $76.6M. |
| What is Tabcorp's FCF margin? | Tabcorp's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Tabcorp? | Current FCF multiple of Tabcorp is 20.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
