Switch theme
Sign up to access all valuation multiples
Tokyotokeiba Co Ltd is a gambling company primarily engaged in horse racing. The company has four major business segments: public competition, amusement park, warehouse leasing, and service. The public competition segment operates horse and auto race tracks. The amusement park segment operates Tokyo Summerland. The warehouse leasing segment leases logistics warehouses, and the service segment leases commercial facilities. The company generates the vast majority of its revenue in Japan.
1949
206
LTM Revenue $272M
LTM EBITDA $137M
$757M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyotokeiba has a last 12-month revenue of $272M and a last 12-month EBITDA of $137M.
In the most recent fiscal year, Tokyotokeiba achieved revenue of $269M and an EBITDA of $136M.
Tokyotokeiba expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyotokeiba valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $250M | $269M | XXX | XXX | XXX |
| Gross Profit | $106M | $102M | XXX | XXX | XXX |
| Gross Margin | 43% | 38% | XXX | XXX | XXX |
| EBITDA | $118M | $136M | XXX | XXX | XXX |
| EBITDA Margin | 47% | 51% | XXX | XXX | XXX |
| Net Profit | $62.4M | $56.2M | XXX | XXX | XXX |
| Net Margin | 25% | 21% | XXX | XXX | XXX |
| Net Debt | n/a | $30.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tokyotokeiba's stock price is JPY 4205 (or $28).
Tokyotokeiba has current market cap of JPY 112B (or $746M), and EV of JPY 114B (or $757M).
See Tokyotokeiba trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $757M | $746M | XXX | XXX | XXX | XXX | $2.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tokyotokeiba has market cap of $746M and EV of $757M.
Tokyotokeiba's trades at 2.8x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Tokyotokeiba's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tokyotokeiba and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $757M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | XXX | XXX |
| P/E/Growth | 2.2x | XXX | XXX | XXX |
| EV/FCF | 20.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTokyotokeiba's NTM/LTM revenue growth is 4%
Tokyotokeiba's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Tokyotokeiba's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tokyotokeiba's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tokyotokeiba and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 54% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyotokeiba acquired XXX companies to date.
Last acquisition by Tokyotokeiba was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyotokeiba acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tokyotokeiba founded? | Tokyotokeiba was founded in 1949. |
| Where is Tokyotokeiba headquartered? | Tokyotokeiba is headquartered in Japan. |
| How many employees does Tokyotokeiba have? | As of today, Tokyotokeiba has 206 employees. |
| Is Tokyotokeiba publicy listed? | Yes, Tokyotokeiba is a public company listed on TKS. |
| What is the stock symbol of Tokyotokeiba? | Tokyotokeiba trades under 9672 ticker. |
| When did Tokyotokeiba go public? | Tokyotokeiba went public in 1955. |
| Who are competitors of Tokyotokeiba? | Similar companies to Tokyotokeiba include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Tokyotokeiba? | Tokyotokeiba's current market cap is $746M |
| What is the current revenue of Tokyotokeiba? | Tokyotokeiba's last 12-month revenue is $272M. |
| What is the current EBITDA of Tokyotokeiba? | Tokyotokeiba's last 12-month EBITDA is $137M. |
| What is the current EV/Revenue multiple of Tokyotokeiba? | Current revenue multiple of Tokyotokeiba is 2.8x. |
| What is the current EV/EBITDA multiple of Tokyotokeiba? | Current EBITDA multiple of Tokyotokeiba is 5.5x. |
| What is the current revenue growth of Tokyotokeiba? | Tokyotokeiba revenue growth between 2023 and 2024 was 8%. |
| Is Tokyotokeiba profitable? | Yes, Tokyotokeiba is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
