Switch theme
Sign up to access all valuation multiples
Tokyotokeiba Co Ltd is a gambling company primarily engaged in horse racing. The company has four major business segments: public competition, amusement park, warehouse leasing, and service. The public competition segment operates horse and auto race tracks. The amusement park segment operates Tokyo Summerland. The warehouse leasing segment leases logistics warehouses, and the service segment leases commercial facilities. The company generates the vast majority of its revenue in Japan.
1949
206
LTM Revenue $282M
LTM EBITDA $142M
$827M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyotokeiba has a last 12-month revenue (LTM) of $282M and a last 12-month EBITDA of $142M.
In the most recent fiscal year, Tokyotokeiba achieved revenue of $278M and an EBITDA of $141M.
Tokyotokeiba expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyotokeiba valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $282M | XXX | $278M | XXX | XXX | XXX |
| Gross Profit | $114M | XXX | $110M | XXX | XXX | XXX |
| Gross Margin | 41% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $142M | XXX | $141M | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | 51% | XXX | XXX | XXX |
| EBIT | $98.4M | XXX | $95.6M | XXX | XXX | XXX |
| EBIT Margin | 35% | XXX | 34% | XXX | XXX | XXX |
| Net Profit | $68.2M | XXX | $66.6M | XXX | XXX | XXX |
| Net Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $21.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tokyotokeiba's stock price is JPY 4500 (or $31).
Tokyotokeiba has current market cap of JPY 120B (or $824M), and EV of JPY 121B (or $827M).
See Tokyotokeiba trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $827M | $824M | XXX | XXX | XXX | XXX | $2.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tokyotokeiba has market cap of $824M and EV of $827M.
Tokyotokeiba's trades at 3.0x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate Tokyotokeiba's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tokyotokeiba has a P/E ratio of 12.1x.
See valuation multiples for Tokyotokeiba and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $824M | XXX | $824M | XXX | XXX | XXX |
| EV (current) | $827M | XXX | $827M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.8x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 8.4x | XXX | 8.7x | XXX | XXX | XXX |
| EV/Gross Profit | 7.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.1x | XXX | 12.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 21.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTokyotokeiba's last 12 month revenue growth is 4%
Tokyotokeiba's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.
Tokyotokeiba's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tokyotokeiba's rule of X is 60% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tokyotokeiba and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | 51% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | 51% | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 60% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyotokeiba acquired XXX companies to date.
Last acquisition by Tokyotokeiba was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyotokeiba acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tokyotokeiba founded? | Tokyotokeiba was founded in 1949. |
| Where is Tokyotokeiba headquartered? | Tokyotokeiba is headquartered in Japan. |
| How many employees does Tokyotokeiba have? | As of today, Tokyotokeiba has 206 employees. |
| Is Tokyotokeiba publicy listed? | Yes, Tokyotokeiba is a public company listed on TKS. |
| What is the stock symbol of Tokyotokeiba? | Tokyotokeiba trades under 9672 ticker. |
| When did Tokyotokeiba go public? | Tokyotokeiba went public in 1955. |
| Who are competitors of Tokyotokeiba? | Similar companies to Tokyotokeiba include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Tokyotokeiba? | Tokyotokeiba's current market cap is $824M |
| What is the current revenue of Tokyotokeiba? | Tokyotokeiba's last 12 months revenue is $282M. |
| What is the current revenue growth of Tokyotokeiba? | Tokyotokeiba revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Tokyotokeiba? | Current revenue multiple of Tokyotokeiba is 2.9x. |
| Is Tokyotokeiba profitable? | Yes, Tokyotokeiba is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tokyotokeiba? | Tokyotokeiba's last 12 months EBITDA is $142M. |
| What is Tokyotokeiba's EBITDA margin? | Tokyotokeiba's last 12 months EBITDA margin is 50%. |
| What is the current EV/EBITDA multiple of Tokyotokeiba? | Current EBITDA multiple of Tokyotokeiba is 5.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
