Switch theme
Sign up to access all valuation multiples
Fill Up Media SA is a major French player in external communication in gas stations. The company exploits screens on gas pumps to stream advertising and information content. Fill Up Media has a network of nearly 4,400 screens in more than 630 gas stations implanted in France.
2024
n/a
LTM Revenue $14.6M
LTM EBITDA $1.1M
$18.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fill Up Media has a last 12-month revenue of $14.6M and a last 12-month EBITDA of $1.1M.
In the most recent fiscal year, Fill Up Media achieved revenue of $9.3M and an EBITDA of -$1.4M.
Fill Up Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fill Up Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.2M | $9.3M | XXX | XXX | XXX |
| Gross Profit | $4.2M | $4.2M | XXX | XXX | XXX |
| Gross Margin | 51% | 45% | XXX | XXX | XXX |
| EBITDA | -$0.1M | -$1.4M | XXX | XXX | XXX |
| EBITDA Margin | -1% | -15% | XXX | XXX | XXX |
| Net Profit | $0.1M | -$0.9M | XXX | XXX | XXX |
| Net Margin | 1% | -10% | XXX | XXX | XXX |
| Net Debt | $2.8M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Fill Up Media's stock price is EUR 6 (or $6).
Fill Up Media has current market cap of EUR 17.6M (or $18.9M), and EV of EUR 17.2M (or $18.5M).
See Fill Up Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.5M | $18.9M | XXX | XXX | XXX | XXX | $-0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Fill Up Media has market cap of $18.9M and EV of $18.5M.
Fill Up Media's trades at 1.3x LTM EV/Revenue multiple, and 17.5x LTM EBITDA.
Analysts estimate Fill Up Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Fill Up Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.5M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | -13.2x | XXX | XXX | XXX |
| P/E | -6.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFill Up Media's NTM/LTM revenue growth is 81%
Fill Up Media's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Fill Up Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Fill Up Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Fill Up Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1277% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 66% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 70% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fill Up Media acquired XXX companies to date.
Last acquisition by Fill Up Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Fill Up Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Fill Up Media founded? | Fill Up Media was founded in 2024. |
| Where is Fill Up Media headquartered? | Fill Up Media is headquartered in France. |
| Is Fill Up Media publicy listed? | Yes, Fill Up Media is a public company listed on PAR. |
| What is the stock symbol of Fill Up Media? | Fill Up Media trades under ALFUM ticker. |
| When did Fill Up Media go public? | Fill Up Media went public in 2022. |
| Who are competitors of Fill Up Media? | Similar companies to Fill Up Media include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Fill Up Media? | Fill Up Media's current market cap is $18.9M |
| What is the current revenue of Fill Up Media? | Fill Up Media's last 12-month revenue is $14.6M. |
| What is the current EBITDA of Fill Up Media? | Fill Up Media's last 12-month EBITDA is $1.1M. |
| What is the current EV/Revenue multiple of Fill Up Media? | Current revenue multiple of Fill Up Media is 1.3x. |
| What is the current EV/EBITDA multiple of Fill Up Media? | Current EBITDA multiple of Fill Up Media is 17.5x. |
| What is the current revenue growth of Fill Up Media? | Fill Up Media revenue growth between 2023 and 2024 was 12%. |
| Is Fill Up Media profitable? | Yes, Fill Up Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
