Switch theme
Sign up to access all valuation multiples
Vector Ltd is a New Zealand infrastructure company. The company's operating segment includes Regulated Networks; Gas Trading and Metering. It generates maximum revenue from the Regulated Networks segment. The regulated Networks segment includes Auckland electricity and gas distribution services. Gas Trading includes Natural gas and LPG sales, storage, and transportation. The Metering segment includes Metering services.
1990
970
LTM Revenue $658M
LTM EBITDA $318M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vector has a last 12-month revenue (LTM) of $658M and a last 12-month EBITDA of $318M.
In the most recent fiscal year, Vector achieved revenue of $640M and an EBITDA of $305M.
Vector expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vector valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $658M | XXX | $640M | XXX | XXX | XXX |
| Gross Profit | $658M | XXX | $442M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 69% | XXX | XXX | XXX |
| EBITDA | $318M | XXX | $305M | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | 48% | XXX | XXX | XXX |
| EBIT | $232M | XXX | $149M | XXX | XXX | XXX |
| EBIT Margin | 35% | XXX | 23% | XXX | XXX | XXX |
| Net Profit | $126M | XXX | $52.8M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vector's stock price is NZD 4 (or $2).
Vector has current market cap of NZD 4.1B (or $2.5B), and EV of NZD 6.4B (or $3.8B).
See Vector trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $2.5B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vector has market cap of $2.5B and EV of $3.8B.
Vector's trades at 5.8x EV/Revenue multiple, and 12.1x EV/EBITDA.
Equity research analysts estimate Vector's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vector has a P/E ratio of 19.6x.
See valuation multiples for Vector and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| EV (current) | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 5.8x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | 12.1x | XXX | XXX | XXX |
| EV/EBIT | 16.3x | XXX | 19.6x | XXX | XXX | XXX |
| EV/Gross Profit | 5.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.6x | XXX | 26.9x | XXX | XXX | XXX |
| EV/FCF | 36.3x | XXX | 86.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVector's last 12 month revenue growth is 6%
Vector's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Vector's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vector's rule of X is 62% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vector and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | 48% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 52% | XXX | 54% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 62% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 46% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vector acquired XXX companies to date.
Last acquisition by Vector was XXXXXXXX, XXXXX XXXXX XXXXXX . Vector acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vector founded? | Vector was founded in 1990. |
| Where is Vector headquartered? | Vector is headquartered in New Zealand. |
| How many employees does Vector have? | As of today, Vector has 970 employees. |
| Is Vector publicy listed? | Yes, Vector is a public company listed on NZE. |
| What is the stock symbol of Vector? | Vector trades under VCT ticker. |
| When did Vector go public? | Vector went public in 2002. |
| Who are competitors of Vector? | Similar companies to Vector include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Vector? | Vector's current market cap is $2.5B |
| What is the current revenue of Vector? | Vector's last 12 months revenue is $658M. |
| What is the current revenue growth of Vector? | Vector revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Vector? | Current revenue multiple of Vector is 5.8x. |
| Is Vector profitable? | Yes, Vector is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vector? | Vector's last 12 months EBITDA is $318M. |
| What is Vector's EBITDA margin? | Vector's last 12 months EBITDA margin is 48%. |
| What is the current EV/EBITDA multiple of Vector? | Current EBITDA multiple of Vector is 11.9x. |
| What is the current FCF of Vector? | Vector's last 12 months FCF is $104M. |
| What is Vector's FCF margin? | Vector's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Vector? | Current FCF multiple of Vector is 36.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
