Switch theme
Sign up to access all valuation multiples
Vector Ltd is a New Zealand infrastructure company. The company's operating segment includes Regulated Networks; Gas Trading and Metering. It generates maximum revenue from the Regulated Networks segment. The regulated Networks segment includes Auckland electricity and gas distribution services. Gas Trading includes Natural gas and LPG sales, storage, and transportation. The Metering segment includes Metering services.
1990
970
LTM Revenue $636M
LTM EBITDA $301M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vector has a last 12-month revenue of $636M and a last 12-month EBITDA of $301M.
In the most recent fiscal year, Vector achieved revenue of $615M and an EBITDA of $292M.
Vector expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vector valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $645M | $615M | XXX | XXX | XXX |
| Gross Profit | $471M | $394M | XXX | XXX | XXX |
| Gross Margin | 73% | 64% | XXX | XXX | XXX |
| EBITDA | $294M | $292M | XXX | XXX | XXX |
| EBITDA Margin | 46% | 48% | XXX | XXX | XXX |
| Net Profit | $90.8M | $980M | XXX | XXX | XXX |
| Net Margin | 14% | 159% | XXX | XXX | XXX |
| Net Debt | $1.8B | $990M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vector's stock price is NZD 4 (or $2).
Vector has current market cap of NZD 4.0B (or $2.3B), and EV of NZD 6.2B (or $3.6B).
See Vector trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $2.3B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vector has market cap of $2.3B and EV of $3.6B.
Vector's trades at 5.6x LTM EV/Revenue multiple, and 11.9x LTM EBITDA.
Analysts estimate Vector's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vector and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | XXX | XXX |
| P/E | 26.2x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 85.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVector's NTM/LTM revenue growth is 4%
Vector's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Vector's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vector's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vector and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 52% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vector acquired XXX companies to date.
Last acquisition by Vector was XXXXXXXX, XXXXX XXXXX XXXXXX . Vector acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vector founded? | Vector was founded in 1990. |
| Where is Vector headquartered? | Vector is headquartered in New Zealand. |
| How many employees does Vector have? | As of today, Vector has 970 employees. |
| Is Vector publicy listed? | Yes, Vector is a public company listed on NZE. |
| What is the stock symbol of Vector? | Vector trades under VCT ticker. |
| When did Vector go public? | Vector went public in 2002. |
| Who are competitors of Vector? | Similar companies to Vector include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Vector? | Vector's current market cap is $2.3B |
| What is the current revenue of Vector? | Vector's last 12-month revenue is $636M. |
| What is the current EBITDA of Vector? | Vector's last 12-month EBITDA is $301M. |
| What is the current EV/Revenue multiple of Vector? | Current revenue multiple of Vector is 5.6x. |
| What is the current EV/EBITDA multiple of Vector? | Current EBITDA multiple of Vector is 11.9x. |
| What is the current revenue growth of Vector? | Vector revenue growth between 2023 and 2024 was -5%. |
| Is Vector profitable? | Yes, Vector is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
