Switch theme
Sign up to access all valuation multiples
Next 15 Group PLC is a digital marketing company in the United Kingdom. The company segments include Customer Engage; Customer Delivery; Customer Insight and Business Transformation. It generates maximum revenue from the Customer Engage segment.
1981
4.3K+
LTM Revenue $711M
LTM EBITDA $150M
$534M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Next 15 Group has a last 12-month revenue of $711M and a last 12-month EBITDA of $150M.
In the most recent fiscal year, Next 15 Group achieved revenue of $924M and an EBITDA of $185M.
Next 15 Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Next 15 Group valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $591M | $907M | $924M | $711M | XXX |
| Gross Profit | $456M | $709M | $727M | XXX | XXX |
| Gross Margin | 77% | 78% | 79% | XXX | XXX |
| EBITDA | -$52.4M | $92.3M | $185M | $150M | XXX |
| EBITDA Margin | -9% | 10% | 20% | 21% | XXX |
| Net Profit | -$87.1M | $2.0M | $66.6M | XXX | XXX |
| Net Margin | -15% | 0% | 7% | XXX | XXX |
| Net Debt | n/a | n/a | $1.7M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Next 15 Group's stock price is GBP 3 (or $4).
Next 15 Group has current market cap of GBP 321M (or $404M), and EV of GBP 425M (or $534M).
See Next 15 Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $534M | $404M | XXX | XXX | XXX | XXX | $0.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Next 15 Group has market cap of $404M and EV of $534M.
Next 15 Group's trades at 0.8x LTM EV/Revenue multiple, and 3.6x LTM EBITDA.
Analysts estimate Next 15 Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Next 15 Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $534M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | XXX | XXX |
| P/E | 12.1x | XXX | XXX | XXX |
| P/E/Growth | 3.7x | XXX | XXX | XXX |
| EV/FCF | 6.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNext 15 Group's NTM/LTM revenue growth is -8%
Next 15 Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Next 15 Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Next 15 Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Next 15 Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 101% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 68% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Next 15 Group acquired XXX companies to date.
Last acquisition by Next 15 Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Next 15 Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Next 15 Group founded? | Next 15 Group was founded in 1981. |
| Where is Next 15 Group headquartered? | Next 15 Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Next 15 Group have? | As of today, Next 15 Group has 4.3K+ employees. |
| Who is the CEO of Next 15 Group? | Next 15 Group's CEO is Mr. Timothy John Bruce Dyson. |
| Is Next 15 Group publicy listed? | Yes, Next 15 Group is a public company listed on LON. |
| What is the stock symbol of Next 15 Group? | Next 15 Group trades under NFG ticker. |
| When did Next 15 Group go public? | Next 15 Group went public in 1999. |
| Who are competitors of Next 15 Group? | Similar companies to Next 15 Group include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Next 15 Group? | Next 15 Group's current market cap is $404M |
| What is the current revenue of Next 15 Group? | Next 15 Group's last 12-month revenue is $711M. |
| What is the current EBITDA of Next 15 Group? | Next 15 Group's last 12-month EBITDA is $150M. |
| What is the current EV/Revenue multiple of Next 15 Group? | Current revenue multiple of Next 15 Group is 0.8x. |
| What is the current EV/EBITDA multiple of Next 15 Group? | Current EBITDA multiple of Next 15 Group is 3.6x. |
| What is the current revenue growth of Next 15 Group? | Next 15 Group revenue growth between 2023 and 2024 was 2%. |
| Is Next 15 Group profitable? | Yes, Next 15 Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
