Switch theme
Sign up to access all valuation multiples
Innocean Worldwide Inc is a Korea-based company that conducts its business as an advertising agency. The company is engaged in the production of commercial advertising and promotional materials, and other related business activities. The group has a single segment of advertising agencies, from where it generates its entire revenue.
2005
n/a
LTM Revenue $1.6B
LTM EBITDA $164M
$291M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Innocean has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $164M.
In the most recent fiscal year, Innocean achieved revenue of $1.5B and an EBITDA of $170M.
Innocean expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Innocean valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $700M | XXX | $685M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 44% | XXX | XXX | XXX |
| EBITDA | $164M | XXX | $170M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $116M | XXX | $113M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $82.5M | XXX | $72.9M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Innocean's stock price is KRW 18180 (or $13).
Innocean has current market cap of KRW 727B (or $529M), and EV of KRW 401B (or $291M).
See Innocean trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $291M | $529M | XXX | XXX | XXX | XXX | $1.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Innocean has market cap of $529M and EV of $291M.
Innocean's trades at 0.2x EV/Revenue multiple, and 1.7x EV/EBITDA.
Equity research analysts estimate Innocean's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Innocean has a P/E ratio of 6.4x.
See valuation multiples for Innocean and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $529M | XXX | $529M | XXX | XXX | XXX |
| EV (current) | $291M | XXX | $291M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 1.8x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBIT | 2.5x | XXX | 2.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 6.4x | XXX | 7.3x | XXX | XXX | XXX |
| EV/FCF | 13.8x | XXX | -14.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialInnocean's last 12 month revenue growth is 4%
Innocean's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Innocean's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Innocean's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Innocean and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Innocean acquired XXX companies to date.
Last acquisition by Innocean was XXXXXXXX, XXXXX XXXXX XXXXXX . Innocean acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Innocean founded? | Innocean was founded in 2005. |
| Where is Innocean headquartered? | Innocean is headquartered in South Korea. |
| Who is the CEO of Innocean? | Innocean's CEO is Mr. Yong-Woo Lee. |
| Is Innocean publicy listed? | Yes, Innocean is a public company listed on KRX. |
| What is the stock symbol of Innocean? | Innocean trades under 214320 ticker. |
| When did Innocean go public? | Innocean went public in 2015. |
| Who are competitors of Innocean? | Similar companies to Innocean include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Innocean? | Innocean's current market cap is $529M |
| What is the current revenue of Innocean? | Innocean's last 12 months revenue is $1.6B. |
| What is the current revenue growth of Innocean? | Innocean revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Innocean? | Current revenue multiple of Innocean is 0.2x. |
| Is Innocean profitable? | Yes, Innocean is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Innocean? | Innocean's last 12 months EBITDA is $164M. |
| What is Innocean's EBITDA margin? | Innocean's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Innocean? | Current EBITDA multiple of Innocean is 1.8x. |
| What is the current FCF of Innocean? | Innocean's last 12 months FCF is $21.1M. |
| What is Innocean's FCF margin? | Innocean's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Innocean? | Current FCF multiple of Innocean is 13.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
