Innocean - Public Comps and Valuation Multiples

Innocean Overview

About Innocean

Innocean Worldwide Inc is a Korea-based company that conducts its business as an advertising agency. The company is engaged in the production of commercial advertising and promotional materials, and other related business activities. The group has a single segment of advertising agencies, from where it generates its entire revenue.

Founded

2005

HQ

Employees

n/a

Website

innocean.com

Sectors

Advertising & Marketing
Service Providers

Financials

LTM Revenue $1.6B

LTM EBITDA $170M

EV

$311M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Innocean Financials

As of August 2025, Innocean reported last 12-month revenue of $1.6B and EBITDA of $170M.

In the same period, Innocean generated $712M in LTM gross profit and $75.2M in net income.

See Innocean valuation multiples based on analyst estimates

Innocean P&L

In the most recent fiscal year, Innocean reported revenue of $1.5B and EBITDA of $168M.

Innocean expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Innocean valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.6B	XXX	$1.5B	XXX	XXX	XXX
Gross Profit	$712M	XXX	$679M	XXX	XXX	XXX
Gross Margin	46%	XXX	44%	XXX	XXX	XXX
EBITDA	$170M	XXX	$168M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	11%	XXX	XXX	XXX
EBIT	$115M	XXX	$112M	XXX	XXX	XXX
EBIT Margin	7%	XXX	7%	XXX	XXX	XXX
Net Profit	$75.2M	XXX	$72.3M	XXX	XXX	XXX
Net Margin	5%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Innocean including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.6B. EBITDA for the last twelve months was $170M. In the most recent fiscal year, Innocean achieved $1.5B in revenue and $168M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.6B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$712M	Analyst estimates available to subscribers	$679M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	45.7% gross margin	Analyst estimates available to subscribers	44.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$170M	Analyst estimates available to subscribers	$168M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.9% EBITDA margin	Analyst estimates available to subscribers	11.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$115M	Analyst estimates available to subscribers	$112M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.4% EBIT margin	Analyst estimates available to subscribers	7.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$75.2M	Analyst estimates available to subscribers	$72.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.8% net profit margin	Analyst estimates available to subscribers	4.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Innocean

This financial data table provides comprehensive performance metrics for Innocean, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Innocean generated $1.6B in revenue over the last twelve months.
The company achieved $170M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $712M.
Net income over the last twelve months reached $75.2M.

Fiscal Year Performance

In the most recent fiscal year, Innocean reported $1.5B in total revenue.
Fiscal year EBITDA was $168M.
The company maintained a gross profit margin of 44.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.0%.
Net profit margin reached 4.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Innocean. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Innocean Stock Performance

Innocean has current market cap of KRW 741B (or $534M), and EV of KRW 432B (or $311M).

Market Cap Evolution

Innocean Stock Data

As of September 12, 2025, Innocean's stock price is KRW 18520 (or $13).

See Innocean trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$311M	$534M	XXX	XXX	XXX	XXX	$1.73

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Innocean Valuation Multiples

Innocean's trades at 0.2x EV/Revenue multiple, and 1.9x EV/EBITDA.

See valuation multiples for Innocean and 15K+ public comps

Innocean Financial Valuation Multiples

As of September 12, 2025, Innocean has market cap of $534M and EV of $311M.

Equity research analysts estimate Innocean's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Innocean has a P/E ratio of 7.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$534M	XXX	$534M	XXX	XXX	XXX
EV (current)	$311M	XXX	$311M	XXX	XXX	XXX
EV/Revenue	0.2x	XXX	0.2x	XXX	XXX	XXX
EV/EBITDA	1.8x	XXX	1.9x	XXX	XXX	XXX
EV/EBIT	2.7x	XXX	2.8x	XXX	XXX	XXX
EV/Gross Profit	0.4x	XXX	n/a	XXX	XXX	XXX
P/E	7.1x	XXX	7.4x	XXX	XXX	XXX
EV/FCF	6.6x	XXX	-15.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Innocean Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Innocean Margins & Growth Rates

Innocean's last 12 month revenue growth is 4%

Innocean's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Innocean's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Innocean's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Innocean and other 15K+ public comps

Innocean Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	2%	XXX	5%	XXX	XXX	XXX
Rule of 40	15%	XXX	15%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	21%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	37%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial