Switch theme
Sign up to access all valuation multiples
Innocean Worldwide Inc is a Korea-based company that conducts its business as an advertising agency. The company is engaged in the production of commercial advertising and promotional materials, and other related business activities. The group has a single segment of advertising agencies, from where it generates its entire revenue.
2005
n/a
LTM Revenue $1.5B
LTM EBITDA $157M
$205M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Innocean has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $157M.
In the most recent fiscal year, Innocean achieved revenue of $1.4B and an EBITDA of $159M.
Innocean expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Innocean valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $521M | $579M | XXX | XXX | XXX |
| Gross Margin | 37% | 40% | XXX | XXX | XXX |
| EBITDA | $149M | $159M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 11% | XXX | XXX | XXX |
| Net Profit | $48.1M | $69.3M | XXX | XXX | XXX |
| Net Margin | 3% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Innocean's stock price is KRW 17200 (or $12).
Innocean has current market cap of KRW 688B (or $469M), and EV of KRW 301B (or $205M).
See Innocean trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $205M | $469M | XXX | XXX | XXX | XXX | $1.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Innocean has market cap of $469M and EV of $205M.
Innocean's trades at 0.1x LTM EV/Revenue multiple, and 1.3x LTM EBITDA.
Analysts estimate Innocean's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Innocean and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $205M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.3x | XXX | XXX | XXX |
| P/E | 6.9x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | -10.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInnocean's NTM/LTM revenue growth is 6%
Innocean's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Innocean's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Innocean's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Innocean and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Innocean acquired XXX companies to date.
Last acquisition by Innocean was XXXXXXXX, XXXXX XXXXX XXXXXX . Innocean acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Innocean founded? | Innocean was founded in 2005. |
| Where is Innocean headquartered? | Innocean is headquartered in South Korea. |
| Who is the CEO of Innocean? | Innocean's CEO is Mr. Yong-Woo Lee. |
| Is Innocean publicy listed? | Yes, Innocean is a public company listed on KRX. |
| What is the stock symbol of Innocean? | Innocean trades under 214320 ticker. |
| When did Innocean go public? | Innocean went public in 2015. |
| Who are competitors of Innocean? | Similar companies to Innocean include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Innocean? | Innocean's current market cap is $469M |
| What is the current revenue of Innocean? | Innocean's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Innocean? | Innocean's last 12-month EBITDA is $157M. |
| What is the current EV/Revenue multiple of Innocean? | Current revenue multiple of Innocean is 0.1x. |
| What is the current EV/EBITDA multiple of Innocean? | Current EBITDA multiple of Innocean is 1.3x. |
| What is the current revenue growth of Innocean? | Innocean revenue growth between 2023 and 2024 was 1%. |
| Is Innocean profitable? | Yes, Innocean is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
