🚀 VC round data is live in beta, check it out!
- Public Comps
- Innocean
Innocean Valuation Multiples
Discover revenue and EBITDA valuation multiples for Innocean and similar public comparables like FILA-Fabbrica Italiana, Strive, Plan B Media, Italian Exhibition Group and more.
Innocean Overview
About Innocean
Innocean Worldwide Inc is a Korea-based company that conducts its business as an advertising agency. The company is engaged in the production of commercial advertising and promotional materials, and other related business activities. The group has a single segment of advertising agencies, from where it generates its entire revenue.
Founded
2005
HQ

Employees
N/A
Website
Sectors
Financials (LTM)
EV
$209M
Innocean Financials
Innocean reported last 12-month revenue of $1B and EBITDA of $158M.
In the same LTM period, Innocean generated $690M in gross profit, $158M in EBITDA, and $68M in net income.
Revenue (LTM)
Innocean P&L
In the most recent fiscal year, Innocean reported revenue of $1B and EBITDA of $158M.
Innocean expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $690M | XXX | $653M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 44% | XXX | XXX | XXX |
| EBITDA | $158M | XXX | $158M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $68M | XXX | $67M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Innocean Stock Performance
Innocean has current market cap of $533M, and enterprise value of $209M.
Market Cap Evolution
Innocean's stock price is $13.32.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $209M | $533M | -0.6% | XXX | XXX | XXX | $1.67 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialInnocean Valuation Multiples
Innocean trades at 0.1x EV/Revenue multiple, and 1.3x EV/EBITDA.
EV / Revenue (LTM)
Innocean Financial Valuation Multiples
As of April 2, 2026, Innocean has market cap of $533M and EV of $209M.
Equity research analysts estimate Innocean's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Innocean has a P/E ratio of 7.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $533M | XXX | $533M | XXX | XXX | XXX |
| EV (current) | $209M | XXX | $209M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBIT | 1.8x | XXX | 1.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| P/E | 7.8x | XXX | 8.0x | XXX | XXX | XXX |
| EV/FCF | 2.1x | XXX | 1.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Innocean Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Innocean Margins & Growth Rates
Innocean's revenue in the last 12 month declined by (0%).
Innocean's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Innocean's rule of X is 15% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Innocean Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (0%) | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (1%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 15% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Innocean Public Comps
See public comps and valuation multiples for other Advertising & Marketing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| FILA-Fabbrica Italiana | XXX | XXX | XXX | XXX | XXX | XXX |
| Strive | XXX | XXX | XXX | XXX | XXX | XXX |
| Plan B Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Italian Exhibition Group | XXX | XXX | XXX | XXX | XXX | XXX |
| INTAGE HOLDINGS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Innocean M&A Activity
Innocean acquired XXX companies to date.
Last acquisition by Innocean was on XXXXXXXX, XXXXX. Innocean acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Innocean
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialInnocean Investment Activity
Innocean invested in XXX companies to date.
Innocean made its latest investment on XXXXXXXX, XXXXX. Innocean invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Innocean
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Innocean
| When was Innocean founded? | Innocean was founded in 2005. |
| Where is Innocean headquartered? | Innocean is headquartered in South Korea. |
| Who is the CEO of Innocean? | Innocean's CEO is Yong-Woo Lee. |
| Is Innocean publicly listed? | Yes, Innocean is a public company listed on Korea Exchange. |
| What is the stock symbol of Innocean? | Innocean trades under 214320 ticker. |
| When did Innocean go public? | Innocean went public in 2015. |
| Who are competitors of Innocean? | Innocean main competitors are FILA-Fabbrica Italiana, Strive, Plan B Media, Italian Exhibition Group. |
| What is the current market cap of Innocean? | Innocean's current market cap is $533M. |
| What is the current revenue of Innocean? | Innocean's last 12 months revenue is $1B. |
| What is the current revenue growth of Innocean? | Innocean revenue growth (NTM/LTM) is (0%). |
| What is the current EV/Revenue multiple of Innocean? | Current revenue multiple of Innocean is 0.1x. |
| Is Innocean profitable? | Yes, Innocean is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Innocean? | Innocean's last 12 months EBITDA is $158M. |
| What is Innocean's EBITDA margin? | Innocean's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Innocean? | Current EBITDA multiple of Innocean is 1.3x. |
| What is the current FCF of Innocean? | Innocean's last 12 months FCF is $101M. |
| What is Innocean's FCF margin? | Innocean's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Innocean? | Current FCF multiple of Innocean is 2.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.