📣 VC round data is live. Check it out!

Innocean Valuation Multiples

Discover revenue and EBITDA valuation multiples for Innocean and similar public comparables like FILA-Fabbrica Italiana, Plan B Media, oOh media, APG SGA and more.

Innocean Overview

About Innocean

Innocean Worldwide Inc is a Korea-based company that conducts its business as an advertising agency. The company is engaged in the production of commercial advertising and promotional materials, and other related business activities. The group has a single segment of advertising agencies, from where it generates its entire revenue.


Founded

2005

HQ

South Korea

Employees

N/A

Financials (LTM)

Revenue: $1B
EBITDA: $159M

EV

$242M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Innocean Financials

Innocean reported last 12-month revenue of $1B and EBITDA of $159M.

In the same LTM period, Innocean generated $695M in gross profit, $159M in EBITDA, and $71M in net income.

Revenue (LTM)


Innocean P&L

In the most recent fiscal year, Innocean reported revenue of $1B and EBITDA of $153M.

Innocean is profitable as of last fiscal year, with gross margin of 45%, EBITDA margin of 10%, and net margin of 5%.

See analyst estimates for Innocean
LTMLast FY202320242025202620272028
Revenue$1B$1B$1B$1B$1B
Gross Profit$695M$664M$569M$631M$664M
Gross Margin47%45%41%44%46%
EBITDA$159M$153M$146M$156M$135M
EBITDA Margin11%10%10%11%9%
EBIT Margin8%8%7%7%8%
Net Profit$71M$67M$68M$67M$61M
Net Margin5%5%5%5%4%

Financial data powered by Morningstar, Inc.

Innocean Stock Performance

Innocean has current market cap of $583M, and enterprise value of $242M.

Market Cap Evolution


Innocean's stock price is $14.57.

Innocean share price increased by 9.5% in the last 30 days, and by 19.0% in the last year.

Innocean has an EPS (earnings per share) of $1.67.

See more trading valuation data for Innocean
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$242M$583M2.9%9.5%7.2%19.0%$1.67

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Innocean Valuation Multiples

Innocean trades at 0.2x EV/Revenue multiple, and 1.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Innocean

EV / Revenue (LTM)


Innocean Financial Valuation Multiples

As of May 20, 2026, Innocean has market cap of $583M and EV of $242M.

Innocean has a P/E ratio of 8.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.2x0.2x0.2x0.2x0.2x
EV/EBITDA1.5x1.6x1.7x1.5x1.8x
EV/EBIT2.1x2.1x2.4x2.3x2.2x
EV/Gross Profit0.3x0.4x0.4x0.4x0.4x
P/E8.2x8.7x8.5x8.7x9.5x
EV/FCF2.3x1.4x7.2x(12.9x)1.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Innocean Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Innocean Margins & Growth Rates

Innocean grew revenue by 1% and EBITDA by 10% in the last fiscal year.

In the most recent fiscal year, Innocean reported gross margin of 45%, EBITDA margin of 10%, and net margin of 5%.

See estimated margins and future growth rates for Innocean

Innocean Margins

Last FY202420252026202720282029
Gross Margin45%44%46%48%
EBITDA Margin10%11%9%11%
EBIT Margin8%7%8%8%
Net Margin5%5%4%5%
FCF Margin12%(1%)12%5%

Innocean Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth1%1%1%3%
Gross Profit Growth6%11%5%6%
EBITDA Growth10%7%(14%)25%
EBIT Growth4%4%5%7%
Net Profit Growth15%(1%)(8%)25%
FCF Growth(54%)(156%)(1034%)(54%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Innocean Operational KPIs

Innocean's Rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Innocean's Rule of X is 19% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Innocean
LTMLast FY202320242025202620272028
Rule of 4013%14%———
Bessemer Rule of X15%19%———
S&M Expenses to Revenue—3%3%3%3%
G&A Expenses to Revenue—1%1%2%1%
Opex to Revenue—38%33%37%39%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Innocean Competitors

Innocean competitors include FILA-Fabbrica Italiana, Plan B Media, oOh media, APG SGA, Advantage Solutions, Italian Exhibition Group, Entravision, INTAGE HOLDINGS, Ciwen Media Co and Next 15 Group.

Most Innocean public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
FILA-Fabbrica Italiana1.1x1.1x6.2x5.9x
Plan B Media2.1x2.2x4.7x4.7x
oOh media2.5x2.5x7.0x12.7x
APG SGA1.5x1.5x11.3x11.2x
Advantage Solutions0.5x0.5x5.6x5.7x
Italian Exhibition Group1.7x1.7x6.6x6.2x
Entravision2.0x—(12.8x)—
INTAGE HOLDINGS0.8x0.8x8.1x—

This data is available for Pro users. Sign up to see all Innocean competitors and their valuation data.

Start Free Trial

Innocean M&A Activity

Innocean has acquired 1 company to date.

Last acquisition by Innocean was on June 18th 2023. Innocean acquired D-Plan 360 for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Innocean

D-Plan 360
Description
D-Plan 360 is a media representative offering 360-degree omnidirectional video services. The Japan-based firm produces immersive content for advertising, virtual tours, and event coverage across digital platforms.
HQ CountrySouth Korea
HQ City
Seoul
Deal Date18 Jun 2023
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Innocean acquisitions and their M&A valuation multiples.

Start Free Trial

Innocean Investment Activity

Innocean has invested in 1 company to date.

Latest investment by Innocean was on October 23rd 2019. Innocean invested in Nuggeum in their $200K Seed round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Innocean

Nuggeum
Description
Nuggeum is a Seoul-based platform for remote child nutrition management using AI-driven meal planning and tracking. Parents input dietary needs and allergies to receive customized recipes, shopping lists, and progress reports. Integrated with Korean delivery services, it serves over 100,000 families with partnerships to elementary schools for lunch program oversight.
HQ CountrySouth Korea
HQ City
Jeju
Deal Date23 Oct 2019
RoundSeed
Raised$200K
InvestorsInnocean
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Innocean investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Innocean

When was Innocean founded?Innocean was founded in 2005.
Where is Innocean headquartered?Innocean is headquartered in South Korea.
Who is the CEO of Innocean?Innocean's CEO is Yong-Woo Lee.
Is Innocean publicly listed?Yes, Innocean is a public company listed on Korea Exchange.
What is the stock symbol of Innocean?Innocean trades under 214320 ticker.
When did Innocean go public?Innocean went public in 2015.
Who are competitors of Innocean?Innocean main competitors include FILA-Fabbrica Italiana, Plan B Media, oOh media, APG SGA, Advantage Solutions, Italian Exhibition Group, Entravision, INTAGE HOLDINGS, Ciwen Media Co, Next 15 Group.
What is the current market cap of Innocean?Innocean's current market cap is $583M.
What is the current revenue of Innocean?Innocean's last 12 months revenue is $1B.
What is the current revenue growth of Innocean?Innocean revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Innocean?Current revenue multiple of Innocean is 0.2x.
Is Innocean profitable?Yes, Innocean is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Innocean?Innocean's last 12 months EBITDA is $159M.
What is Innocean's EBITDA margin?Innocean's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Innocean?Current EBITDA multiple of Innocean is 1.5x.
What is the current FCF of Innocean?Innocean's last 12 months FCF is $105M.
What is Innocean's FCF margin?Innocean's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Innocean?Current FCF multiple of Innocean is 2.3x.
How many companies Innocean has acquired to date?As of May 2026, Innocean has acquired 1 company.
What was the largest acquisition by Innocean?None of the M&A deals Innocean has completed have disclosed valuations.
What companies Innocean acquired?Innocean acquired D-Plan 360.
In how many companies Innocean has invested to date?As of May 2026, Innocean has invested in 1 company.
What was the last Innocean investment?On 23rd October 2019 Innocean invested in Nuggeum, participating in a $200K Seed round.
In what companies Innocean invested in?Innocean invested in Nuggeum.

See public comps similar to Innocean

Lists including Innocean

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial