Switch theme
Sign up to access all valuation multiples
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
1960
3.7K+
Last FY Revenue $430M
Last FY EBITDA $35.2M
$430M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, INTAGE HOLDINGS achieved revenue of $430M and an EBITDA of $35.2M.
INTAGE HOLDINGS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See INTAGE HOLDINGS valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $430M | XXX | XXX | XXX |
| Gross Profit | XXX | $150M | XXX | XXX | XXX |
| Gross Margin | XXX | 35% | XXX | XXX | XXX |
| EBITDA | XXX | $35.2M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 8% | XXX | XXX | XXX |
| EBIT | XXX | $22.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | 5% | XXX | XXX | XXX |
| Net Profit | XXX | $16.7M | XXX | XXX | XXX |
| Net Margin | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, INTAGE HOLDINGS's stock price is JPY 1939 (or $13).
INTAGE HOLDINGS has current market cap of JPY 74.0B (or $504M), and EV of JPY 63.3B (or $430M).
See INTAGE HOLDINGS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $430M | $504M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, INTAGE HOLDINGS has market cap of $504M and EV of $430M.
INTAGE HOLDINGS's trades at 1.0x EV/Revenue multiple, and 11.6x EV/EBITDA.
Equity research analysts estimate INTAGE HOLDINGS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
INTAGE HOLDINGS's P/E ratio is not available.
See valuation multiples for INTAGE HOLDINGS and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $504M | XXX | $504M | XXX | XXX | XXX |
| EV (current) | $430M | XXX | $430M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 11.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 17.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 24.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 46.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialINTAGE HOLDINGS's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $34K for the same period.
INTAGE HOLDINGS's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
INTAGE HOLDINGS's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for INTAGE HOLDINGS and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $34K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
INTAGE HOLDINGS acquired XXX companies to date.
Last acquisition by INTAGE HOLDINGS was XXXXXXXX, XXXXX XXXXX XXXXXX . INTAGE HOLDINGS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was INTAGE HOLDINGS founded? | INTAGE HOLDINGS was founded in 1960. |
| Where is INTAGE HOLDINGS headquartered? | INTAGE HOLDINGS is headquartered in Japan. |
| How many employees does INTAGE HOLDINGS have? | As of today, INTAGE HOLDINGS has 3.7K+ employees. |
| Is INTAGE HOLDINGS publicy listed? | Yes, INTAGE HOLDINGS is a public company listed on TKS. |
| What is the stock symbol of INTAGE HOLDINGS? | INTAGE HOLDINGS trades under 4326 ticker. |
| When did INTAGE HOLDINGS go public? | INTAGE HOLDINGS went public in 2001. |
| Who are competitors of INTAGE HOLDINGS? | Similar companies to INTAGE HOLDINGS include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of INTAGE HOLDINGS? | INTAGE HOLDINGS's current market cap is $504M |
| Is INTAGE HOLDINGS profitable? | Yes, INTAGE HOLDINGS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
