🚀 VC round data is live in beta, check it out!
- Public Comps
- INTAGE HOLDINGS
INTAGE HOLDINGS Valuation Multiples
Discover revenue and EBITDA valuation multiples for INTAGE HOLDINGS and similar public comparables like Italian Exhibition Group, Next 15 Group, oOh media, Cairo Communication and more.
INTAGE HOLDINGS Overview
About INTAGE HOLDINGS
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
Founded
1960
HQ

Employees
3.7K
Website
Sectors
Financials (LTM)
EV
$328M
INTAGE HOLDINGS Financials
INTAGE HOLDINGS reported last 12-month revenue of $445M.
In the same LTM period, INTAGE HOLDINGS generated $24M in net income.
Revenue (LTM)
INTAGE HOLDINGS P&L
In the most recent fiscal year, INTAGE HOLDINGS reported revenue of $445M and EBITDA of $43M.
INTAGE HOLDINGS expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $445M | XXX | $445M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $153M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 34% | XXX | XXX | XXX |
| EBITDA | — | XXX | $43M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $24M | XXX | $24M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
INTAGE HOLDINGS Stock Performance
INTAGE HOLDINGS has current market cap of $394M, and enterprise value of $328M.
Market Cap Evolution
INTAGE HOLDINGS's stock price is $10.32.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $328M | $394M | 0.2% | XXX | XXX | XXX | $0.62 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialINTAGE HOLDINGS Valuation Multiples
INTAGE HOLDINGS trades at 0.7x EV/Revenue multiple, and 7.6x EV/EBITDA.
EV / Revenue (LTM)
INTAGE HOLDINGS Financial Valuation Multiples
As of April 2, 2026, INTAGE HOLDINGS has market cap of $394M and EV of $328M.
Equity research analysts estimate INTAGE HOLDINGS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
INTAGE HOLDINGS has a P/E ratio of 16.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $394M | XXX | $394M | XXX | XXX | XXX |
| EV (current) | $328M | XXX | $328M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 11.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.1x | XXX | XXX | XXX |
| P/E | 16.6x | XXX | 16.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified INTAGE HOLDINGS Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


INTAGE HOLDINGS Margins & Growth Rates
INTAGE HOLDINGS's revenue in the last fiscal year grew by 1%.
INTAGE HOLDINGS's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
INTAGE HOLDINGS Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
INTAGE HOLDINGS Public Comps
See public comps and valuation multiples for other Advertising & Marketing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Italian Exhibition Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Next 15 Group | XXX | XXX | XXX | XXX | XXX | XXX |
| oOh media | XXX | XXX | XXX | XXX | XXX | XXX |
| Cairo Communication | XXX | XXX | XXX | XXX | XXX | XXX |
| National CineMedia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
INTAGE HOLDINGS M&A Activity
INTAGE HOLDINGS acquired XXX companies to date.
Last acquisition by INTAGE HOLDINGS was on XXXXXXXX, XXXXX. INTAGE HOLDINGS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by INTAGE HOLDINGS
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialINTAGE HOLDINGS Investment Activity
INTAGE HOLDINGS invested in XXX companies to date.
INTAGE HOLDINGS made its latest investment on XXXXXXXX, XXXXX. INTAGE HOLDINGS invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by INTAGE HOLDINGS
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout INTAGE HOLDINGS
| When was INTAGE HOLDINGS founded? | INTAGE HOLDINGS was founded in 1960. |
| Where is INTAGE HOLDINGS headquartered? | INTAGE HOLDINGS is headquartered in Japan. |
| How many employees does INTAGE HOLDINGS have? | As of today, INTAGE HOLDINGS has over 3K employees. |
| Is INTAGE HOLDINGS publicly listed? | Yes, INTAGE HOLDINGS is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of INTAGE HOLDINGS? | INTAGE HOLDINGS trades under 4326 ticker. |
| When did INTAGE HOLDINGS go public? | INTAGE HOLDINGS went public in 2001. |
| Who are competitors of INTAGE HOLDINGS? | INTAGE HOLDINGS main competitors are Italian Exhibition Group, Next 15 Group, oOh media, Cairo Communication. |
| What is the current market cap of INTAGE HOLDINGS? | INTAGE HOLDINGS's current market cap is $394M. |
| What is the current revenue of INTAGE HOLDINGS? | INTAGE HOLDINGS's last 12 months revenue is $445M. |
| What is the current EV/Revenue multiple of INTAGE HOLDINGS? | Current revenue multiple of INTAGE HOLDINGS is 0.7x. |
| Is INTAGE HOLDINGS profitable? | Yes, INTAGE HOLDINGS is net-income-positive (as of the last 12 months). |
| What is the current net income of INTAGE HOLDINGS? | INTAGE HOLDINGS's last 12 months net income is $24M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.