Switch theme
Sign up to access all valuation multiples
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
1960
3.7K+
LTM Revenue $421M
LTM EBITDA n/a
$347M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
INTAGE HOLDINGS has a last 12-month revenue of $421M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, INTAGE HOLDINGS achieved revenue of $421M and an EBITDA of $34.4M.
INTAGE HOLDINGS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See INTAGE HOLDINGS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $408M | $421M | XXX | XXX | XXX |
| Gross Profit | $136M | $142M | XXX | XXX | XXX |
| Gross Margin | 33% | 34% | XXX | XXX | XXX |
| EBITDA | $38.2M | $34.4M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 8% | XXX | XXX | XXX |
| Net Profit | $22.7M | $23.3M | XXX | XXX | XXX |
| Net Margin | 6% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, INTAGE HOLDINGS's stock price is JPY 1651 (or $11).
INTAGE HOLDINGS has current market cap of JPY 63.0B (or $419M), and EV of JPY 52.3B (or $347M).
See INTAGE HOLDINGS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $347M | $419M | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, INTAGE HOLDINGS has market cap of $419M and EV of $347M.
INTAGE HOLDINGS's trades at 0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate INTAGE HOLDINGS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for INTAGE HOLDINGS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $347M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpINTAGE HOLDINGS's NTM/LTM revenue growth is -100%
INTAGE HOLDINGS's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $34K for the same period.
Over next 12 months, INTAGE HOLDINGS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate INTAGE HOLDINGS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for INTAGE HOLDINGS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $34K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
INTAGE HOLDINGS acquired XXX companies to date.
Last acquisition by INTAGE HOLDINGS was XXXXXXXX, XXXXX XXXXX XXXXXX . INTAGE HOLDINGS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was INTAGE HOLDINGS founded? | INTAGE HOLDINGS was founded in 1960. |
| Where is INTAGE HOLDINGS headquartered? | INTAGE HOLDINGS is headquartered in Japan. |
| How many employees does INTAGE HOLDINGS have? | As of today, INTAGE HOLDINGS has 3.7K+ employees. |
| Is INTAGE HOLDINGS publicy listed? | Yes, INTAGE HOLDINGS is a public company listed on TKS. |
| What is the stock symbol of INTAGE HOLDINGS? | INTAGE HOLDINGS trades under 4326 ticker. |
| When did INTAGE HOLDINGS go public? | INTAGE HOLDINGS went public in 2001. |
| Who are competitors of INTAGE HOLDINGS? | Similar companies to INTAGE HOLDINGS include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of INTAGE HOLDINGS? | INTAGE HOLDINGS's current market cap is $419M |
| What is the current revenue of INTAGE HOLDINGS? | INTAGE HOLDINGS's last 12-month revenue is $421M. |
| What is the current EV/Revenue multiple of INTAGE HOLDINGS? | Current revenue multiple of INTAGE HOLDINGS is 0.8x. |
| What is the current revenue growth of INTAGE HOLDINGS? | INTAGE HOLDINGS revenue growth between 2023 and 2024 was 3%. |
| Is INTAGE HOLDINGS profitable? | Yes, INTAGE HOLDINGS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
