🚀 VC round data is live in beta, check it out!

INTAGE HOLDINGS Valuation Multiples

Discover revenue and EBITDA valuation multiples for INTAGE HOLDINGS and similar public comparables like Italian Exhibition Group, Next 15 Group, oOh media, Cairo Communication and more.

INTAGE HOLDINGS Overview

About INTAGE HOLDINGS

INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.


Founded

1960

HQ

Japan

Employees

3.7K

Financials (LTM)

Revenue: $445M
Net Income: $24M

EV

$328M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

INTAGE HOLDINGS Financials

INTAGE HOLDINGS reported last 12-month revenue of $445M.

In the same LTM period, INTAGE HOLDINGS generated $24M in net income.

Revenue (LTM)


INTAGE HOLDINGS P&L

In the most recent fiscal year, INTAGE HOLDINGS reported revenue of $445M and EBITDA of $43M.

INTAGE HOLDINGS expects next 12-month revenue of XXX and NTM EBITDA of XXX

See INTAGE HOLDINGS forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$445MXXX$445MXXXXXXXXX
Gross ProfitXXX$153MXXXXXXXXX
Gross MarginXXX34%XXXXXXXXX
EBITDAXXX$43MXXXXXXXXX
EBITDA MarginXXX10%XXXXXXXXX
EBIT Margin6%XXX6%XXXXXXXXX
Net Profit$24MXXX$24MXXXXXXXXX
Net Margin5%XXX5%XXXXXXXXX

Financial data powered by Morningstar, Inc.

INTAGE HOLDINGS Stock Performance

INTAGE HOLDINGS has current market cap of $394M, and enterprise value of $328M.

Market Cap Evolution


INTAGE HOLDINGS's stock price is $10.32.

See INTAGE HOLDINGS trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$328M$394M0.2%XXXXXXXXX$0.62

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

INTAGE HOLDINGS Valuation Multiples

INTAGE HOLDINGS trades at 0.7x EV/Revenue multiple, and 7.6x EV/EBITDA.

See valuation multiples for INTAGE HOLDINGS and 15K+ public comps

EV / Revenue (LTM)


INTAGE HOLDINGS Financial Valuation Multiples

As of April 2, 2026, INTAGE HOLDINGS has market cap of $394M and EV of $328M.

Equity research analysts estimate INTAGE HOLDINGS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

INTAGE HOLDINGS has a P/E ratio of 16.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$394MXXX$394MXXXXXXXXX
EV (current)$328MXXX$328MXXXXXXXXX
EV/Revenue0.7xXXX0.7xXXXXXXXXX
EV/EBITDAXXX7.6xXXXXXXXXX
EV/EBIT11.4xXXX11.4xXXXXXXXXX
EV/Gross ProfitXXX2.1xXXXXXXXXX
P/E16.6xXXX16.6xXXXXXXXXX
EV/FCFXXX10.2xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified INTAGE HOLDINGS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

INTAGE HOLDINGS Margins & Growth Rates

INTAGE HOLDINGS's revenue in the last fiscal year grew by 1%.

INTAGE HOLDINGS's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

See operational valuation multiples for INTAGE HOLDINGS and other 15K+ public comps

INTAGE HOLDINGS Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX1%XXXXXXXXX
EBITDA MarginXXX10%XXXXXXXXX
EBITDA GrowthXXX7%XXXXXXXXX
Revenue per EmployeeXXX$0.1MXXXXXXXXX
Opex per EmployeeXXX$0.0MXXXXXXXXX
Opex to RevenueXXX29%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

INTAGE HOLDINGS Public Comps

See public comps and valuation multiples for other Advertising & Marketing comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Italian Exhibition GroupXXXXXXXXXXXXXXXXXX
Next 15 GroupXXXXXXXXXXXXXXXXXX
oOh mediaXXXXXXXXXXXXXXXXXX
Cairo CommunicationXXXXXXXXXXXXXXXXXX
National CineMediaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

INTAGE HOLDINGS M&A Activity

INTAGE HOLDINGS acquired XXX companies to date.

Last acquisition by INTAGE HOLDINGS was on XXXXXXXX, XXXXX. INTAGE HOLDINGS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by INTAGE HOLDINGS

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

INTAGE HOLDINGS Investment Activity

INTAGE HOLDINGS invested in XXX companies to date.

INTAGE HOLDINGS made its latest investment on XXXXXXXX, XXXXX. INTAGE HOLDINGS invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by INTAGE HOLDINGS

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About INTAGE HOLDINGS

When was INTAGE HOLDINGS founded?INTAGE HOLDINGS was founded in 1960.
Where is INTAGE HOLDINGS headquartered?INTAGE HOLDINGS is headquartered in Japan.
How many employees does INTAGE HOLDINGS have?As of today, INTAGE HOLDINGS has over 3K employees.
Is INTAGE HOLDINGS publicly listed?Yes, INTAGE HOLDINGS is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of INTAGE HOLDINGS?INTAGE HOLDINGS trades under 4326 ticker.
When did INTAGE HOLDINGS go public?INTAGE HOLDINGS went public in 2001.
Who are competitors of INTAGE HOLDINGS?INTAGE HOLDINGS main competitors are Italian Exhibition Group, Next 15 Group, oOh media, Cairo Communication.
What is the current market cap of INTAGE HOLDINGS?INTAGE HOLDINGS's current market cap is $394M.
What is the current revenue of INTAGE HOLDINGS?INTAGE HOLDINGS's last 12 months revenue is $445M.
What is the current EV/Revenue multiple of INTAGE HOLDINGS?Current revenue multiple of INTAGE HOLDINGS is 0.7x.
Is INTAGE HOLDINGS profitable?Yes, INTAGE HOLDINGS is net-income-positive (as of the last 12 months).
What is the current net income of INTAGE HOLDINGS?INTAGE HOLDINGS's last 12 months net income is $24M.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial