Proprietary AI analyst is now available

Edianyun Valuation Multiples

Discover revenue and EBITDA valuation multiples for Edianyun and similar public comparables like Vakıf Leasing, General de Alquiler, Armac Locacao Logistica, Zeda and more.

Edianyun Overview

About Edianyun

Edianyun Ltd is an investment holding company and the Group is principally engaged in providing office Internet Technology (IT) integrated solutions to small- and medium-sized enterprises in the PRC. It mainly competes in the office IT integrated solution to market, a fast-growing segment whose a penetration rate in the enterprise office. The company mainly generated revenue from pay-as-you-go office IT integrated solutions, sales of devices, and SaaS and other services.


Founded

2015

HQ

China

Employees

1.7K

Financials (FY)

Revenue: $221M
EBITDA: $121M

EV

$429M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Edianyun Financials

Edianyun reported last fiscal year revenue of $221M and EBITDA of $121M.

In the same fiscal year, Edianyun generated $91M in gross profit, $121M in EBITDA, and $19M in net income.


Edianyun P&L

In the most recent fiscal year, Edianyun reported revenue of $221M and EBITDA of $121M.

Edianyun is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 55%, and net margin of 9%.

See analyst estimates for Edianyun
Last FY202320242025202620272028
Revenue$221M$188M$200M$221M
Gross Profit$91M$82M$82M$91M
Gross Margin41%43%41%41%
EBITDA$121M($50M)$101M$121M
EBITDA Margin55%(27%)50%55%
EBIT Margin21%14%16%21%
Net Profit$19M($133M)$10M$19M
Net Margin9%(71%)5%9%
Net Debt$186M---

Financial data powered by Morningstar, Inc.

Edianyun Stock Performance

Edianyun has current market cap of $181M, and enterprise value of $429M.

Market Cap Evolution


Edianyun's stock price is $0.36.

Edianyun share price decreased by 10.2% in the last 30 days.

Edianyun has an EPS (earnings per share) of $0.04.

See more trading valuation data for Edianyun
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$429M$181M-5.4%-10.2%--$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Edianyun Valuation Multiples

Edianyun trades at 1.9x EV/Revenue multiple, and 3.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Edianyun

Edianyun Financial Valuation Multiples

As of June 24, 2026, Edianyun has market cap of $181M and EV of $429M.

Edianyun has a P/E ratio of 9.4x.

Last FY202320242025202620272028
EV/Revenue1.9x2.3x2.1x1.9x
EV/EBITDA3.5x(8.5x)4.3x3.5x
EV/EBIT9.2x15.9x13.7x9.2x
EV/Gross Profit4.7x5.3x5.2x4.7x
P/E9.4x(1.4x)19.0x9.4x
EV/FCF9.4x9.7x7.4x9.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Edianyun Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Edianyun Margins & Growth Rates

In the most recent fiscal year, Edianyun reported gross margin of 41%, EBITDA margin of 55%, and net margin of 9%.

See estimated margins and future growth rates for Edianyun

Edianyun Margins

Last FY20242025202720282029
Gross Margin41%41%41%
EBITDA Margin55%50%55%
EBIT Margin21%16%21%
Net Margin9%5%9%
FCF Margin21%29%21%

Edianyun Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth7%11%
Gross Profit Growth1%11%
EBITDA Growth(301%)20%
EBIT Growth17%49%
Net Profit Growth(107%)101%
FCF Growth31%(21%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Edianyun Operational KPIs

Edianyun's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Edianyun
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
S&M Expenses to Revenue11%13%12%11%
G&A Expenses to Revenue6%10%10%6%
R&D Expenses to Revenue4%6%5%4%
Opex to Revenue20%29%25%20%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Edianyun Competitors

Edianyun competitors include Vakıf Leasing, General de Alquiler, Armac Locacao Logistica, Zeda, Eldan Car Rental, Maghrebail, Alta Equipment Group, Speedy Hire, Borlease and AutoWallis.

Most Edianyun public comparables operate across Leasing & Rental Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Vakıf Leasing5.3x-20.4x-
General de Alquiler1.0x0.9x3.6x3.7x
Armac Locacao Logistica1.7x1.6x4.4x4.2x
Zeda0.9x0.9x2.7x2.9x
Eldan Car Rental1.8x-2.9x-
Maghrebail3.1x---
Alta Equipment Group0.8x0.7x8.4x8.3x
Speedy Hire0.9x0.9x4.3x4.0x

This data is available for Pro users. Sign up to see all Edianyun competitors and their valuation data.

Start Free Trial

Edianyun VC Funding History

Before going public, Edianyun raised $203M in total equity funding, across 7 rounds.

Last private valuation of Edianyun was $500M, after raising $60M in October 2018 from Source Code Capital and InnoVen Capital.


Edianyun Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Mar-21Series EMatrix Partners China; Seas Capital; Source Code Capital$77M-Edianyun, also known as Edianyun Limited (stock code 2416 on HKEX), operates in the enterprise office IT service industry in China, ranking first in office IT integrated solutions in 2021 by revenue and number of devices under service per Frost & Sullivan, with a 0.6% market share in the broader sector. The company pursued an IPO in 2023, offering shares at up to HK$12.00, but this relates to a later stage, not the 2021 round.
Oct-18Series DSource Code Capital; InnoVen Capital$60M$500MEdianyun Limited (HKG:2416) is a Beijing-based company providing pay-as-you-go office IT integrated solutions, device sales, and SaaS services in China, which went public and reports recent financials in CNY. The company holds a leading position in China's office IT integrated solution industry, with a 19.6% market share by revenue in 2021 according to Frost & Sullivan, and generated revenue primarily from pay-as-you-go solutions during its track record period. Recent revenue figures include 1.27B CNY for FY 2023, 1.37B CNY for FY 2022, 1.18B CNY for FY 2021, and 813.15M CNY for FY 2020, with half-year revenue of 699.64M CNY ending June 30, 2025, and TTM revenue around 1.28B-1.545B CNY as of late 2024/early 2025. The company had about 1,711 employees recently, with revenue per employee at 749.07K CNY.
Mar-18Series CMatrix Partners China; Shunwei Capital; Hongtai Capital Holdings; Legend Hldgs; Source Code Capital$32M$500MEdianyun, also referred to as Edianzu, is a Chinese enterprise IT leasing firm. In 2018, it raised financing led by Source Code Capital and an undisclosed sovereign fund, with the round valuing the firm at nearly US$500 million. The $500 million valuation is explicitly tied to the 2018 financing involving Source Code Capital.
Oct-17Series BMatrix Partners China; Shunwei Capital; Hongtai Capital Holdings; Lakala$18M--
Jan-17Series AMatrix Partners China; Shunwei Capital; Legend Hldgs$10M--
Oct-15Series AMatrix Partners China; Shunwei Capital$5M--
May-15AngelAngel Plus$1M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Edianyun

When was Edianyun founded?Edianyun was founded in 2015.
Where is Edianyun headquartered?Edianyun is headquartered in China.
How many employees does Edianyun have?As of today, Edianyun has over 1K employees.
Is Edianyun publicly listed?Yes, Edianyun is a public company listed on HKEX.
What is the stock symbol of Edianyun?Edianyun trades under 02416 ticker.
When did Edianyun go public?Edianyun went public in 2023.
Who are competitors of Edianyun?Edianyun main competitors include Vakıf Leasing, General de Alquiler, Armac Locacao Logistica, Zeda, Eldan Car Rental, Maghrebail, Alta Equipment Group, Speedy Hire, Borlease, AutoWallis.
What is the current market cap of Edianyun?Edianyun's current market cap is $181M.
What is the current revenue of Edianyun?Edianyun's last fiscal year revenue is $221M.
What is the current EV/Revenue multiple of Edianyun?Current revenue multiple of Edianyun is 1.9x.
Is Edianyun profitable?No, Edianyun is not profitable.
How many companies Edianyun has acquired to date?Edianyun hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Edianyun has invested to date?Edianyun hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Edianyun

Lists including Edianyun

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial