Switch theme
Sign up to access all valuation multiples
Vestis Corp is a provider of uniform rentals and workplace supplies across the United States and Canada. It provides uniforms, mats, towels, linens, restroom supplies, first-aid supplies, safety products, and other workplace supplies. The Company serves customers ranging from small, family-owned operations with a single location to large corporations and national franchises with multiple locations. The company operates in the United States and Canada as reportable segments. The company earns the majority of its revenue from the United States.
2023
19.6K+
LTM Revenue $2.8B
LTM EBITDA $352M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vestis has a last 12-month revenue of $2.8B and a last 12-month EBITDA of $352M.
In the most recent fiscal year, Vestis achieved revenue of $2.8B and an EBITDA of $299M.
Vestis expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vestis valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $2.8B | XXX | XXX | XXX |
| Gross Profit | $777M | $855M | XXX | XXX | XXX |
| Gross Margin | 28% | 30% | XXX | XXX | XXX |
| EBITDA | $406M | $299M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 11% | XXX | XXX | XXX |
| Net Profit | $52.8M | $213M | XXX | XXX | XXX |
| Net Margin | 2% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vestis's stock price is $8.
Vestis has current market cap of $1.1B, and EV of $2.4B.
See Vestis trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $1.1B | XXX | XXX | XXX | XXX | $0.66 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vestis has market cap of $1.1B and EV of $2.4B.
Vestis's trades at 0.9x LTM EV/Revenue multiple, and 6.8x LTM EBITDA.
Analysts estimate Vestis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vestis and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | XXX | XXX |
| P/E | 39.2x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 7.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVestis's NTM/LTM revenue growth is 2%
Vestis's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $34K for the same period.
Over next 12 months, Vestis's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vestis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vestis and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $34K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Autohellas | XXX | XXX | XXX | XXX | XXX | XXX |
| AutoWallis | XXX | XXX | XXX | XXX | XXX | XXX |
| Localiza | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubai Taxi | XXX | XXX | XXX | XXX | XXX | XXX |
| Sixt | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vestis acquired XXX companies to date.
Last acquisition by Vestis was XXXXXXXX, XXXXX XXXXX XXXXXX . Vestis acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vestis founded? | Vestis was founded in 2023. |
| Where is Vestis headquartered? | Vestis is headquartered in United States of America. |
| How many employees does Vestis have? | As of today, Vestis has 19.6K+ employees. |
| Who is the CEO of Vestis? | Vestis's CEO is Mr. J. Phillip Holloman. |
| Is Vestis publicy listed? | Yes, Vestis is a public company listed on NYS. |
| What is the stock symbol of Vestis? | Vestis trades under VSTS ticker. |
| When did Vestis go public? | Vestis went public in 2023. |
| Who are competitors of Vestis? | Similar companies to Vestis include e.g. Autohellas, AutoWallis, Localiza, Dubai Taxi. |
| What is the current market cap of Vestis? | Vestis's current market cap is $1.1B |
| What is the current revenue of Vestis? | Vestis's last 12-month revenue is $2.8B. |
| What is the current EBITDA of Vestis? | Vestis's last 12-month EBITDA is $352M. |
| What is the current EV/Revenue multiple of Vestis? | Current revenue multiple of Vestis is 0.9x. |
| What is the current EV/EBITDA multiple of Vestis? | Current EBITDA multiple of Vestis is 6.8x. |
| What is the current revenue growth of Vestis? | Vestis revenue growth between 2023 and 2024 was -1%. |
| Is Vestis profitable? | Yes, Vestis is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
