📣 VC round data is live. Check it out!

Vestis Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vestis and similar public comparables like Dubai Taxi, PROG Holdings, Willis Lease Finance, Region Group and more.

Vestis Overview

About Vestis

Vestis Corp is a provider of uniform rentals and workplace supplies across the United States and Canada. It provides uniforms, mats, towels, linens, restroom supplies, first-aid supplies, safety products, and other workplace supplies. The Company serves customers ranging from small, family-owned operations with a single location to large corporations and national franchises with multiple locations. The company operates in the United States and Canada as reportable segments. The company earns the majority of its revenue from the United States.


Founded

2023

HQ

United States

Employees

18.1K

Website

vestis.com

Financials (LTM)

Revenue: $3B
EBITDA: $287M

EV

$3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vestis Financials

Vestis reported last 12-month revenue of $3B and EBITDA of $287M.

In the same LTM period, Vestis generated $714M in gross profit, $287M in EBITDA, and had net loss of ($10M).

Revenue (LTM)


Vestis P&L

In the most recent fiscal year, Vestis reported revenue of $3B and EBITDA of $257M.

Vestis is unprofitable as of last fiscal year, with gross margin of 27%, EBITDA margin of 9%, and net margin of (1%).

See analyst estimates for Vestis
LTMLast FY202320242025202620272028
Revenue$3B$3B$3B$3B$3B
Gross Profit$714M$725M$845M$793M$720M
Gross Margin27%27%30%28%27%
EBITDA$287M$257M$380M$272M$220M
EBITDA Margin11%9%13%10%8%
EBIT Margin6%5%7%5%3%
Net Profit($10M)($40M)$165M$6M($28M)
Net Margin(0%)(1%)6%0%(1%)
Net Debt—$1B———

Financial data powered by Morningstar, Inc.

Vestis Stock Performance

Vestis has current market cap of $1B, and enterprise value of $3B.

Market Cap Evolution


Vestis' stock price is $11.25.

Vestis share price increased by 15.7% in the last 30 days, and by 82.6% in the last year.

Vestis has an EPS (earnings per share) of $-0.30.

See more trading valuation data for Vestis
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$1B-6.3%15.7%42.9%82.6%$-0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vestis Valuation Multiples

Vestis trades at 1.0x EV/Revenue multiple, and 9.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Vestis

EV / Revenue (LTM)


Vestis Financial Valuation Multiples

As of May 14, 2026, Vestis has market cap of $1B and EV of $3B.

Vestis has a P/E ratio of (150.7x).

LTMLast FY202320242025202620272028
EV/Revenue1.0x1.0x1.0x1.0x1.0x
EV/EBITDA9.8x10.9x7.4x10.3x12.8x
EV/EBIT18.4x22.8x13.9x20.9x30.9x
EV/Gross Profit3.9x3.9x3.3x3.5x3.9x
P/E(150.7x)(36.9x)9.0xn/m(53.1x)
EV/FCF43.0xn/m12.1x9.5x94.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vestis Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vestis Margins & Growth Rates

Vestis decreased revenue by 3% but EBITDA grew by 19% in the last fiscal year.

In the most recent fiscal year, Vestis reported gross margin of 27%, EBITDA margin of 9%, and net margin of (1%).

See estimated margins and future growth rates for Vestis

Vestis Margins

Last FY202420252026202720282029
Gross Margin27%28%27%27%
EBITDA Margin9%10%8%12%
EBIT Margin5%5%3%7%
Net Margin(1%)0%(1%)1%
FCF Margin0%11%1%4%

Vestis Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(3%)(1%)(3%)(2%)
Gross Profit Growth(2%)(6%)(9%)(1%)
EBITDA Growth19%(28%)(19%)42%
EBIT Growth38%(34%)(32%)93%
Net Profit Growth(122%)(97%)(593%)(168%)
FCF Growth1671%27%(90%)276%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vestis Operational KPIs

Vestis' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Vestis' Rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vestis' Rule of X is 7% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vestis
LTMLast FY202320242025202620272028
Rule of 4011%10%———
Bessemer Rule of X11%7%———
Revenue per Employee—$0.2M———
Opex per Employee—$0.0M———
Opex to Revenue—24%23%24%24%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vestis Competitors

Vestis competitors include Dubai Taxi, PROG Holdings, Willis Lease Finance, Region Group, Hertz, Smartgroup Corp, Upbound, United International, Simpar and Grupo Vamos.

Most Vestis public comparables operate across Leasing & Rental Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Dubai Taxi2.3x2.2x8.4x8.6x
PROG Holdings0.9x0.8x1.2x7.4x
Willis Lease Finance5.4x5.4x8.5x8.5x
Region Group10.9x13.2x15.0x16.7x
Hertz2.6x2.5x8.7x(205.1x)
Smartgroup Corp4.0x4.0x9.5x9.4x
Upbound0.6x0.6x1.5x5.1x
United International2.1x2.1x3.9x3.9x

This data is available for Pro users. Sign up to see all Vestis competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vestis

When was Vestis founded?Vestis was founded in 2023.
Where is Vestis headquartered?Vestis is headquartered in United States.
How many employees does Vestis have?As of today, Vestis has over 18K employees.
Who is the CEO of Vestis?Vestis' CEO is James J. Barber.
Is Vestis publicly listed?Yes, Vestis is a public company listed on NYSE.
What is the stock symbol of Vestis?Vestis trades under VSTS ticker.
When did Vestis go public?Vestis went public in 2023.
Who are competitors of Vestis?Vestis main competitors include Dubai Taxi, PROG Holdings, Willis Lease Finance, Region Group, Hertz, Smartgroup Corp, Upbound, United International, Simpar, Grupo Vamos.
What is the current market cap of Vestis?Vestis' current market cap is $1B.
What is the current revenue of Vestis?Vestis' last 12 months revenue is $3B.
What is the current revenue growth of Vestis?Vestis revenue growth (NTM/LTM) is (0%).
What is the current EV/Revenue multiple of Vestis?Current revenue multiple of Vestis is 1.0x.
Is Vestis profitable?Yes, Vestis is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Vestis?Vestis' last 12 months EBITDA is $287M.
What is Vestis' EBITDA margin?Vestis' last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Vestis?Current EBITDA multiple of Vestis is 9.8x.
What is the current FCF of Vestis?Vestis' last 12 months FCF is $65M.
What is Vestis' FCF margin?Vestis' last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Vestis?Current FCF multiple of Vestis is 43.0x.
How many companies Vestis has acquired to date?Vestis hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Vestis has invested to date?Vestis hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vestis

Lists including Vestis

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial