Proprietary AI analyst is now available

Mills Valuation Multiples

Discover revenue and EBITDA valuation multiples for Mills and similar public comparables like Grupo Vamos, LOTTE Rental Co., Autohellas, Rural Funds Group and more.

Mills Overview

About Mills

Mills Locacao Servicos e Logistica SA operates in the infrastructure, construction, and manufacturing industries. Its activity includes Rental and sale, including imports and exports, of steel and aluminum tubular structures, shoring and access equipment for construction works, as well as reusable concrete formworks. Sale, rental, and distribution of aerial work platforms and telescopic handlers. It has a Formwork and Shoring segment and Rental segment, and the majority of the revenue derives from the Rental business segment.


Founded

1952

HQ

Brazil

Employees

2.2K

Financials (LTM)

Revenue: $372M
EBITDA: $186M

EV

$945M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Mills Financials

Mills reported last 12-month revenue of $372M and EBITDA of $186M.

In the same LTM period, Mills generated $186M in EBITDA and $63M in net income.

Revenue (LTM)


Mills P&L

In the most recent fiscal year, Mills reported revenue of $362M and EBITDA of $195M.

Mills is profitable as of last fiscal year, with gross margin of 63%, EBITDA margin of 54%, and net margin of 16%.

See analyst estimates for Mills
LTMLast FY202320242025202620272028
Revenue$372M$362M$271M$310M$362M
Gross Profit-$227M$175M$193M$227M
Gross Margin-63%64%62%63%
EBITDA$186M$195M$150M$158M$195M
EBITDA Margin50%54%55%51%54%
EBIT Margin34%34%34%32%34%
Net Profit$63M$59M$55M$56M$59M
Net Margin17%16%20%18%16%
Net Debt-$264M---

Financial data powered by Morningstar, Inc.

Mills Stock Performance

Mills has current market cap of $682M, and enterprise value of $945M.

Market Cap Evolution


Mills' stock price is $3.00.

Mills share price decreased by 0.8% in the last 30 days, and increased by 40.9% in the last year.

Mills has an EPS (earnings per share) of $0.26.

See more trading valuation data for Mills
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$945M$682M-1.6%-0.8%8.5%40.9%$0.26

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Mills Valuation Multiples

Mills trades at 2.5x EV/Revenue multiple, and 5.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Mills

EV / Revenue (LTM)


Mills Financial Valuation Multiples

As of June 5, 2026, Mills has market cap of $682M and EV of $945M.

Mills has a P/E ratio of 10.8x.

LTMLast FY202320242025202620272028
EV/Revenue2.5x2.6x3.5x3.0x2.6x
EV/EBITDA5.1x4.8x6.3x6.0x4.8x
EV/EBIT7.5x7.7x10.2x9.4x7.7x
EV/Gross Profit-4.2x5.4x4.9x4.2x
P/E10.8x11.5x12.5x12.2x11.5x
EV/FCF20.7x18.9x(28.4x)(48.3x)18.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Mills Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Mills Margins & Growth Rates

Mills grew revenue by 11% and EBITDA by 3% in the last fiscal year.

In the most recent fiscal year, Mills reported gross margin of 63%, EBITDA margin of 54%, and net margin of 16%.

See estimated margins and future growth rates for Mills

Mills Margins

Last FY202420252026202720282029
Gross Margin63%62%63%-
EBITDA Margin54%51%54%50%
EBIT Margin34%32%34%35%
Net Margin16%18%16%18%
FCF Margin14%(6%)14%18%

Mills Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%14%17%11%
Gross Profit Growth-10%18%-
EBITDA Growth3%6%23%3%
EBIT Growth14%8%23%14%
Net Profit Growth21%3%6%21%
FCF Growth42%(41%)(355%)42%

Data powered by FactSet, Inc. and Morningstar, Inc.

Mills Operational KPIs

Mills' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Mills' Rule of 40 is 61% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mills' Rule of X is 77% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Mills
LTMLast FY202320242025202620272028
Rule of 4063%61%---
Bessemer Rule of X83%77%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-0%0%0%0%
G&A Expenses to Revenue-7%8%8%7%
Opex to Revenue-29%30%30%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Mills Competitors

Mills competitors include Grupo Vamos, LOTTE Rental Co., Autohellas, Rural Funds Group, Lumi Rental, SG Fleet Group, FleetPartners Group, Emeco Holdings, Eightco Holdings and Simpar.

Most Mills public comparables operate across Leasing & Rental Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Grupo Vamos2.7x2.6x4.1x4.2x
LOTTE Rental Co.1.8x1.8x3.8x3.7x
Autohellas1.3x-4.3x-
Rural Funds Group13.8x14.6x22.2x19.7x
Lumi Rental2.3x2.1x5.1x4.4x
SG Fleet Group----
FleetPartners Group2.0x2.0x4.3x8.7x
Emeco Holdings0.9x0.8x2.4x2.2x

This data is available for Pro users. Sign up to see all Mills competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Mills

When was Mills founded?Mills was founded in 1952.
Where is Mills headquartered?Mills is headquartered in Brazil.
How many employees does Mills have?As of today, Mills has over 2K employees.
Is Mills publicly listed?Yes, Mills is a public company listed on B3.
What is the stock symbol of Mills?Mills trades under MILS3 ticker.
When did Mills go public?Mills went public in 2010.
Who are competitors of Mills?Mills main competitors include Grupo Vamos, LOTTE Rental Co., Autohellas, Rural Funds Group, Lumi Rental, SG Fleet Group, FleetPartners Group, Emeco Holdings, Eightco Holdings, Simpar.
What is the current market cap of Mills?Mills' current market cap is $682M.
What is the current revenue of Mills?Mills' last 12 months revenue is $372M.
What is the current revenue growth of Mills?Mills revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Mills?Current revenue multiple of Mills is 2.5x.
What is the current EBITDA of Mills?Mills' last 12 months EBITDA is $186M.
What is Mills' EBITDA margin?Mills' last 12 months EBITDA margin is 50%.
What is the current EV/EBITDA multiple of Mills?Current EBITDA multiple of Mills is 5.1x.
What is the current FCF of Mills?Mills' last 12 months FCF is $46M.
What is Mills' FCF margin?Mills' last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of Mills?Current FCF multiple of Mills is 20.7x.
How many companies Mills has acquired to date?Mills hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Mills has invested to date?Mills hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Mills

Lists including Mills

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial