Switch theme
Sign up to access all valuation multiples
Herc Holdings Inc is an equipment rental company that was spun out of Hertz Global in 2016. It is currently the equipment rental company (4% market share) in North America, after United Rentals and Sunbelt Rentals, with a fleet size of $6.4 billion. It serves commercial and residential construction customers, the environmental sector, industrial entities, and entertainment production companies. During much of its 50-year-plus history, the company has rented equipment such as aerial lifts to its customers for intermittent use. More recently, it has broadened its catalog to include a host of specialty items. Separately, Herc Holdings’ prepares now to incorporate long-term rentals to industrial customers where Herc maintains its own staff at the customer site.
1965
7.6K+
LTM Revenue $3.6B
LTM EBITDA $1.6B
$9.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Herc Holdings has a last 12-month revenue of $3.6B and a last 12-month EBITDA of $1.6B.
In the most recent fiscal year, Herc Holdings achieved revenue of $3.4B and an EBITDA of $1.4B.
Herc Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Herc Holdings valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.7B | $3.3B | $3.4B | $3.6B | XXX |
| Gross Profit | $1.1B | $1.2B | $1.2B | XXX | XXX |
| Gross Margin | 39% | 37% | 34% | XXX | XXX |
| EBITDA | $1.2B | $1.4B | $1.4B | $1.6B | XXX |
| EBITDA Margin | 43% | 43% | 40% | 44% | XXX |
| Net Profit | $330M | $347M | $211M | XXX | XXX |
| Net Margin | 12% | 11% | 6% | XXX | XXX |
| Net Debt | $2.8B | $3.6B | $3.9B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Herc Holdings's stock price is $164.
Herc Holdings has current market cap of $4.7B, and EV of $9.7B.
See Herc Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.7B | $4.7B | XXX | XXX | XXX | XXX | $12.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Herc Holdings has market cap of $4.7B and EV of $9.7B.
Herc Holdings's trades at 2.7x LTM EV/Revenue multiple, and 6.1x LTM EBITDA.
Analysts estimate Herc Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Herc Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.7B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | XXX | XXX |
| P/E | 22.1x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 603.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHerc Holdings's NTM/LTM revenue growth is 4%
Herc Holdings's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Herc Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Herc Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Herc Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 40% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Autohellas | XXX | XXX | XXX | XXX | XXX | XXX |
| AutoWallis | XXX | XXX | XXX | XXX | XXX | XXX |
| Localiza | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubai Taxi | XXX | XXX | XXX | XXX | XXX | XXX |
| Sixt | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Herc Holdings acquired XXX companies to date.
Last acquisition by Herc Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Herc Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Herc Holdings founded? | Herc Holdings was founded in 1965. |
| Where is Herc Holdings headquartered? | Herc Holdings is headquartered in United States of America. |
| How many employees does Herc Holdings have? | As of today, Herc Holdings has 7.6K+ employees. |
| Who is the CEO of Herc Holdings? | Herc Holdings's CEO is Mr. Lawrence H. Silber. |
| Is Herc Holdings publicy listed? | Yes, Herc Holdings is a public company listed on NYS. |
| What is the stock symbol of Herc Holdings? | Herc Holdings trades under HRI ticker. |
| When did Herc Holdings go public? | Herc Holdings went public in 2016. |
| Who are competitors of Herc Holdings? | Similar companies to Herc Holdings include e.g. Autohellas, AutoWallis, Localiza, Dubai Taxi. |
| What is the current market cap of Herc Holdings? | Herc Holdings's current market cap is $4.7B |
| What is the current revenue of Herc Holdings? | Herc Holdings's last 12-month revenue is $3.6B. |
| What is the current EBITDA of Herc Holdings? | Herc Holdings's last 12-month EBITDA is $1.6B. |
| What is the current EV/Revenue multiple of Herc Holdings? | Current revenue multiple of Herc Holdings is 2.7x. |
| What is the current EV/EBITDA multiple of Herc Holdings? | Current EBITDA multiple of Herc Holdings is 6.1x. |
| What is the current revenue growth of Herc Holdings? | Herc Holdings revenue growth between 2023 and 2024 was 3%. |
| Is Herc Holdings profitable? | Yes, Herc Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
