Bohai Leasing Valuation Multiples

Bohai Leasing is valued at $3.8B as of October 2026, a 4.5x revenue multiple. In the last 12 months, Bohai Leasing revenue was $6.8B and Bohai Leasing EBITDA was $3.4B.

Bohai Leasing Overview

About Bohai Leasing

Bohai Leasing Co Ltd is engaged in the container leasing, infrastructure and real estate leasing, aircraft leasing, ship leasing, offshore equipment, high-end equipment rental, and new energy vehicles in China. It owns domestic and overseas leasing companies. It is involved in transportation finance services, innovating financial products and services, and promoting the development of transportation, aviation, shipping, and ground transportation industries.


Founded

1993

HQ

China

Employees

1.0K

Financials (LTM)

Revenue: $6.8B
EBITDA: $3.4B

EV

$30B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Bohai Leasing Financials

Bohai Leasing reported last 12-month revenue of $6.8B and EBITDA of $3.4B.

In the same LTM period, Bohai Leasing generated $2.3B in gross profit, $3.4B in EBITDA, and $479M in net income.

Revenue (LTM)


Bohai Leasing P&L

In the most recent fiscal year, Bohai Leasing reported revenue of $7.9B and EBITDA of $3.2B.

Bohai Leasing is unprofitable as of last fiscal year, with gross margin of 30%, EBITDA margin of 40%, and net margin of (1%).

See analyst estimates for Bohai Leasing
LTMLast FY202320242025202620272028
Revenue$6.8B$7.9B$5B$5.7B$7.9B
Gross Profit$2.3B$2.4B$2.2B$2.3B$2.4B
Gross Margin34%30%43%41%30%
EBITDA$3.4B$3.2B$3.3B$3.5B$3.2B
EBITDA Margin50%40%65%61%40%
EBIT Margin30%27%38%36%27%
Net Profit$479M($61M)$190M$134M($61M)
Net Margin7%(1%)4%2%(1%)
Net Debt-$25B---

Financial data powered by Morningstar, Inc.

Bohai Leasing Stock Performance

Bohai Leasing has current market cap of $3.8B, and enterprise value of $30B.

Market Cap Evolution


Bohai Leasing's stock price is $0.62.

Bohai Leasing share price increased by 0.5% in the last 30 days, and by 23.2% in the last year.

Bohai Leasing has an EPS (earnings per share) of $-0.01.

See more trading valuation data for Bohai Leasing
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$30B$3.8B1.3%0.5%-8.4%23.2%$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Bohai Leasing Valuation Multiples

Bohai Leasing trades at 4.5x EV/Revenue multiple, and 9.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Bohai Leasing

EV / Revenue (LTM)


Bohai Leasing Financial Valuation Multiples

As of October 22, 2026, Bohai Leasing has market cap of $3.8B and EV of $30B.

Bohai Leasing has a P/E ratio of 8.0x.

LTMLast FY202320242025202620272028
EV/Revenue4.5x3.8x6.1x5.3x3.8x
EV/EBITDA9.0x9.6x9.3x8.8x9.6x
EV/EBIT14.9x14.4x15.9x14.9x14.4x
EV/Gross Profit13.2x12.7x14.0x13.1x12.7x
P/E8.0x(62.9x)20.1x28.6x(62.9x)
EV/FCF-n/m22.9x30.0xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Bohai Leasing Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Bohai Leasing Margins & Growth Rates

Bohai Leasing decreased revenue by 17% and net profit by 1098% in the last fiscal year.

In the most recent fiscal year, Bohai Leasing reported gross margin of 30%, EBITDA margin of 40%, and net margin of (1%).

See estimated margins and future growth rates for Bohai Leasing

Bohai Leasing Margins

Last FY202420252026202720282029
Gross Margin30%41%30%35%
EBITDA Margin40%61%40%-
EBIT Margin27%36%27%31%
Net Margin(1%)2%(1%)9%
FCF Margin(0%)18%(0%)-

Bohai Leasing Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(17%)14%39%(17%)
Gross Profit Growth(5%)7%4%(5%)
EBITDA Growth-6%(8%)-
EBIT Growth(3%)7%4%(3%)
Net Profit Growth(1098%)(29%)(145%)(1098%)
FCF Growth-(23%)(100%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Bohai Leasing Operational KPIs

Bohai Leasing's revenue per employee in the last FY averaged $7.7M, while opex per employee averaged $0.3M for the same period.

Access forward-looking KPIs for Bohai Leasing
LTMLast FY202320242025202620272028
Rule of 4052%----
Bessemer Rule of X54%----
Revenue per Employee-$7.7M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue0%0%0%0%0%
G&A Expenses to Revenue4%0%2%2%0%
R&D Expenses to Revenue0%0%--0%
Opex to Revenue-4%5%5%4%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Bohai Leasing Competitors

Bohai Leasing competitors include Sixt, Far East Horizon, Avis Budget Group, Herc Holdings, McGrath RentCorp, Fuyo General Lease, China Development Bank, Custom Truck One Source, Vestis and Rush Enterprises.

Most Bohai Leasing public comparables operate across Leasing & Rental Services.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Sixt$4.8B$1.6B1.8x1.7x5.4x5.1x
Far East Horizon$5.4B$1.9B7.6x7.6x21.6x-
Avis Budget Group$11B$3.5B2.8x2.8x9.3x39.5x
Herc Holdings$4.3B$1.5B3.2x2.9x9.3x6.8x
McGrath RentCorp$944M$351M3.6x3.5x9.6x9.2x
Fuyo General Lease$5B$722M3.5x3.6x24.0x-
China Development Bank$3.7B$3.3B13.4x13.1x15.0x-
Custom Truck One Source$1.9B$393M2.4x2.2x11.9x10.7x

This data is available for Pro users. Sign up to see all Bohai Leasing competitors and their valuation data.

Start Free Trial

Acquisitions by Bohai Leasing

Bohai Leasing has acquired 1 company to date.

Last acquisition by Bohai Leasing was on September 4th 2015. Bohai Leasing acquired Avolon Holdings for $7.6B (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Bohai Leasing

Avolon Holdings
Description
Avolon is a Dublin-headquartered aircraft leasing company that buys commercial aircraft and leases them to airlines around the world, with further offices in Dubai, Singapore, Hong Kong and São Paulo. It had an owned, managed and committed fleet of 1,129 aircraft at the end of 2024, leased to 140 airlines in 59 countries, making it one of the largest aircraft lessors globally. Avolon earns lease rentals and gains on aircraft sales; it reported lease revenue of USD 2.582 billion and net income of USD 608 million for 2024 and holds investment-grade ratings from Moody's and Fitch. The company was founded in May 2010 by Dómhnal Slattery and a team from RBS Aviation Capital, backed by USD 750 million of equity from Cinven, CVC Capital Partners and Oak Hill Capital Partners. It listed on the New York Stock Exchange in December 2014, was taken private by China's Bohai Leasing, part of HNA Group, in January 2016, and bought CIT's commercial aircraft leasing business in April 2017. Bohai owns 70% and Japan's ORIX, which bought its stake in November 2018, owns 30%; Andy Cronin has been chief executive since October 2022.
HQ CountryIreland
HQ City
Dublin
Deal Date4 Sep 2015
Valuation$7.6B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Bohai Leasing acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Bohai Leasing

Bohai Leasing has invested in 2 companies to date.

Latest investment by Bohai Leasing was on October 8th 2018. Bohai Leasing invested in CloudWalk in their $145M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Bohai Leasing

CloudWalk
Yeahmobi
Description
CloudWalk Technology Co Ltd is engaged in the provision of efficient human-machine collaborative operating systems and industry solutions. It is a man-machine coordination platform, that provides users with cross-scene, cross-industry and personalized AI services, in the hope of building a more harmonious and warmer intelligent future.
Yeahmobi is a China-based mobile marketing and advertising network, founded in 2011 and headquartered in Xi'an. Its platform helps mobile gaming, consumer app, cross-border e-commerce, online finance, and travel businesses acquire and monetize international users through global mobile ad services. The company has reported strong growth, including $97 million in revenue during the first half of 2016.
HQ CountryChinaChina
HQ City
Beijing
-
Deal Date8 Oct 201819 Dec 2016
RoundSeries BSeries C
Raised$145M$92M
InvestorsShengshijing; China Reform Fund Management; Bohai Leasing; SFund International; Guangdong Technology Financial Group; Atlas CapitalShenzhen Qianhai Bochuang Private Equity Fund; Nanjing Huawen Hongsheng Startup Investment Fund; Bohai Leasing
Valuation$3.3B$715M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Bohai Leasing investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Bohai Leasing

When was Bohai Leasing founded?Bohai Leasing was founded in 1993.
Where is Bohai Leasing headquartered?Bohai Leasing is headquartered in China.
How many employees does Bohai Leasing have?As of today, Bohai Leasing has over 1K employees.
Who is the CEO of Bohai Leasing?Bohai Leasing's CEO is Weihua Ma.
Is Bohai Leasing publicly listed?Yes, Bohai Leasing is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Bohai Leasing?Bohai Leasing trades under 000415 ticker.
When did Bohai Leasing go public?Bohai Leasing went public in 1996.
Who are competitors of Bohai Leasing?Bohai Leasing main competitors include Sixt, Far East Horizon, Avis Budget Group, Herc Holdings, McGrath RentCorp, Fuyo General Lease, China Development Bank, Custom Truck One Source, Vestis, Rush Enterprises.
What is the current market cap of Bohai Leasing?Bohai Leasing's current market cap is $3.8B.
What is the current revenue of Bohai Leasing?Bohai Leasing's last 12 months revenue is $6.8B.
What is the current revenue growth of Bohai Leasing?Bohai Leasing revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Bohai Leasing?Current revenue multiple of Bohai Leasing is 4.5x.
What is the current EBITDA of Bohai Leasing?Bohai Leasing's last 12 months EBITDA is $3.4B.
What is Bohai Leasing's EBITDA margin?Bohai Leasing's last 12 months EBITDA margin is 50%.
What is the current EV/EBITDA multiple of Bohai Leasing?Current EBITDA multiple of Bohai Leasing is 9.0x.
How many companies Bohai Leasing has acquired to date?As of October 2026, Bohai Leasing has acquired 1 company.
What was the largest acquisition by Bohai Leasing?$7.6B acquisition of Avolon Holdings on 4th September 2015 was the largest M&A Bohai Leasing has done to date.
What companies Bohai Leasing acquired?Bohai Leasing acquired Avolon Holdings.
In how many companies Bohai Leasing has invested to date?As of October 2026, Bohai Leasing has invested in 2 companies.
What was the last Bohai Leasing investment?On 8th October 2018 Bohai Leasing invested in CloudWalk, participating in a $145M Series B round at $3.3B valuation, alongside Shengshijing, China Reform Fund Management, SFund International, Guangdong Technology Financial Group, and Atlas Capital.
In what companies Bohai Leasing invested in?Bohai Leasing invested in CloudWalk and Yeahmobi.

See public comps similar to Bohai Leasing

Lists including Bohai Leasing

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial