📣 VC round data is live. Check it out!

VS Media Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for VS Media Holdings and similar public comparables like Klarsen, Meritu, NetMedia, Foothills and more.

VS Media Holdings Overview

About VS Media Holdings

VS Media Holdings Ltd manages a network of digital Creators who create and publish content to social media platforms such as YouTube, Facebook, Instagram, and TikTok. Its Creators include influencers, KOLs-Key Opinion Leaders, bloggers, and other content creators who cultivate fan bases on social media platforms. The company's business provides value to two business stakeholders: Creators and Brands. The Value to Creators, that empowers and supports Creators by providing them with production facilities, training, and funding to produce quality content and the Value to Brands, where the company bridges the divide between Brands and Creators by helping Brands reach their target audience effectively by advising on content and budget and recommending specific Creators.


Founded

2022

HQ

Hong Kong

Employees

46

Financials (FY)

Revenue: $8M
EBITDA: ($8M)

EV

$4M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

VS Media Holdings Financials

VS Media Holdings reported last fiscal year revenue of $8M and negative EBITDA of ($8M).

In the same fiscal year, VS Media Holdings generated $2M in gross profit, ($8M) in EBITDA losses, and had net loss of ($9M).


VS Media Holdings P&L

In the most recent fiscal year, VS Media Holdings reported revenue of $8M and EBITDA of ($8M).

VS Media Holdings is unprofitable as of last fiscal year, with gross margin of 24%, EBITDA margin of (112%), and net margin of (114%).

See analyst estimates for VS Media Holdings
Last FY202320242025202620272028
Revenue$8M$8M$8M$8M
Gross Profit$2M$2M$2M$2M
Gross Margin24%21%21%24%
EBITDA($8M)($6M)($7M)($8M)
EBITDA Margin(112%)(78%)(83%)(112%)
EBIT Margin(85%)(80%)(84%)(85%)
Net Profit($9M)($7M)($7M)($9M)
Net Margin(114%)(83%)(88%)(114%)
Net Debt$2M

Financial data powered by Morningstar, Inc.

VS Media Holdings Stock Performance

VS Media Holdings has current market cap of $2M, and enterprise value of $4M.

Market Cap Evolution


VS Media Holdings' stock price is $0.87.

VS Media Holdings share price decreased by 20.3% in the last 30 days, and by 94.7% in the last year.

VS Media Holdings has an EPS (earnings per share) of $-3.10.

See more trading valuation data for VS Media Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4M$2M0.0%-20.3%-31.5%-94.7%$-3.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

VS Media Holdings Valuation Multiples

VS Media Holdings trades at 0.6x EV/Revenue multiple, and (0.5x) EV/EBITDA.

See NTM and 2027E valuation multiples for VS Media Holdings

VS Media Holdings Financial Valuation Multiples

As of May 17, 2026, VS Media Holdings has market cap of $2M and EV of $4M.

VS Media Holdings has a P/E ratio of (0.3x).

Last FY202320242025202620272028
EV/Revenue0.6x0.5x0.5x0.6x
EV/EBITDA(0.5x)(0.7x)(0.6x)(0.5x)
EV/EBIT(0.7x)(0.7x)(0.6x)(0.7x)
EV/Gross Profit2.4x2.6x2.5x2.4x
P/E(0.3x)(0.4x)(0.3x)(0.3x)
EV/FCF(1.2x)(0.6x)(2.9x)(1.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified VS Media Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

VS Media Holdings Margins & Growth Rates

In the most recent fiscal year, VS Media Holdings reported gross margin of 24%, EBITDA margin of (112%), and net margin of (114%).

See estimated margins and future growth rates for VS Media Holdings

VS Media Holdings Margins

Last FY20242025202720282029
Gross Margin24%21%24%
EBITDA Margin(112%)(83%)(112%)
EBIT Margin(85%)(84%)(85%)
Net Margin(114%)(88%)(114%)
FCF Margin(47%)(18%)(47%)

VS Media Holdings Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth3%(9%)
Gross Profit Growth3%5%
EBITDA Growth10%23%
EBIT Growth8%(7%)
Net Profit Growth11%18%
FCF Growth(79%)137%

Data powered by FactSet, Inc. and Morningstar, Inc.

VS Media Holdings Operational KPIs

VS Media Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for VS Media Holdings
Last FY202320242025202620272028
Revenue per Employee$0.2M
Opex per Employee$0.2M
S&M Expenses to Revenue13%3%6%13%
G&A Expenses to Revenue96%98%98%96%
Opex to Revenue109%101%104%109%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

VS Media Holdings Competitors

VS Media Holdings competitors include Klarsen, Meritu, NetMedia, Foothills, Vivenda Group, New Tech Venture, Sirius Media, Invibes Advertising, Novus Group International and Sociallite US.

Most VS Media Holdings public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Klarsen0.4x0.5x8.4x(9.1x)
Meritu
NetMedia0.4x(6.8x)
Foothills(63.4x)
Vivenda Group0.5x20.3x
New Tech Venture1.7x53.0x
Sirius Media11.1x(9.8x)
Invibes Advertising(0.1x)0.3x

This data is available for Pro users. Sign up to see all VS Media Holdings competitors and their valuation data.

Start Free Trial

VS Media Holdings M&A Activity

VS Media Holdings has acquired 2 companies to date.

Last acquisition by VS Media Holdings was on February 18th 2025. VS Media Holdings acquired CRUUSH Platform for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by VS Media Holdings

CRUUSH Platform
Mlink
Description
Mlink is a Macau-based influencer marketing platform connecting brands with creators on Instagram and TikTok. It enables campaigns, performance tracking, and payouts in MOP or crypto for Asia-Pacific markets.
HQ CountrySouth KoreaChina
HQ City
Macau
Deal Date18 Feb 202518 Feb 2025
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all VS Media Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About VS Media Holdings

When was VS Media Holdings founded?VS Media Holdings was founded in 2022.
Where is VS Media Holdings headquartered?VS Media Holdings is headquartered in Hong Kong.
How many employees does VS Media Holdings have?As of today, VS Media Holdings has over 46 employees.
Who is the CEO of VS Media Holdings?VS Media Holdings' CEO is Nga Fan Wong.
Is VS Media Holdings publicly listed?Yes, VS Media Holdings is a public company listed on Nasdaq.
What is the stock symbol of VS Media Holdings?VS Media Holdings trades under VSME ticker.
When did VS Media Holdings go public?VS Media Holdings went public in 2023.
Who are competitors of VS Media Holdings?VS Media Holdings main competitors include Klarsen, Meritu, NetMedia, Foothills, Vivenda Group, New Tech Venture, Sirius Media, Invibes Advertising, Novus Group International, Sociallite US.
What is the current market cap of VS Media Holdings?VS Media Holdings' current market cap is $2M.
What is the current revenue of VS Media Holdings?VS Media Holdings' last fiscal year revenue is $8M.
What is the current EV/Revenue multiple of VS Media Holdings?Current revenue multiple of VS Media Holdings is 0.6x.
Is VS Media Holdings profitable?No, VS Media Holdings is not profitable.
How many companies VS Media Holdings has acquired to date?As of May 2026, VS Media Holdings has acquired 2 companies.
What was the largest acquisition by VS Media Holdings?None of the M&A deals VS Media Holdings has completed have disclosed valuations.
What companies VS Media Holdings acquired?VS Media Holdings acquired CRUUSH Platform and Mlink.
In how many companies VS Media Holdings has invested to date?VS Media Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to VS Media Holdings

Lists including VS Media Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial