PRAP Japan Valuation Multiples

PRAP Japan is valued at $32M as of October 2026, a 0.1x revenue multiple. In the last 12 months, PRAP Japan revenue was $49M.

PRAP Japan Overview

About PRAP Japan

PRAP Japan is an independent public relations consultancy headquartered in Tokyo and listed on the Tokyo Stock Exchange. Founded in 1970, it is one of the oldest integrated PR firms in Japan. It designs and runs strategic communications programmes for domestic and foreign companies, covering corporate and brand positioning, media relations, issues and crisis communication, event communications, sustainability and ESG communication, IPO communication, overseas and outbound PR, and measurement of communications results. It works mostly on annual retainer contracts and deals directly with clients rather than through advertising agencies, with a roughly even split between Japanese and foreign clients across technology, healthcare, mobility, real estate, public sector and culture. The group has consolidated subsidiaries in consulting and agency services and offices in Tokyo, Sapporo, China, Singapore, Vietnam and Thailand. It earns revenue from consulting and project fees.


Founded

1970

HQ

Japan

Employees

334

Website

prap.co.jp

Financials (LTM)

Revenue: $49M
Net Income: $3M

EV

$5M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

PRAP Japan Financials

PRAP Japan reported last 12-month revenue of $49M.

In the same LTM period, PRAP Japan generated $3M in net income.


PRAP Japan P&L

In the most recent fiscal year, PRAP Japan reported revenue of $47M and EBITDA of $6M.

PRAP Japan is profitable as of last fiscal year, with gross margin of 38%, EBITDA margin of 12%, and net margin of 6%.

See analyst estimates for PRAP Japan
LTMLast FY2025202620272028
Revenue$49M$47M$48M
Gross Profit-$18M-
Gross Margin-38%-
EBITDA-$6M-
EBITDA Margin-12%-
EBIT Margin10%10%10%
Net Profit$3M$3M$3M
Net Margin6%6%6%

Financial data powered by Morningstar, Inc.

PRAP Japan Stock Performance

PRAP Japan has current market cap of $32M, and enterprise value of $5M.

Market Cap Evolution


PRAP Japan's stock price is $7.26.

PRAP Japan has an EPS (earnings per share) of $0.68.

See more trading valuation data for PRAP Japan
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5M$32M0.0%0.0%--$0.68

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

PRAP Japan Valuation Multiples

PRAP Japan trades at 0.1x EV/Revenue multiple, and 0.8x EV/EBITDA.

See NTM and 2027E valuation multiples for PRAP Japan

PRAP Japan Financial Valuation Multiples

As of November 2, 2026, PRAP Japan has market cap of $32M and EV of $5M.

PRAP Japan has a P/E ratio of 10.7x.

LTMLast FY2025202620272028
EV/Revenue0.1x0.1x0.1x
EV/EBITDA-0.8x-
EV/EBIT1.0x1.0x1.0x
EV/Gross Profit-0.3x-
P/E10.7x10.7x10.7x
EV/FCF-1.5x-

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified PRAP Japan Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

PRAP Japan Margins & Growth Rates

PRAP Japan grew revenue by 5% and net profit by 0% in the last fiscal year.

In the most recent fiscal year, PRAP Japan reported gross margin of 38%, EBITDA margin of 12%, and net margin of 6%.

See estimated margins and future growth rates for PRAP Japan

PRAP Japan Margins

Last FY2025202720282029
Gross Margin38%-
EBITDA Margin12%-
EBIT Margin10%10%
Net Margin6%6%
FCF Margin7%-

PRAP Japan Growth Rates

FY+1/FY26/2727/2828/29
Revenue Growth5%
EBIT Growth3%
Net Profit Growth0%

Data powered by FactSet, Inc. and Morningstar, Inc.

PRAP Japan Operational KPIs

PRAP Japan's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for PRAP Japan
Last FY202620272028
Revenue per Employee$0.1M
Opex per Employee$0.0M
Opex to Revenue28%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

PRAP Japan Competitors

PRAP Japan competitors include Mission Group, Id-entity, Synertec Corp, Aeries Technology, Acquazzurra, Pureprofile, Bridge International Group, European Innovation Solutions, Scala and Avilen.

Most PRAP Japan public comparables operate across Advertising & Marketing and Business Consulting.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Mission Group$216M($13M)0.3x0.7x(4.7x)4.4x
Id-entity$30M$3M1.0x-9.6x-
Synertec Corp$15M($1M)2.4x2.3x(26.0x)-
Aeries Technology$70M$6M0.5x-5.8x-
Acquazzurra$19M($971K)1.6x-(32.5x)-
Pureprofile$46M$4M0.6x0.6x7.9x5.4x
Bridge International Group$54M$6M0.4x0.4x3.2x-
European Innovation Solutions$10M$3M3.5x-9.8x-

This data is available for Pro users. Sign up to see all PRAP Japan competitors and their valuation data.

Start Free Trial

PRAP Japan VC Funding History

Before going public, PRAP Japan raised funding across 1 round.


PRAP Japan Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Oct-26Strategic investmentEdelman--DJE Inc, the parent group of Edelman, agreed to acquire the 21% shareholding in PRAP Japan that WPP has held since 2002, announced on 1 October 2026. The purchase makes DJE PRAP Japan's largest single shareholder, and the transaction values the stake at about JPY 1.27 billion (about USD 8 million). It was expected to complete by the end of October 2026, subject to the required conditions. The deal is tied to a strategic partnership between Edelman and PRAP Japan that combines PRAP's Japanese market expertise with Edelman's global network, and it gives DJE a larger presence in a market where it employs more than 50 people and where few international PR firms have competed with domestic players. PRAP Japan is a Tokyo-based public relations consultancy founded in 1970 and listed on the Tokyo Stock Exchange, which reported consolidated revenue of JPY 7.76 billion for the year to August 2026 and had 378 employees at the end of August 2025.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About PRAP Japan

When was PRAP Japan founded?PRAP Japan was founded in 1970.
Where is PRAP Japan headquartered?PRAP Japan is headquartered in Japan.
How many employees does PRAP Japan have?As of today, PRAP Japan has over 334 employees.
Is PRAP Japan publicly listed?Yes, PRAP Japan is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of PRAP Japan?PRAP Japan trades under 2449 ticker.
When did PRAP Japan go public?PRAP Japan went public in 2005.
Who are competitors of PRAP Japan?PRAP Japan main competitors include Mission Group, Id-entity, Synertec Corp, Aeries Technology, Acquazzurra, Pureprofile, Bridge International Group, European Innovation Solutions, Scala, Avilen.
What is the current market cap of PRAP Japan?PRAP Japan's current market cap is $32M.
What is the current revenue of PRAP Japan?PRAP Japan's last 12 months revenue is $49M.
What is the current revenue growth of PRAP Japan?PRAP Japan revenue growth (vs. last FY) is 5%.
What is the current EV/Revenue multiple of PRAP Japan?Current revenue multiple of PRAP Japan is 0.1x.
What is the current net income of PRAP Japan?PRAP Japan's last 12 months net income is $3M.
How many companies PRAP Japan has acquired to date?PRAP Japan hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies PRAP Japan has invested to date?PRAP Japan hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to PRAP Japan

Lists including PRAP Japan

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial