🎉 M&A multiples are live!
Check it out!

Leidos Valuation Multiples

Discover revenue and EBITDA valuation multiples for Leidos and similar public comparables like Bravura Solutions, Atturra, and Mastech Digital.

Leidos Overview

About Leidos

Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health markets, both domestically and internationally. Company customer includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.


Founded

2005

HQ

United States of America
Employees

48K+

Website

leidos.com

Financials

LTM Revenue $16.8B

LTM EBITDA $2.2B

EV

$22.0B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Leidos Financials

Leidos has a last 12-month revenue of $16.8B and a last 12-month EBITDA of $2.2B.

In the most recent fiscal year, Leidos achieved revenue of $16.7B and an EBITDA of $2.1B.

Leidos expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Leidos valuation multiples based on analyst estimates

Leidos P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $15.4B $16.7B XXX XXX XXX
Gross Profit $2.1B $2.2B XXX XXX XXX
Gross Margin 13% 13% XXX XXX XXX
EBITDA $946M $2.1B XXX XXX XXX
EBITDA Margin 6% 13% XXX XXX XXX
Net Profit $685M $199M XXX XXX XXX
Net Margin 4% 1% XXX XXX XXX
Net Debt $4.4B $3.9B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Leidos Stock Performance

As of March 14, 2025, Leidos's stock price is $135.

Leidos has current market cap of $17.6B, and EV of $22.0B.

See Leidos trading valuation data

Leidos Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$22.0B $17.6B XXX XXX XXX XXX $10.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Leidos Valuation Multiples

As of March 14, 2025, Leidos has market cap of $17.6B and EV of $22.0B.

Leidos's trades at 1.3x LTM EV/Revenue multiple, and 10.2x LTM EBITDA.

Analysts estimate Leidos's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Leidos and 10K+ public comps

Leidos Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $22.0B XXX XXX XXX
EV/Revenue 1.3x XXX XXX XXX
EV/EBITDA 10.4x XXX XXX XXX
P/E 14.1x XXX XXX XXX
P/E/Growth 2.0x XXX XXX XXX
EV/FCF 17.7x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Leidos Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Leidos Valuation Multiples

Leidos's NTM/LTM revenue growth is 3%

Leidos's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $20K for the same period.

Over next 12 months, Leidos's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Leidos's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Leidos and other 10K+ public comps

Leidos Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 8% XXX XXX XXX XXX
EBITDA Margin 13% XXX XXX XXX XXX
EBITDA Growth 124% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 16% XXX XXX XXX XXX
Revenue per Employee $0.3M XXX XXX XXX XXX
Opex per Employee $20K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 6% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Leidos Public Comps

See public comps and valuation multiples for IT Consulting and Business Consulting comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
XXX XXX XXX XXX XXX XXX
Ctac XXX XXX XXX XXX XXX XXX
Mastech Digital XXX XXX XXX XXX XXX XXX
Atturra XXX XXX XXX XXX XXX XXX
Bravura Solutions XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Leidos M&A and Investment Activity

Leidos acquired  XXX companies to date.

Last acquisition by Leidos was  XXXXXXXX, XXXXX XXXXX XXXXXX . Leidos acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Leidos

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Leidos

When was Leidos founded? Leidos was founded in 2005.
Where is Leidos headquartered? Leidos is headquartered in United States of America.
How many employees does Leidos have? As of today, Leidos has 48K+ employees.
Who is the CEO of Leidos? Leidos's CEO is Mr. Thomas A. Bell.
Is Leidos publicy listed? Yes, Leidos is a public company listed on NYS.
What is the stock symbol of Leidos? Leidos trades under LDOS ticker.
When did Leidos go public? Leidos went public in 2006.
Who are competitors of Leidos? Similar companies to Leidos include e.g. , Ctac, Mastech Digital, Atturra.
What is the current market cap of Leidos? Leidos's current market cap is $17.6B
What is the current revenue of Leidos? Leidos's last 12-month revenue is $16.8B.
What is the current EBITDA of Leidos? Leidos's last 12-month EBITDA is $2.2B.
What is the current EV/Revenue multiple of Leidos? Current revenue multiple of Leidos is 1.3x.
What is the current EV/EBITDA multiple of Leidos? Current EBITDA multiple of Leidos is 10.2x.
What is the current revenue growth of Leidos? Leidos revenue growth between 2023 and 2024 was 8%.
Is Leidos profitable? Yes, Leidos is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.