Switch theme
Sign up to access all valuation multiples
Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health markets, both domestically and internationally. Company customer includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.
2005
48K+
LTM Revenue $16.8B
LTM EBITDA $2.2B
$22.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Leidos has a last 12-month revenue of $16.8B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Leidos achieved revenue of $16.7B and an EBITDA of $2.1B.
Leidos expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Leidos valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $15.4B | $16.7B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 13% | 13% | XXX | XXX | XXX |
| EBITDA | $946M | $2.1B | XXX | XXX | XXX |
| EBITDA Margin | 6% | 13% | XXX | XXX | XXX |
| Net Profit | $685M | $199M | XXX | XXX | XXX |
| Net Margin | 4% | 1% | XXX | XXX | XXX |
| Net Debt | $4.4B | $3.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Leidos's stock price is $135.
Leidos has current market cap of $17.6B, and EV of $22.0B.
See Leidos trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22.0B | $17.6B | XXX | XXX | XXX | XXX | $10.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Leidos has market cap of $17.6B and EV of $22.0B.
Leidos's trades at 1.3x LTM EV/Revenue multiple, and 10.2x LTM EBITDA.
Analysts estimate Leidos's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Leidos and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $22.0B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | XXX | XXX |
| P/E | 14.1x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 17.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLeidos's NTM/LTM revenue growth is 3%
Leidos's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $20K for the same period.
Over next 12 months, Leidos's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Leidos's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Leidos and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 124% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $20K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Leidos acquired XXX companies to date.
Last acquisition by Leidos was XXXXXXXX, XXXXX XXXXX XXXXXX . Leidos acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Leidos founded? | Leidos was founded in 2005. |
| Where is Leidos headquartered? | Leidos is headquartered in United States of America. |
| How many employees does Leidos have? | As of today, Leidos has 48K+ employees. |
| Who is the CEO of Leidos? | Leidos's CEO is Mr. Thomas A. Bell. |
| Is Leidos publicy listed? | Yes, Leidos is a public company listed on NYS. |
| What is the stock symbol of Leidos? | Leidos trades under LDOS ticker. |
| When did Leidos go public? | Leidos went public in 2006. |
| Who are competitors of Leidos? | Similar companies to Leidos include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Leidos? | Leidos's current market cap is $17.6B |
| What is the current revenue of Leidos? | Leidos's last 12-month revenue is $16.8B. |
| What is the current EBITDA of Leidos? | Leidos's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Leidos? | Current revenue multiple of Leidos is 1.3x. |
| What is the current EV/EBITDA multiple of Leidos? | Current EBITDA multiple of Leidos is 10.2x. |
| What is the current revenue growth of Leidos? | Leidos revenue growth between 2023 and 2024 was 8%. |
| Is Leidos profitable? | Yes, Leidos is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
