BayCurrent - Public Comps and Valuation Multiples

BayCurrent Overview

About BayCurrent

BayCurrent Inc offers comprehensive consulting services in a wide variety of industries. It offers strategy Business Process Consulting, Information Technology (IT) Consulting, and System Integration. The strategy Business Process Consulting covers company or business strategy, M&A alliances, digital strategy, turn-around, globalization, innovation, and marketing or sales strategy. The IT Consulting includes IT strategy, governance, organizational improvement, cost optimization, architecture, asset evaluation, talent development, and Request for Proposal (RFP) creation. The System Integration handles system design, development and infrastructure operation and maintenance.

Founded

2014

HQ

Employees

4.8K+

Website

baycurrent.co.jp

Sectors

Business Consulting
Service Providers

Financials

LTM Revenue $795M

LTM EBITDA $297M

EV

$7.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

BayCurrent Financials

BayCurrent has a last 12-month revenue of $795M and a last 12-month EBITDA of $297M.

In the most recent fiscal year, BayCurrent achieved revenue of $624M and an EBITDA of $243M.

BayCurrent expects next 12-month revenue of XXX and NTM EBITDA of XXX

See BayCurrent valuation multiples based on analyst estimates

BayCurrent P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$383M	$506M	XXX	XXX	XXX
Gross Profit	$203M	$282M	XXX	XXX	XXX
Gross Margin	53%	56%	XXX	XXX	XXX
EBITDA	$149M	$206M	XXX	XXX	XXX
EBITDA Margin	39%	41%	XXX	XXX	XXX
Net Profit	$103M	$146M	XXX	XXX	XXX
Net Margin	27%	29%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

BayCurrent Stock Performance

As of April 15, 2025, BayCurrent's stock price is JPY 7437 (or $49).

BayCurrent has current market cap of JPY 1.13T (or $7.5B), and EV of JPY 1.08T (or $7.1B).

See BayCurrent trading valuation data

BayCurrent Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$7.1B	$7.5B	XXX	XXX	XXX	XXX	$1.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

BayCurrent Valuation Multiples

As of April 15, 2025, BayCurrent has market cap of $7.5B and EV of $7.1B.

BayCurrent's trades at 9.0x LTM EV/Revenue multiple, and 24.0x LTM EBITDA.

Analysts estimate BayCurrent's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for BayCurrent and 10K+ public comps

BayCurrent Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$7.1B	XXX	XXX	XXX
EV/Revenue	11.8x	XXX	XXX	XXX
EV/EBITDA	30.1x	XXX	XXX	XXX
P/E	45.6x	XXX	XXX	XXX
P/E/Growth	1.3x	XXX	XXX	XXX
EV/FCF	51.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get BayCurrent Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

BayCurrent Valuation Multiples

BayCurrent's NTM/LTM revenue growth is 24%

BayCurrent's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $24K for the same period.

Over next 12 months, BayCurrent's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate BayCurrent's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for BayCurrent and other 10K+ public comps

BayCurrent Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	32%	XXX	XXX	XXX	XXX
EBITDA Margin	39%	XXX	XXX	XXX	XXX
EBITDA Growth	39%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	63%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$24K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	18%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	18%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry