Switch theme
Sign up to access all valuation multiples
SMS Co Ltd is a Japanese company involved in providing various services targeting information infrastructure for the aging society. The company divides its search service by the following segments: nursing care, medical care, career, healthcare/senior life, and global.
2003
3.3K+
LTM Revenue $407M
LTM EBITDA $65.5M
$556M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SMS has a last 12-month revenue of $407M and a last 12-month EBITDA of $65.5M.
In the most recent fiscal year, SMS achieved revenue of $359M and an EBITDA of $88.2M.
SMS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SMS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $303M | $359M | XXX | XXX | XXX |
| Gross Profit | $229M | $266M | XXX | XXX | XXX |
| Gross Margin | 75% | 74% | XXX | XXX | XXX |
| EBITDA | $78.2M | $88.2M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 25% | XXX | XXX | XXX |
| Net Profit | $35.9M | $42.6M | XXX | XXX | XXX |
| Net Margin | 12% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SMS's stock price is JPY 1089 (or $7).
SMS has current market cap of JPY 92.5B (or $615M), and EV of JPY 83.6B (or $556M).
See SMS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $556M | $615M | XXX | XXX | XXX | XXX | $0.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SMS has market cap of $615M and EV of $556M.
SMS's trades at 1.4x LTM EV/Revenue multiple, and 8.5x LTM EBITDA.
Analysts estimate SMS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SMS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $556M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | XXX | XXX |
| P/E | 14.6x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 16.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSMS's NTM/LTM revenue growth is 11%
SMS's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, SMS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SMS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SMS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 73% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Almunda Professionals | XXX | XXX | XXX | XXX | XXX | XXX |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluebik Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Business Online | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SMS acquired XXX companies to date.
Last acquisition by SMS was XXXXXXXX, XXXXX XXXXX XXXXXX . SMS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SMS founded? | SMS was founded in 2003. |
| Where is SMS headquartered? | SMS is headquartered in Japan. |
| How many employees does SMS have? | As of today, SMS has 3.3K+ employees. |
| Who is the CEO of SMS? | SMS's CEO is Mr. Natsuki Goto. |
| Is SMS publicy listed? | Yes, SMS is a public company listed on TKS. |
| What is the stock symbol of SMS? | SMS trades under 2175 ticker. |
| When did SMS go public? | SMS went public in 2008. |
| Who are competitors of SMS? | Similar companies to SMS include e.g. Almunda Professionals, Appen, RPMGlobal, Bluebik Group. |
| What is the current market cap of SMS? | SMS's current market cap is $615M |
| What is the current revenue of SMS? | SMS's last 12-month revenue is $407M. |
| What is the current EBITDA of SMS? | SMS's last 12-month EBITDA is $65.5M. |
| What is the current EV/Revenue multiple of SMS? | Current revenue multiple of SMS is 1.4x. |
| What is the current EV/EBITDA multiple of SMS? | Current EBITDA multiple of SMS is 8.5x. |
| What is the current revenue growth of SMS? | SMS revenue growth between 2023 and 2024 was 18%. |
| Is SMS profitable? | Yes, SMS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
