Proprietary AI analyst is now available

SMS Valuation Multiples

Discover SMS's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like TKC, MLP, MBB, GlobalData and more.

SMS Overview

About SMS

SMS Co Ltd is a Japanese company involved in providing various services targeting information infrastructure for the aging society. The company divides its search service by the following segments: nursing care, medical care, career, healthcare/senior life, and global.


Founded

2003

HQ

Japan

Employees

3.3K

Financials (LTM)

Revenue: $412M
EBITDA: $69M

EV

$986M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

SMS Financials

SMS reported last 12-month revenue of $412M and EBITDA of $69M.

In the same LTM period, SMS generated $363M in gross profit, $69M in EBITDA, and had net loss of ($66M).

Revenue (LTM)


SMS P&L

In the most recent fiscal year, SMS reported revenue of $381M and EBITDA of $76M.

SMS is profitable as of last fiscal year, with gross margin of 88%, EBITDA margin of 20%, and net margin of 10%.

See analyst estimates for SMS
LTMLast FY202320242025202620272028
Revenue$412M$381M$324M$370M$399M
Gross Profit$363M$337M$286M$327M$352M
Gross Margin88%88%88%88%88%
EBITDA$69M$76M$81M$78M$71M
EBITDA Margin17%20%25%21%18%
EBIT Margin10%10%15%12%10%
Net Profit($66M)$38M$44M$40M($58M)
Net Margin(16%)10%14%11%(14%)

Financial data powered by Morningstar, Inc.

SMS Stock Performance

SMS has current market cap of $1B, and enterprise value of $986M.

Market Cap Evolution


SMS's stock price is $12.51.

SMS share price increased by 34.0% in the last year.

SMS has an EPS (earnings per share) of $0.46.

See more trading valuation data for SMS
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$986M$1B-1.3%-0.0%20.9%34.0%$0.46

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

SMS Valuation Multiples

SMS trades at 2.4x EV/Revenue multiple, and 14.3x EV/EBITDA.

See NTM and 2027E valuation multiples for SMS

EV / Revenue (LTM)


SMS Financial Valuation Multiples

As of June 5, 2026, SMS has market cap of $1B and EV of $986M.

SMS has a P/E ratio of (15.5x).

LTMLast FY202320242025202620272028
EV/Revenue2.4x2.6x3.0x2.7x2.5x
EV/EBITDA14.3x13.0x12.2x12.7x13.8x
EV/EBIT23.2x24.9x19.7x23.1x23.7x
EV/Gross Profit2.7x2.9x3.5x3.0x2.8x
P/E(15.5x)27.1x23.4x25.9x(17.8x)
EV/FCF33.4x90.9x26.5x56.0x39.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified SMS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

SMS Margins & Growth Rates

SMS grew revenue by 6% but EBITDA decreased by 8% in the last fiscal year.

In the most recent fiscal year, SMS reported gross margin of 88%, EBITDA margin of 20%, and net margin of 10%.

See estimated margins and future growth rates for SMS

SMS Margins

Last FY202420252026202720282029
Gross Margin88%88%88%88%
EBITDA Margin20%21%18%15%
EBIT Margin10%12%10%10%
Net Margin10%11%(14%)2%
FCF Margin3%5%6%7%

SMS Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%14%8%9%
Gross Profit Growth6%14%8%9%
EBITDA Growth(8%)(4%)(8%)(7%)
EBIT Growth7%(15%)(2%)2%
Net Profit Growth(336%)(10%)(245%)(113%)
FCF Growth175%(53%)43%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

SMS Operational KPIs

SMS's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

SMS's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

SMS's Rule of X is 38% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for SMS
LTMLast FY202320242025202620272028
Rule of 4027%24%---
Bessemer Rule of X41%38%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue22%---22%
Opex to Revenue-78%73%77%75%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
TKC1.5x1.5x6.3x-
MLP3.7x3.7x29.7x29.5x
MBB0.2x0.2x1.3x1.4x
GlobalData2.6x2.6x7.7x7.1x
McMillan Shakespeare4.1x3.5x8.3x11.7x
BLS International3.2x3.1x10.6x11.3x
Charles River Associates1.5x1.5x10.5x11.9x
Zensar Technologies1.4x1.4x7.2x8.5x

This data is available for Pro users. Sign up to see all SMS competitors and their valuation data.

Start Free Trial

Acquisitions by SMS

SMS has acquired 3 companies to date.

Last acquisition by SMS was on April 27th 2023. SMS acquired Care Forward for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by SMS

Care Forward
Care With Care
EIR
Description
Care Forward is a recruitment service assisting registered nurses and healthcare professionals in securing positions in German hospitals and clinics. It provides visa support, language training, and relocation assistance to facilitate careers in Europe's largest healthcare market, targeting skilled workers from international backgrounds.
Care With Care is a provider of integrated services in education, healthcare, recruitment, and human resources management. Operating primarily in the Philippines, it connects qualified caregivers, teachers, and healthcare professionals with families and institutions. The company facilitates staffing solutions for home care, educational tutoring, and medical support, emphasizing reliable placements through its online platform.
EIR is a Tokyo-based digital platform for home medical care coordination in Japan, integrating nurses, caregivers, and physicians through its EIR Note app. The service supports multidisciplinary teams handling chronic illness management and post-hospital care, with features for real-time patient data sharing and scheduling across prefectures like Tokyo and Osaka. Introduced in 2018, EIR complies with Japan's Medical Care Act and serves over 500 care facilities nationwide.
HQ CountryGermanyGermanyJapan
HQ City
Berlin
Berlin
Tokyo
Deal Date27 Apr 202314 Apr 202319 Mar 2015
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all SMS acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by SMS

SMS has invested in 3 companies to date.

Latest investment by SMS was on January 29th 2025. SMS invested in Zest in their $600K Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by SMS

Zest
Allm
Richmedia
Description
-
Allm is a medical information and communication technology provider deploying digital signage, patient engagement kiosks, and telemedicine platforms in hospitals worldwide. Seoul-based, the company installs systems in over 1,800 facilities across 18 countries including the US, Brazil, Germany, Japan, UAE, and South Africa. Founded in 2002, Allm integrates with EHRs like Epic for real-time bed status displays and nurse call systems supporting 50 languages.
Richmedia is a Tokyo-based digital agency providing web development, SEO optimization, and media portal services through rich.co.jp. The company builds e-commerce sites and corporate portals for Japanese enterprises, integrating search enhancements and content management systems since its founding in 2000.
HQ CountryJapanJapanJapan
HQ City
-
Tokyo
Tokyo
Deal Date29 Jan 202530 Oct 20183 Oct 2013
RoundSeries BSeries AStrategic investment
Raised$600K$15M$400K
InvestorsM3 Inc.; SMS; WisemanBonds Investment Group; mixi; Mizuho Financial Group; OPT Ventures; Philips; SMS; VectorSMS
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all SMS investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About SMS

When was SMS founded?SMS was founded in 2003.
Where is SMS headquartered?SMS is headquartered in Japan.
How many employees does SMS have?As of today, SMS has over 3K employees.
Who is the CEO of SMS?SMS's CEO is Natsuki Goto.
Is SMS publicly listed?Yes, SMS is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of SMS?SMS trades under 2175 ticker.
When did SMS go public?SMS went public in 2008.
Who are competitors of SMS?SMS main competitors include TKC, MLP, MBB, GlobalData, McMillan Shakespeare, BLS International, Charles River Associates, Zensar Technologies, transcosmos, FESCO Group.
What is the current market cap of SMS?SMS's current market cap is $1B.
What is the current revenue of SMS?SMS's last 12 months revenue is $412M.
What is the current revenue growth of SMS?SMS revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of SMS?Current revenue multiple of SMS is 2.4x.
What is the current EBITDA of SMS?SMS's last 12 months EBITDA is $69M.
What is SMS's EBITDA margin?SMS's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of SMS?Current EBITDA multiple of SMS is 14.3x.
What is the current FCF of SMS?SMS's last 12 months FCF is $30M.
What is SMS's FCF margin?SMS's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of SMS?Current FCF multiple of SMS is 33.4x.
How many companies SMS has acquired to date?As of June 2026, SMS has acquired 3 companies.
What was the largest acquisition by SMS?None of the M&A deals SMS has completed have disclosed valuations.
What companies SMS acquired?SMS acquired Care With Care, EIR, and Care Forward.
In how many companies SMS has invested to date?As of June 2026, SMS has invested in 3 companies.
What was the last SMS investment?On 29th January 2025 SMS invested in Zest, participating in a $600K Series B round, alongside M3 Inc. and Wiseman.
In what companies SMS invested in?SMS invested in Allm, Zest, and Richmedia.

See public comps similar to SMS

Lists including SMS

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial