Switch theme
Sign up to access all valuation multiples
Mission Group PLC is a UK-based marketing communication company. It provides marketing, advertising, and business communication services to national and international clients. The company's segments are Business & Corporate, Consumer & Lifestyle, Health & Wellness, Property, Sports & Entertainment Technology & Mobility Mission Advantage & Central Investments. The Business and corporate segment collects the majority of the company's revenue. Geographically, it generates maximum revenue from the UK and also has an operation in Asia, USA and Rest of Europe.
2006
1.1K+
LTM Revenue $175M
LTM EBITDA $16.4M
$58.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mission Group has a last 12-month revenue of $175M and a last 12-month EBITDA of $16.4M.
In the most recent fiscal year, Mission Group achieved revenue of $204M and an EBITDA of $11.8M.
Mission Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mission Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $252M | $204M | XXX | XXX | XXX |
| Gross Profit | $103M | $111M | XXX | XXX | XXX |
| Gross Margin | 41% | 54% | XXX | XXX | XXX |
| EBITDA | $8.8M | $11.8M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 6% | XXX | XXX | XXX |
| Net Profit | $12K | -$15.5M | XXX | XXX | XXX |
| Net Margin | 0% | -8% | XXX | XXX | XXX |
| Net Debt | $14.6M | $19.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mission Group's stock price is GBP 0 (or $0).
Mission Group has current market cap of GBP 19.7M (or $25.4M), and EV of GBP 45.6M (or $58.7M).
See Mission Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $58.7M | $25.4M | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mission Group has market cap of $25.4M and EV of $58.7M.
Mission Group's trades at 0.3x LTM EV/Revenue multiple, and 3.6x LTM EBITDA.
Analysts estimate Mission Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mission Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $58.7M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | XXX | XXX |
| P/E | 18.7x | XXX | XXX | XXX |
| P/E/Growth | 0.1x | XXX | XXX | XXX |
| EV/FCF | 16.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMission Group's NTM/LTM revenue growth is -41%
Mission Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Mission Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mission Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mission Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mission Group acquired XXX companies to date.
Last acquisition by Mission Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Mission Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mission Group founded? | Mission Group was founded in 2006. |
| Where is Mission Group headquartered? | Mission Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Mission Group have? | As of today, Mission Group has 1.1K+ employees. |
| Who is the CEO of Mission Group? | Mission Group's CEO is Mr. Mark Lund OBE. |
| Is Mission Group publicy listed? | Yes, Mission Group is a public company listed on LON. |
| What is the stock symbol of Mission Group? | Mission Group trades under TMG ticker. |
| When did Mission Group go public? | Mission Group went public in 2006. |
| Who are competitors of Mission Group? | Similar companies to Mission Group include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Mission Group? | Mission Group's current market cap is $25.4M |
| What is the current revenue of Mission Group? | Mission Group's last 12-month revenue is $175M. |
| What is the current EBITDA of Mission Group? | Mission Group's last 12-month EBITDA is $16.4M. |
| What is the current EV/Revenue multiple of Mission Group? | Current revenue multiple of Mission Group is 0.3x. |
| What is the current EV/EBITDA multiple of Mission Group? | Current EBITDA multiple of Mission Group is 3.6x. |
| What is the current revenue growth of Mission Group? | Mission Group revenue growth between 2023 and 2024 was -19%. |
| Is Mission Group profitable? | Yes, Mission Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
