Mission Group Valuation Multiples

Discover Mission Group's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Fill Up Media, Mobiquity Technologies, Pureprofile, Enero Group and more.

Mission Group Overview

About Mission Group

Mission Group PLC is a UK-based marketing communication company. It provides marketing, advertising, and business communication services to national and international clients. The company's segments are Business & Corporate, Consumer & Lifestyle, Health & Wellness, Property, Sports & Entertainment, Technology & Mobility, Mission Advantage & Central, and Investments. The Business and corporate segment collects the majority of the company's revenue. Geographically, the company generates maximum revenue from the UK and also has operations in Asia, the USA, and the Rest of Europe.


Founded

2006

HQ

United Kingdom

Employees

1.1K

Financials (LTM)

Revenue: $92M
EBITDA: $13M

EV

$53M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Mission Group Financials

Mission Group reported last 12-month revenue of $92M and EBITDA of $13M.

In the same LTM period, Mission Group generated $13M in EBITDA and had net loss of ($8M).

Revenue (LTM)


Mission Group P&L

In the most recent fiscal year, Mission Group reported revenue of $214M and EBITDA of $11M.

Mission Group is unprofitable as of last fiscal year, with gross margin of 42%, EBITDA margin of 5%, and net margin of (10%).

See analyst estimates for Mission Group
LTMLast FY202320242025202620272028
Revenue$92M$214M$259M$210M$214M
Gross Profit-$91M$114M$101M$91M
Gross Margin-42%44%48%42%
EBITDA$13M$11M$9M$12M$8M
EBITDA Margin14%5%4%6%4%
EBIT Margin9%3%3%5%3%
Net Profit($8M)($22M)($16M)$1M($26M)
Net Margin(8%)(10%)(6%)1%(12%)
Net Debt-$12M---

Financial data powered by Morningstar, Inc.

Mission Group Stock Performance

Mission Group has current market cap of $22M, and enterprise value of $53M.

Market Cap Evolution


Mission Group's stock price is $0.24.

Mission Group share price increased by 0.4% in the last 30 days, and decreased by 27.1% in the last year.

Mission Group has an EPS (earnings per share) of $-0.24.

See more trading valuation data for Mission Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$53M$22M0.4%0.4%33.5%-27.1%$-0.24

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Mission Group Valuation Multiples

Mission Group trades at 0.6x EV/Revenue multiple, and 4.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Mission Group

EV / Revenue (LTM)


Mission Group Financial Valuation Multiples

As of July 1, 2026, Mission Group has market cap of $22M and EV of $53M.

Mission Group has a P/E ratio of (2.8x).

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.2x0.2x0.3x0.2x
EV/EBITDA4.0x4.7x5.9x4.4x7.1x
EV/EBIT6.1x7.9x7.3x5.1x8.0x
EV/Gross Profit-0.6x0.5x0.5x0.6x
P/E(2.8x)(1.0x)(1.4x)15.5x(0.8x)
EV/FCF11.9x6.0x(101.7x)14.1x6.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Mission Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Mission Group Margins & Growth Rates

Mission Group decreased revenue by 57% but EBITDA grew by 31% in the last fiscal year.

In the most recent fiscal year, Mission Group reported gross margin of 42%, EBITDA margin of 5%, and net margin of (10%).

See estimated margins and future growth rates for Mission Group

Mission Group Margins

Last FY202420252026202720282029
Gross Margin42%48%42%-
EBITDA Margin5%6%4%16%
EBIT Margin3%5%3%12%
Net Margin(10%)1%(12%)7%
FCF Margin4%2%4%3%

Mission Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(57%)(19%)2%(57%)
Gross Profit Growth-(12%)(10%)-
EBITDA Growth31%33%(38%)99%
EBIT Growth58%42%(36%)59%
Net Profit Growth(130%)(109%)(1931%)(126%)
FCF Growth(64%)(819%)134%(64%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Mission Group Operational KPIs

Mission Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Mission Group's Rule of 40 is (40%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mission Group's Rule of X is (125%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Mission Group
LTMLast FY202320242025202620272028
Rule of 4016%(40%)---
Bessemer Rule of X19%(125%)---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
R&D Expenses to Revenue2%1%--1%
Opex to Revenue-39%41%43%39%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Mission Group Competitors

Mission Group competitors include Fill Up Media, Mobiquity Technologies, Pureprofile, Enero Group, Impact Fusion International, Global Traffic Network, IMS S.A., Syzygy, Star Fashion Culture Holdings and Illumin Holdings.

Most Mission Group public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Fill Up Media1.7x1.5x14.6x8.0x
Mobiquity Technologies199.8x-(2.5x)-
Pureprofile0.6x0.5x6.4x4.7x
Enero Group0.1x-1.2x-
Impact Fusion International----
Global Traffic Network0.2x-2.8x-
IMS S.A.1.6x1.5x5.1x6.1x
Syzygy0.5x0.5x10.3x(69.6x)

This data is available for Pro users. Sign up to see all Mission Group competitors and their valuation data.

Start Free Trial

Mission Group VC Funding History

Before going public, Mission Group raised $6M in total equity funding, across 3 rounds.


Mission Group Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Mar-26Undisclosed stage-$1M--
Mar-25SeedPierre Gasly$3M-MISSION is a natural energy drink and performance tea company offering 100% natural, zero-sugar, zero-sweetener energy drinks and hot and cold brew teas. Founded in 2019 by Tom Whittle, the company disrupts the soft drinks market and has sold over 10 million drinks to more than 100,000 customers. The products are endorsed by top athletes including F1 driver Pierre Gasly, Premier League football clubs, and England’s cricket team. MISSION extended its equity fundraising round to £2 million, including investment from Pierre Gasly, around March 6, 2025.
Mar-21SeedHeather knight; Michael Vaughan$2M--

Acquisitions by Mission Group

Mission Group has acquired 8 companies to date.

Last acquisition by Mission Group was on February 14th 2023. Mission Group acquired Mezzo Labs for $6M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Mission Group

Mezzo Labs
Soul
Krow Communications
RJW & partners
Description
Mezzo Labs is a United Kingdom-headquartered digital intelligence consultancy specializing in Adobe Analytics, Google Analytics, and Webtrends implementations. Based in London, it conducts KPI workshops, tag audits, and attribution modeling for e-commerce clients like ASOS and Just Eat. The firm provides campaign reporting, A/B testing, and personalization services across 50 enterprise accounts in Europe, training over 1,000 digital marketers annually.
Soul is a brand strategy agency exploiting brands individually as people make choices, giving brands meaning through strategic positioning and development.
Krow Communications is a London-based full-service advertising agency creating integrated campaigns, media strategies, and experiential activations for brands like McVitie's, Barclays, and O2. Winner of multiple Cannes Lions awards, it operates from studios in the UK capital.
RJW & partners is a London-based pharmaceutical consultancy focused on pricing, market access strategies, and communications across global regions. The firm advises clients such as AstraZeneca, Shire, and Novartis on reimbursement and launch tactics. Established in 2008 with approximately 30 staff and external experts, RJW operates within Mission Healthcare, enhancing medical communications with market access expertise.
HQ CountryUnited KingdomUnited KingdomUnited KingdomUnited Kingdom
HQ City
London
London
London
Royston
Deal Date14 Feb 202320 Oct 202110 Apr 201827 Apr 2017
Valuation$6Mundisclosed$18M$3M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mission Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Mission Group

When was Mission Group founded?Mission Group was founded in 2006.
Where is Mission Group headquartered?Mission Group is headquartered in United Kingdom.
How many employees does Mission Group have?As of today, Mission Group has over 1K employees.
Who is the CEO of Mission Group?Mission Group's CEO is John Joseph Carey.
Is Mission Group publicly listed?Yes, Mission Group is a public company listed on London Stock Exchange.
What is the stock symbol of Mission Group?Mission Group trades under TMG ticker.
When did Mission Group go public?Mission Group went public in 2006.
Who are competitors of Mission Group?Mission Group main competitors include Fill Up Media, Mobiquity Technologies, Pureprofile, Enero Group, Impact Fusion International, Global Traffic Network, IMS S.A., Syzygy, Star Fashion Culture Holdings, Illumin Holdings.
What is the current market cap of Mission Group?Mission Group's current market cap is $22M.
What is the current revenue of Mission Group?Mission Group's last 12 months revenue is $92M.
What is the current revenue growth of Mission Group?Mission Group revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Mission Group?Current revenue multiple of Mission Group is 0.6x.
What is the current EBITDA of Mission Group?Mission Group's last 12 months EBITDA is $13M.
What is Mission Group's EBITDA margin?Mission Group's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Mission Group?Current EBITDA multiple of Mission Group is 4.0x.
What is the current FCF of Mission Group?Mission Group's last 12 months FCF is $4M.
What is Mission Group's FCF margin?Mission Group's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Mission Group?Current FCF multiple of Mission Group is 11.9x.
How many companies Mission Group has acquired to date?As of July 2026, Mission Group has acquired 8 companies.
What was the largest acquisition by Mission Group?$18M acquisition of Krow Communications on 10th April 2018 was the largest M&A Mission Group has done to date.
What companies Mission Group acquired?Mission Group acquired Krow Communications, Mezzo Labs, Chapter, RJW & partners, Proof Communication, The Weather Digital and Print Communications, Soul, and Splash Interactive.
In how many companies Mission Group has invested to date?Mission Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Mission Group

Lists including Mission Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial