Switch theme
Sign up to access all valuation multiples
Mission Group PLC is a UK-based marketing communication company. It provides marketing, advertising, and business communication services to national and international clients. The company's segments are Business & Corporate, Consumer & Lifestyle, Health & Wellness, Property, Sports & Entertainment, Technology & Mobility, Mission Advantage & Central, and Investments. The Business and corporate segment collects the majority of the company's revenue. Geographically, the company generates maximum revenue from the UK and also has operations in Asia, the USA, and the Rest of Europe.
2006
1.1K+
LTM Revenue $169M
LTM EBITDA $17.0M
$70.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mission Group has a last 12-month revenue (LTM) of $169M and a last 12-month EBITDA of $17.0M.
In the most recent fiscal year, Mission Group achieved revenue of $213M and an EBITDA of $12.3M.
Mission Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mission Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $169M | XXX | $213M | XXX | XXX | XXX |
| Gross Profit | $169M | XXX | $102M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $17.0M | XXX | $12.3M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $11.8M | XXX | $10.6M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $1.1M | XXX | $1.4M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $12.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mission Group's stock price is GBP 0 (or $0).
Mission Group has current market cap of GBP 26.4M (or $35.5M), and EV of GBP 52.3M (or $70.3M).
See Mission Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $70.3M | $35.5M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mission Group has market cap of $35.5M and EV of $70.3M.
Mission Group's trades at 0.3x EV/Revenue multiple, and 5.7x EV/EBITDA.
Equity research analysts estimate Mission Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mission Group has a P/E ratio of 33.6x.
See valuation multiples for Mission Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $35.5M | XXX | $35.5M | XXX | XXX | XXX |
| EV (current) | $70.3M | XXX | $70.3M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 5.9x | XXX | 6.7x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 33.6x | XXX | 25.1x | XXX | XXX | XXX |
| EV/FCF | 15.7x | XXX | 18.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMission Group's last 12 month revenue growth is -36%
Mission Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Mission Group's rule of 40 is -32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mission Group's rule of X is -79% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mission Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -36% | XXX | -28% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | 34% | XXX | XXX | XXX |
| Rule of 40 | -32% | XXX | -30% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -79% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mission Group acquired XXX companies to date.
Last acquisition by Mission Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Mission Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mission Group founded? | Mission Group was founded in 2006. |
| Where is Mission Group headquartered? | Mission Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Mission Group have? | As of today, Mission Group has 1.1K+ employees. |
| Who is the CEO of Mission Group? | Mission Group's CEO is Mr. Mark Lund OBE. |
| Is Mission Group publicy listed? | Yes, Mission Group is a public company listed on LON. |
| What is the stock symbol of Mission Group? | Mission Group trades under TMG ticker. |
| When did Mission Group go public? | Mission Group went public in 2006. |
| Who are competitors of Mission Group? | Similar companies to Mission Group include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Mission Group? | Mission Group's current market cap is $35.5M |
| What is the current revenue of Mission Group? | Mission Group's last 12 months revenue is $169M. |
| What is the current revenue growth of Mission Group? | Mission Group revenue growth (NTM/LTM) is -36%. |
| What is the current EV/Revenue multiple of Mission Group? | Current revenue multiple of Mission Group is 0.4x. |
| Is Mission Group profitable? | Yes, Mission Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mission Group? | Mission Group's last 12 months EBITDA is $17.0M. |
| What is Mission Group's EBITDA margin? | Mission Group's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Mission Group? | Current EBITDA multiple of Mission Group is 4.1x. |
| What is the current FCF of Mission Group? | Mission Group's last 12 months FCF is $4.5M. |
| What is Mission Group's FCF margin? | Mission Group's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Mission Group? | Current FCF multiple of Mission Group is 15.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
