Kompeito Valuation Multiples

Kompeito is valued at $121M as of November 2026, a 3.2x revenue multiple. In the last fiscal year, Kompeito revenue was $36M and Kompeito EBITDA was ($1M).

Kompeito Overview

About Kompeito

Kompeito Inc provides employee welfare and workplace services focused on employee health and office-based promotional activities. Its business activities include operating the "OFFICE DE YASAI" employee welfare service, managing "OFFICE DE MEDIA" promotional sampling services, and operating "SALAD STAND" salad vending machines.


Founded

2012

HQ

Japan

Employees

N/A

Financials (Last FY)

Revenue: $36M
EBITDA: ($1M)

EV

$118M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kompeito Financials

Kompeito reported last fiscal year revenue of $36M and negative EBITDA of ($1M).

In the same fiscal year, Kompeito generated $24M in gross profit, ($1M) in EBITDA losses, and had net loss of ($1M).


Kompeito P&L

In the most recent fiscal year, Kompeito reported revenue of $36M and EBITDA of ($1M).

Kompeito is unprofitable as of last fiscal year, with gross margin of 66%, EBITDA margin of (3%), and net margin of (3%).

See analyst estimates for Kompeito
Last FY202320242025202620272028
Revenue$36M$20M$26M$37M
Gross Profit$24M$13M$17M$24M
Gross Margin66%65%66%66%
EBITDA($1M)($3M)($2M)($1M)
EBITDA Margin(3%)(14%)(9%)(3%)
EBIT Margin(4%)(15%)(9%)(4%)
Net Profit($1M)($3M)($2M)($1M)
Net Margin(3%)(15%)(9%)(3%)
Net Debt($1M)---

Financial data powered by Morningstar, Inc.

Kompeito Stock Performance

Kompeito has current market cap of $121M, and enterprise value of $118M.

Market Cap Evolution


Kompeito's stock price is $12.25.

Kompeito share price decreased by 2.9% in the last 30 days.

Kompeito has an EPS (earnings per share) of $-0.10.

See more trading valuation data for Kompeito
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$118M$121M1.3%-2.9%--$-0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kompeito Valuation Multiples

Kompeito trades at 3.2x EV/Revenue multiple, and (94.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for Kompeito

Kompeito Financial Valuation Multiples

As of November 6, 2026, Kompeito has market cap of $121M and EV of $118M.

Kompeito has a P/E ratio of (119.3x).

Last FY202320242025202620272028
EV/Revenue3.2x5.9x4.6x3.2x
EV/EBITDA(94.8x)(40.9x)(50.5x)(94.3x)
EV/EBIT(82.7x)(40.2x)(48.2x)(80.8x)
EV/Gross Profit4.9x9.0x7.0x4.8x
P/E(119.3x)(40.2x)(51.4x)(116.5x)
EV/FCF(41.0x)(30.0x)(32.8x)(40.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kompeito Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kompeito Margins & Growth Rates

In the most recent fiscal year, Kompeito reported gross margin of 66%, EBITDA margin of (3%), and net margin of (3%).

See estimated margins and future growth rates for Kompeito

Kompeito Margins

Last FY20242025202720282029
Gross Margin66%66%66%
EBITDA Margin(3%)(9%)(3%)
EBIT Margin(4%)(9%)(4%)
Net Margin(3%)(9%)(3%)
FCF Margin(8%)(14%)(8%)

Kompeito Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth28%44%
Gross Profit Growth29%45%
EBITDA Growth(19%)(46%)
EBIT Growth(17%)(40%)
Net Profit Growth(22%)(56%)
FCF Growth(8%)(18%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Kompeito Operational KPIs

Access forward-looking KPIs for Kompeito
Last FY202320242025202620272028
Opex to Revenue70%80%75%70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kompeito Competitors

Kompeito competitors include Dari Couspate, Ofis Yem, Libstar Holdings, E-Guardian, Valsoia, Besler Gıda, Beyond Meat, Atakey Patates, Jalles Machado and Meysu.

Most Kompeito public comparables operate across Business Services, Food & Beverages and FoodTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Dari Couspate$84M$14M1.0x-6.0x0.4x
Ofis Yem$369M$25M0.6x-9.3x-
Libstar Holdings$752M$48M0.2x0.2x3.0x-
E-Guardian$72M$11M0.7x0.7x4.4x-
Valsoia$131M$16M1.0x0.9x8.4x8.6x
Besler Gıda$650M$24M0.4x-10.8x-
Beyond Meat$275M$266M1.2x1.3x1.2x(2.9x)
Atakey Patates$78M$6M1.3x0.9x16.5x7.6x

This data is available for Pro users. Sign up to see all Kompeito competitors and their valuation data.

Start Free Trial

Kompeito VC Funding History

Before going public, Kompeito raised $28M in total equity funding, across 7 rounds.


Kompeito Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-24Series DSagin Capital & Consulting; New Commerce Ventures; JIC Venture Growth Investments; Hakuhodo DY Ventures; HACHIJUNI CAPITAL; Aozora Corporate Investment; Suzuyo; Joyo Capital Partners; Aichi Capital; Incubate Fund; Shikoku Alliance Capital; Fukuoka Jisho$7M--
Mar-22Series CTottori Capital; DD Holdings Venture Capital; JIC Venture Growth Investments; Chugoku Bank; NOBUNAGA Capital Village; Nissay Capital; Kyogin Lease & Capital; Incubate Fund$11M--
Oct-20SeedIwagin Jigyo Souzou Capital$4M--
May-20Series BJapan Finance Corporation; iSGS Investment Works; Nissay Capital; Hiroshima Venture Capital; Shizuoka Bank$4M--
Mar-17Series AKiyohiro Sugashita; NOS Ventures; Tsuneishi Capital Partners; Nissay Capital; Masaru Tange$1M--
Jun-16Pre-seedNational Federation of Agricultural Cooperative Associations$200K--
Nov-14Seed01booster; Kewpie$400K--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kompeito

When was Kompeito founded?Kompeito was founded in 2012.
Where is Kompeito headquartered?Kompeito is headquartered in Japan.
Who is the CEO of Kompeito?Kompeito's CEO is Shun Watanabe.
Is Kompeito publicly listed?Yes, Kompeito is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Kompeito?Kompeito trades under 618A ticker.
When did Kompeito go public?Kompeito went public in 2026.
Who are competitors of Kompeito?Kompeito main competitors include Dari Couspate, Ofis Yem, Libstar Holdings, E-Guardian, Valsoia, Besler Gıda, Beyond Meat, Atakey Patates, Jalles Machado, Meysu.
What is the current market cap of Kompeito?Kompeito's current market cap is $121M.
What is the current revenue of Kompeito?Kompeito's last fiscal year revenue is $36M.
What is the current EV/Revenue multiple of Kompeito?Current revenue multiple of Kompeito is 3.2x.
Is Kompeito profitable?No, Kompeito is not profitable.
How many companies Kompeito has acquired to date?Kompeito hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Kompeito has invested to date?Kompeito hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Kompeito

Lists including Kompeito

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial