πŸ“£ VC round data is live. Check it out!

Itamiarts Valuation Multiples

Discover revenue and EBITDA valuation multiples for Itamiarts and similar public comparables like Websolute, AdUX, SG Co, Star Fashion Culture Holdings and more.

Itamiarts Overview

About Itamiarts

Itamiarts Inc is a B2B focused eCommerce shop, selling customizable β€œKING series” promotional items online. From designing to manufacturing and marketing.


Founded

1999

HQ

Japan

Employees

283

Financials (LTM)

Revenue: $30M
Net Income: $948K

EV

$25M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Itamiarts Financials

Itamiarts reported last 12-month revenue of $30M.

In the same LTM period, Itamiarts generated $948K in net income.


Itamiarts P&L

In the most recent fiscal year, Itamiarts reported revenue of $30M and EBITDA of $3M.

Itamiarts is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 10%, and net margin of 3%.

See analyst estimates for Itamiarts
LTMLast FY202320242025202620272028
Revenue$30M$30M$20M$23M$30M
Gross Profitβ€”$11M$8M$9M$11M
Gross Marginβ€”36%39%41%36%
EBITDAβ€”$3M$2M$3M$3M
EBITDA Marginβ€”10%13%12%10%
EBIT Margin5%5%6%7%5%
Net Profit$948K$966K$945K$1M$974K
Net Margin3%3%5%5%3%
Net Debtβ€”$14Mβ€”β€”β€”

Financial data powered by Morningstar, Inc.

Itamiarts Stock Performance

Itamiarts has current market cap of $11M, and enterprise value of $25M.


Itamiarts' stock price is $7.56.

Itamiarts has an EPS (earnings per share) of $0.66.

See more trading valuation data for Itamiarts
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$25M$11M0.1%β€”β€”β€”$0.66

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Itamiarts Valuation Multiples

Itamiarts trades at 0.8x EV/Revenue multiple, and 8.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Itamiarts

Itamiarts Financial Valuation Multiples

As of May 10, 2026, Itamiarts has market cap of $11M and EV of $25M.

Itamiarts has a P/E ratio of 11.7x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x1.3x1.1x0.8x
EV/EBITDAβ€”8.0x10.2x9.1x8.1x
EV/EBIT18.6x18.3x21.2x14.9x17.9x
EV/Gross Profitβ€”2.3x3.3x2.7x2.3x
P/E11.7x11.5x11.8x10.6x11.4x
EV/FCFβ€”(11.0x)n/m(5.7x)(10.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Itamiarts Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Itamiarts Margins & Growth Rates

In the most recent fiscal year, Itamiarts reported gross margin of 36%, EBITDA margin of 10%, and net margin of 3%.

See estimated margins and future growth rates for Itamiarts

Itamiarts Margins

Last FY202420252026202720282029
Gross Margin36%41%36%36%
EBITDA Margin10%12%10%10%
EBIT Margin5%7%5%5%
Net Margin3%5%3%3%
FCF Margin(8%)(19%)(8%)(8%)

Itamiarts Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth16%31%2%
Gross Profit Growth22%17%1%
EBITDA Growth12%12%1%
EBIT Growth42%(17%)(2%)
Net Profit Growth11%(7%)(1%)
FCF Growth(26766%)(43%)(8%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Itamiarts Operational KPIs

Itamiarts' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Itamiarts' Rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Itamiarts' Rule of X is 16% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Itamiarts
Last FY202320242025202620272028
Rule of 4012%β€”β€”β€”
Bessemer Rule of X16%β€”β€”β€”
Revenue per Employee$0.1Mβ€”β€”β€”
Opex per Employee$0.0Mβ€”β€”β€”
G&A Expenses to Revenue31%33%33%32%
Opex to Revenue31%33%33%32%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Itamiarts Competitors

Itamiarts competitors include Websolute, AdUX, SG Co, Star Fashion Culture Holdings, Qwamplify, Triboo, Digitree Group, DCI Database for Commerce, Prismaflex and Golden Valley Development.

Most Itamiarts public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Websolute0.7xβ€”8.2xβ€”
AdUX0.6x0.6x3.5x3.7x
SG Co0.5xβ€”9.1xβ€”
Star Fashion Culture Holdings0.7xβ€”(0.6x)β€”
Qwamplify(0.2x)(0.2x)(2.4x)(3.0x)
Triboo0.5x0.6x(11.5x)3.7x
Digitree Group0.5xβ€”10.0xβ€”
DCI Database for Commerce8.6xβ€”(247.4x)β€”

This data is available for Pro users. Sign up to see all Itamiarts competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Itamiarts

When was Itamiarts founded?Itamiarts was founded in 1999.
Where is Itamiarts headquartered?Itamiarts is headquartered in Japan.
How many employees does Itamiarts have?As of today, Itamiarts has over 283 employees.
Is Itamiarts publicly listed?Yes, Itamiarts is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Itamiarts?Itamiarts trades under 168A ticker.
When did Itamiarts go public?Itamiarts went public in 2024.
Who are competitors of Itamiarts?Itamiarts main competitors include Websolute, AdUX, SG Co, Star Fashion Culture Holdings, Qwamplify, Triboo, Digitree Group, DCI Database for Commerce, Prismaflex, Golden Valley Development.
What is the current market cap of Itamiarts?Itamiarts' current market cap is $11M.
What is the current revenue of Itamiarts?Itamiarts' last 12 months revenue is $30M.
What is the current EV/Revenue multiple of Itamiarts?Current revenue multiple of Itamiarts is 0.8x.
Is Itamiarts profitable?Yes, Itamiarts is net-income-positive (as of the last 12 months).
What is the current net income of Itamiarts?Itamiarts' last 12 months net income is $948K.
How many companies Itamiarts has acquired to date?Itamiarts hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Itamiarts has invested to date?Itamiarts hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Itamiarts

Lists including Itamiarts

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial