Proprietary AI analyst is now available

Itamiarts Valuation Multiples

Discover Itamiarts' revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Triboo, TMP Group, DCI Database for Commerce, Websolute and more.

Itamiarts Overview

About Itamiarts

Itamiarts Inc is a B2B focused eCommerce shop, selling customizable “KING series” promotional items online. From designing to manufacturing and marketing.


Founded

1999

HQ

Japan

Employees

283

Financials (LTM)

Revenue: $30M
Net Income: $948K

EV

$26M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Itamiarts Financials

Itamiarts reported last 12-month revenue of $30M.

In the same LTM period, Itamiarts generated $948K in net income.

Revenue (LTM)


Itamiarts P&L

In the most recent fiscal year, Itamiarts reported revenue of $30M and EBITDA of $3M.

Itamiarts is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 10%, and net margin of 3%.

See analyst estimates for Itamiarts
LTMLast FY202320242025202620272028
Revenue$30M$30M$19M$22M$29M
Gross Profit-$11M$7M$9M$10M
Gross Margin-36%39%41%36%
EBITDA-$3M$2M$3M$3M
EBITDA Margin-10%13%12%10%
EBIT Margin5%5%6%7%5%
Net Profit$948K$948K$917K$1M$945K
Net Margin3%3%5%5%3%
Net Debt-$14M---

Financial data powered by Morningstar, Inc.

Itamiarts Stock Performance

Itamiarts has current market cap of $10M, and enterprise value of $26M.

Market Cap Evolution


Itamiarts' stock price is $6.81.

Itamiarts share price decreased by 8.1% in the last 30 days.

Itamiarts has an EPS (earnings per share) of $0.64.

See more trading valuation data for Itamiarts
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$26M$10M-1.3%-8.1%--$0.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Itamiarts Valuation Multiples

Itamiarts trades at 0.9x EV/Revenue multiple, and 8.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Itamiarts

EV / Revenue (LTM)


Itamiarts Financial Valuation Multiples

As of June 23, 2026, Itamiarts has market cap of $10M and EV of $26M.

Itamiarts has a P/E ratio of 10.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x0.9x1.4x1.2x0.9x
EV/EBITDA-8.6x10.9x9.8x8.7x
EV/EBIT19.5x19.5x22.9x16.1x19.3x
EV/Gross Profit-2.5x3.6x2.9x2.5x
P/E10.6x10.6x10.9x9.9x10.6x
EV/FCF-(11.9x)n/m(6.2x)(10.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Itamiarts Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Itamiarts Margins & Growth Rates

In the most recent fiscal year, Itamiarts reported gross margin of 36%, EBITDA margin of 10%, and net margin of 3%.

See estimated margins and future growth rates for Itamiarts

Itamiarts Margins

Last FY202420252026202720282029
Gross Margin36%41%36%36%
EBITDA Margin10%12%10%10%
EBIT Margin5%7%5%5%
Net Margin3%5%3%3%
FCF Margin(7%)(19%)(8%)(8%)

Itamiarts Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth16%31%2%
Gross Profit Growth22%17%1%
EBITDA Growth12%12%1%
EBIT Growth42%(17%)(2%)
Net Profit Growth11%(7%)(1%)
FCF Growth(26766%)(43%)(8%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Itamiarts Operational KPIs

Itamiarts' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Itamiarts' Rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Itamiarts' Rule of X is 16% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Itamiarts
Last FY202320242025202620272028
Rule of 4012%---
Bessemer Rule of X16%---
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
G&A Expenses to Revenue31%33%33%32%
Opex to Revenue31%33%33%32%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Itamiarts Competitors

Itamiarts competitors include Triboo, TMP Group, DCI Database for Commerce, Websolute, Qwamplify, Digitree Group, LARQ, Star Fashion Culture Holdings, AdUX and Dianomi.

Most Itamiarts public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Triboo0.5x0.5x3.3x3.0x
TMP Group1.6x-7.7x-
DCI Database for Commerce7.1x-(204.9x)-
Websolute0.7x-8.0x-
Qwamplify(0.1x)(0.2x)(2.0x)(2.5x)
Digitree Group0.5x-9.4x-
LARQ103.6x-3.2x-
Star Fashion Culture Holdings0.5x-(0.5x)-

This data is available for Pro users. Sign up to see all Itamiarts competitors and their valuation data.

Start Free Trial

Acquisitions by Itamiarts

Itamiarts has acquired 1 company to date.

Last acquisition by Itamiarts was on May 1st 2025. Itamiarts acquired Tokyo Neo Print Co for $3M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Itamiarts

Tokyo Neo Print Co
Description
Tokyo Neo Print Co. is a manufacturer of advertising flags, banners, and display products designed for retail storefronts, events, and promotional campaigns in Japan. It produces custom fabric flags using weather-resistant materials, tension fabric displays for trade shows, and large-scale banners for outdoor advertising. The company supplies businesses in sectors like hospitality, automotive, and food services, with production facilities in Tokyo enabling rapid turnaround for seasonal promotions. Established as a specialist in visual merchandising tools, Tokyo Neo Print maintains a nationwide distribution network through partnerships with event organizers and marketing agencies.
HQ CountryJapan
HQ City
Tokyo
Deal Date1 May 2025
Valuation$3M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Itamiarts acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Itamiarts

When was Itamiarts founded?Itamiarts was founded in 1999.
Where is Itamiarts headquartered?Itamiarts is headquartered in Japan.
How many employees does Itamiarts have?As of today, Itamiarts has over 283 employees.
Is Itamiarts publicly listed?Yes, Itamiarts is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Itamiarts?Itamiarts trades under 168A ticker.
When did Itamiarts go public?Itamiarts went public in 2024.
Who are competitors of Itamiarts?Itamiarts main competitors include Triboo, TMP Group, DCI Database for Commerce, Websolute, Qwamplify, Digitree Group, LARQ, Star Fashion Culture Holdings, AdUX, Dianomi.
What is the current market cap of Itamiarts?Itamiarts' current market cap is $10M.
What is the current revenue of Itamiarts?Itamiarts' last 12 months revenue is $30M.
What is the current EV/Revenue multiple of Itamiarts?Current revenue multiple of Itamiarts is 0.9x.
What is the current net income of Itamiarts?Itamiarts' last 12 months net income is $948K.
How many companies Itamiarts has acquired to date?As of June 2026, Itamiarts has acquired 1 company.
What was the largest acquisition by Itamiarts?$3M acquisition of Tokyo Neo Print Co on 1st May 2025 was the largest M&A Itamiarts has done to date.
What companies Itamiarts acquired?Itamiarts acquired Tokyo Neo Print Co.
In how many companies Itamiarts has invested to date?Itamiarts hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Itamiarts

Lists including Itamiarts

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial