Hony Media - Public Comps and Valuation Multiples

Hony Media Overview

About Hony Media

Hony Media Group is engaged in development in international culture, media and entertainment businesses. The Group conducts businesses in two segments namely (1) Entertainment and Media Business, including the HB Entertainment which is principally engaged in the production of and investment in films and television dramas, as well as management of artistes, in South Korea; and (2) Healthcare Businesses, including i) Echartnow, provision of digitized operation services in the healthcare industry, and ii) Meerkat Health, the smart healthcare services platform.

Founded

2002

HQ

Employees

233

Website

honymedia.net

Sectors

Content Production

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$127M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hony Media Financials

Hony Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Hony Media achieved revenue of $173M and an EBITDA of -$10.8M.

Hony Media expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hony Media valuation multiples based on analyst estimates

Hony Media P&L

	FY 2022	FY 2023	FY 2024	LTM	NTM
Revenue	$218M	$173M	n/a	n/a	XXX
Gross Profit	$5.4M	$51.0M	$53.2M	XXX	XXX
Gross Margin	2%	30%	NaN%	XXX	XXX
EBITDA	-$26.0M	-$10.8M	n/a	n/a	XXX
EBITDA Margin	-12%	-6%	NaN%	NaN%	XXX
Net Profit	-$18.2M	-$34.7M	-$12.5M	XXX	XXX
Net Margin	-8%	-20%	NaN%	XXX	XXX
Net Debt	n/a	n/a	$5.8M	XXX	XXX

Financial data powered by Morningstar, Inc.

Hony Media Stock Performance

As of February 21, 2025, Hony Media's stock price is HKD 0 (or $0).

Hony Media has current market cap of HKD 842M (or $108M), and EV of HKD 991M (or $127M).

See Hony Media trading valuation data

Hony Media Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$127M	$108M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Hony Media Valuation Multiples

As of February 21, 2025, Hony Media has market cap of $108M and EV of $127M.

Hony Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Hony Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Hony Media and 10K+ public comps

Hony Media Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$127M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hony Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Hony Media Valuation Multiples

Hony Media's NTM/LTM revenue growth is n/a

Hony Media's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.3M for the same period.

Over next 12 months, Hony Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Hony Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Hony Media and other 10K+ public comps

Hony Media Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	n/a	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.7M	XXX	XXX	XXX	XXX
Opex per Employee	$0.3M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	31%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	6%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	2%	XXX	XXX	XXX	XXX
Opex to Revenue	39%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Medical Devices

Consumer SaaS

Streaming Platforms

AdTech Software

Climate Tech

GRC Software

Developer Tools

Explore Valuation Multiples by Industry