Switch theme
Sign up to access all valuation multiples
Daewon Media Co Ltd is a global entertainment company that leads global animation, characters, comics and related fields.
1977
n/a
LTM Revenue n/a
LTM EBITDA n/a
$72.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daewon Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Daewon Media achieved revenue of $175M and an EBITDA of $14.9M.
Daewon Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daewon Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $215M | $175M | XXX | XXX | XXX |
| Gross Profit | $35.6M | $44.2M | XXX | XXX | XXX |
| Gross Margin | 17% | 25% | XXX | XXX | XXX |
| EBITDA | $24.0M | $14.9M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 9% | XXX | XXX | XXX |
| Net Profit | $3.8M | $4.2M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | $0.9M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daewon Media's stock price is KRW 9620 (or $7).
Daewon Media has current market cap of KRW 116B (or $79.2M), and EV of KRW 107B (or $72.7M).
See Daewon Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $72.7M | $79.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daewon Media has market cap of $79.2M and EV of $72.7M.
Daewon Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Daewon Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daewon Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $72.7M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | -74.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 287.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaewon Media's NTM/LTM revenue growth is n/a
Daewon Media's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Daewon Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daewon Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daewon Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -38% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daewon Media acquired XXX companies to date.
Last acquisition by Daewon Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Daewon Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daewon Media founded? | Daewon Media was founded in 1977. |
| Where is Daewon Media headquartered? | Daewon Media is headquartered in South Korea. |
| Is Daewon Media publicy listed? | Yes, Daewon Media is a public company listed on KRX. |
| What is the stock symbol of Daewon Media? | Daewon Media trades under 048910 ticker. |
| When did Daewon Media go public? | Daewon Media went public in 2001. |
| Who are competitors of Daewon Media? | Similar companies to Daewon Media include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Daewon Media? | Daewon Media's current market cap is $79.2M |
| What is the current revenue growth of Daewon Media? | Daewon Media revenue growth between 2023 and 2024 was -19%. |
| Is Daewon Media profitable? | Yes, Daewon Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
