🚀 VC round data is live in beta, check it out!
Daewon Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for Daewon Media and similar public comparables like Sm Entertainment Japan, STV Group, Basilic Fly Studio, Thunderbird Entertainment and more.
Daewon Media Overview
About Daewon Media
Daewon Media Co Ltd is engaged in a comprehensive entertainment business related to comics and animation content. It is currently engaged in animation creation planning business, content business, character business, trading card game business, game distribution business, movie and exhibition event business, and toy distribution business, and is also involved in broadcasting business and comics publishing business through its subsidiaries and affiliates. The group has produced original animations such as Wandering Magpie, Run, Honey, and Yeongsimi; offers Yu-Gi-Oh Official Card Game, creates online games using characters such as Crayon Shin-chan and Power Rangers; and offers merchandise related to characters, among other activities.
Founded
1977
HQ
Employees
241
Website
Sectors
Financials (FY)
EV
$79M
Daewon Media Financials
Daewon Media reported last fiscal year revenue of $234M and EBITDA of $20M.
In the same fiscal year, Daewon Media generated $47M in gross profit, $20M in EBITDA, and $4M in net income.
Daewon Media P&L
In the most recent fiscal year, Daewon Media reported revenue of $234M and EBITDA of $20M.
Daewon Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $234M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $47M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 20% | XXX | XXX | XXX |
| EBITDA | — | XXX | $20M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 3% | XXX | XXX | XXX |
| Net Profit | — | XXX | $4M | XXX | XXX | XXX |
| Net Margin | — | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $20M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Daewon Media Stock Performance
Daewon Media has current market cap of $65M, and enterprise value of $79M.
Market Cap Evolution
Daewon Media's stock price is $5.31.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $79M | $65M | -0.2% | XXX | XXX | XXX | $0.30 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDaewon Media Valuation Multiples
Daewon Media trades at 0.3x EV/Revenue multiple, and 4.0x EV/EBITDA.
Daewon Media Financial Valuation Multiples
As of April 22, 2026, Daewon Media has market cap of $65M and EV of $79M.
Equity research analysts estimate Daewon Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daewon Media has a P/E ratio of 17.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $65M | XXX | $65M | XXX | XXX | XXX |
| EV (current) | $79M | XXX | $79M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 11.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.7x | XXX | XXX | XXX |
| P/E | — | XXX | 17.5x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (12.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Daewon Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Daewon Media Margins & Growth Rates
Daewon Media's revenue in the last fiscal year grew by 34%.
Daewon Media's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.2M for the same period.
Daewon Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 34% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Daewon Media Public Comps
See public comps and valuation multiples for other Content Production comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Daewon Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sm Entertainment Japan | XXX | XXX | XXX | XXX | XXX | XXX |
| STV Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Basilic Fly Studio | XXX | XXX | XXX | XXX | XXX | XXX |
| Thunderbird Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Highlight Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daewon Media M&A Activity
Daewon Media acquired XXX companies to date.
Last acquisition by Daewon Media was on XXXXXXXX, XXXXX. Daewon Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Daewon Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDaewon Media Investment Activity
Daewon Media invested in XXX companies to date.
Daewon Media made its latest investment on XXXXXXXX, XXXXX. Daewon Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Daewon Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Daewon Media
| When was Daewon Media founded? | Daewon Media was founded in 1977. |
| Where is Daewon Media headquartered? | Daewon Media is headquartered in South Korea. |
| How many employees does Daewon Media have? | As of today, Daewon Media has over 241 employees. |
| Is Daewon Media publicly listed? | Yes, Daewon Media is a public company listed on Korea Exchange. |
| What is the stock symbol of Daewon Media? | Daewon Media trades under 048910 ticker. |
| When did Daewon Media go public? | Daewon Media went public in 2001. |
| Who are competitors of Daewon Media? | Daewon Media main competitors are Sm Entertainment Japan, STV Group, Basilic Fly Studio, Thunderbird Entertainment. |
| What is the current market cap of Daewon Media? | Daewon Media's current market cap is $65M. |
| What is the current revenue of Daewon Media? | Daewon Media's last fiscal year revenue is $234M. |
| What is the current EV/Revenue multiple of Daewon Media? | Current revenue multiple of Daewon Media is 0.3x. |
| Is Daewon Media profitable? | No, Daewon Media is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.