Hatsun Agro Product Valuation Multiples

Hatsun Agro Product is valued at $2.7B as of October 2026, a 2.5x revenue multiple. In the last 12 months, Hatsun Agro Product revenue was $1.1B and Hatsun Agro Product EBITDA was $130M.

Hatsun Agro Product Overview

About Hatsun Agro Product

Hatsun Agro Product processes milk and sells dairy products such as milk, curd, ice cream and ghee under brands including Arun, Arun Icecreams and Ibaco. It buys milk from farmers in southern India and sells through retail distribution and its own parlours. It is one of India's largest private dairy companies. Headquartered in Chennai.


Founded

1986

HQ

India

Employees

5.7K

Website

hap.in

Financials (LTM)

Revenue: $1.1B
EBITDA: $130M

EV

$2.9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hatsun Agro Product Financials

Hatsun Agro Product reported last 12-month revenue of $1.1B and EBITDA of $130M.

In the same LTM period, Hatsun Agro Product generated $415M in gross profit, $130M in EBITDA, and $45M in net income.


Hatsun Agro Product P&L

In the most recent fiscal year, Hatsun Agro Product reported revenue of $1.1B and EBITDA of $125M.

Hatsun Agro Product is profitable as of last fiscal year, with gross margin of 29%, EBITDA margin of 12%, and net margin of 4%.

See analyst estimates for Hatsun Agro Product
LTMLast FY202320242025202620272028
Revenue$1.1B$1.1B$823M$899M$1B
Gross Profit$415M$307M$238M$269M$299M
Gross Margin37%29%29%30%29%
EBITDA$130M$125M$91M$105M$121M
EBITDA Margin11%12%11%12%12%
EBIT Margin6%6%6%6%6%
Net Profit$45M$38M$26M$29M$36M
Net Margin4%4%3%3%3%
Net Debt-$149M---

Financial data powered by Morningstar, Inc.

Hatsun Agro Product Stock Performance

Hatsun Agro Product has current market cap of $2.7B, and enterprise value of $2.9B.


Hatsun Agro Product's stock price is $11.98.

Hatsun Agro Product share price increased by 4.5% in the last 30 days, and decreased by 3.8% in the last year.

Hatsun Agro Product has an EPS (earnings per share) of $0.17.

See more trading valuation data for Hatsun Agro Product
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2.9B$2.7B-0.6%4.5%29.3%-3.8%$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hatsun Agro Product Valuation Multiples

Hatsun Agro Product trades at 2.5x EV/Revenue multiple, and 22.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Hatsun Agro Product

Hatsun Agro Product Financial Valuation Multiples

As of October 22, 2026, Hatsun Agro Product has market cap of $2.7B and EV of $2.9B.

Hatsun Agro Product has a P/E ratio of 58.7x.

LTMLast FY202320242025202620272028
EV/Revenue2.5x2.7x3.5x3.2x2.8x
EV/EBITDA22.0x22.8x31.3x27.1x23.6x
EV/EBIT40.4x44.5x59.7x51.3x45.8x
EV/Gross Profit6.9x9.3x12.0x10.6x9.6x
P/E58.7x70.9x104.4x91.6x75.0x
EV/FCF39.9x26.9x(53.3x)89.0x29.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hatsun Agro Product Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hatsun Agro Product Margins & Growth Rates

Hatsun Agro Product grew revenue by 16% and EBITDA by 9% in the last fiscal year.

In the most recent fiscal year, Hatsun Agro Product reported gross margin of 29%, EBITDA margin of 12%, and net margin of 4%.

See estimated margins and future growth rates for Hatsun Agro Product

Hatsun Agro Product Margins

Last FY202420252026202720282029
Gross Margin29%30%29%26%
EBITDA Margin12%12%12%11%
EBIT Margin6%6%6%6%
Net Margin4%3%3%4%
FCF Margin10%4%10%5%

Hatsun Agro Product Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth16%9%13%15%
Gross Profit Growth-13%11%3%
EBITDA Growth9%15%15%11%
EBIT Growth20%16%12%18%
Net Profit Growth39%14%22%36%
FCF Growth(61%)(160%)202%(40%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Hatsun Agro Product Operational KPIs

Hatsun Agro Product's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Hatsun Agro Product's Rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hatsun Agro Product's Rule of X is 50% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Hatsun Agro Product
LTMLast FY202320242025202620272028
Rule of 4022%27%---
Bessemer Rule of X38%50%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-5%6%6%5%
Opex to Revenue-23%23%24%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Hatsun Agro Product Competitors

Hatsun Agro Product competitors include Suedzucker, Premium Brands Holdings, Olam Group, K+S, BF Group, Leroy Seafood Group, Golden Agri-Resources, China Feihe, KWS SAAT and Cal-Maine Foods.

Most Hatsun Agro Product public comparables operate across Food & Beverages and Agriculture.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Suedzucker$9.4B$513M0.6x0.6x11.6x8.3x
Premium Brands Holdings$5.3B$314M1.0x0.8x16.7x9.1x
Olam Group$23B$1.6B0.4x0.5x6.2x7.8x
K+S$4.1B($1B)0.7x0.6x(2.8x)3.5x
BF Group$1.8B$121M2.0x1.8x30.9x27.7x
Leroy Seafood Group$3.7B$302M1.1x1.1x13.3x7.9x
Golden Agri-Resources$13B$1.2B0.4x0.4x4.6x4.1x
China Feihe$2.7B$514M0.3x0.3x1.7x1.6x

This data is available for Pro users. Sign up to see all Hatsun Agro Product competitors and their valuation data.

Start Free Trial

Acquisitions by Hatsun Agro Product

Hatsun Agro Product has acquired 1 company to date.

Last acquisition by Hatsun Agro Product was on January 21st 2025. Hatsun Agro Product acquired Milk Mantra for $27M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Hatsun Agro Product

Milk Mantra
Description
Milk Mantra is a Bhubaneswar-headquartered dairy processor that sources raw milk from farmers across Odisha, tests for quality at processing plants, and distributes pasteurized milk, curd, lassi, paneer, and ghee. The company reaches over 10,000 kirana stores in cities including Bhubaneswar, Cuttack, Rourkela, and Sambalpur. Founded in 2011, it operates multiple processing facilities with a capacity exceeding 300,000 liters per day and has expanded distribution to neighboring states like West Bengal and Jharkhand. Milk Mantra markets products under brands such as Madhusudan for fresh dairy and Mooshala for value-added items like yogurt drinks.
HQ CountryIndia
HQ City
Bhubaneswar
Deal Date21 Jan 2025
Valuation$27M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Hatsun Agro Product acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hatsun Agro Product

When was Hatsun Agro Product founded?Hatsun Agro Product was founded in 1986.
Where is Hatsun Agro Product headquartered?Hatsun Agro Product is headquartered in India.
How many employees does Hatsun Agro Product have?As of today, Hatsun Agro Product has over 5K employees.
Is Hatsun Agro Product publicly listed?Yes, Hatsun Agro Product is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Hatsun Agro Product?Hatsun Agro Product trades under 531531 ticker.
When did Hatsun Agro Product go public?Hatsun Agro Product went public in 2000.
Who are competitors of Hatsun Agro Product?Hatsun Agro Product main competitors include Suedzucker, Premium Brands Holdings, Olam Group, K+S, BF Group, Leroy Seafood Group, Golden Agri-Resources, China Feihe, KWS SAAT, Cal-Maine Foods.
What is the current market cap of Hatsun Agro Product?Hatsun Agro Product's current market cap is $2.7B.
What is the current revenue of Hatsun Agro Product?Hatsun Agro Product's last 12 months revenue is $1.1B.
What is the current revenue growth of Hatsun Agro Product?Hatsun Agro Product revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of Hatsun Agro Product?Current revenue multiple of Hatsun Agro Product is 2.5x.
What is the current EBITDA of Hatsun Agro Product?Hatsun Agro Product's last 12 months EBITDA is $130M.
What is Hatsun Agro Product's EBITDA margin?Hatsun Agro Product's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Hatsun Agro Product?Current EBITDA multiple of Hatsun Agro Product is 22.0x.
What is the current FCF of Hatsun Agro Product?Hatsun Agro Product's last 12 months FCF is $72M.
What is Hatsun Agro Product's FCF margin?Hatsun Agro Product's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Hatsun Agro Product?Current FCF multiple of Hatsun Agro Product is 39.9x.
How many companies Hatsun Agro Product has acquired to date?As of October 2026, Hatsun Agro Product has acquired 1 company.
What was the largest acquisition by Hatsun Agro Product?$27M acquisition of Milk Mantra on 21st January 2025 was the largest M&A Hatsun Agro Product has done to date.
What companies Hatsun Agro Product acquired?Hatsun Agro Product acquired Milk Mantra.
In how many companies Hatsun Agro Product has invested to date?Hatsun Agro Product hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Hatsun Agro Product

Lists including Hatsun Agro Product

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial