Proprietary AI analyst is now available

Densan System Holdings Co Valuation Multiples

Discover Densan System Holdings Co's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Msg Life, WonderFi, Beeks Group, Formpipe Software and more.

Densan System Holdings Co Overview

About Densan System Holdings Co

Densan System Holdings Co Ltd is engaged in providing comprehensive information technology services. Its Payment Acceptance Service offers a wide variety of innovative settlement services.


Founded

2021

HQ

Japan

Employees

1.0K

Financials (LTM)

Revenue: $442M
EBITDA: $30M

EV

$60M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Densan System Holdings Co Financials

Densan System Holdings Co reported last 12-month revenue of $442M and EBITDA of $30M.

In the same LTM period, Densan System Holdings Co generated $71M in gross profit, $30M in EBITDA, and $19M in net income.

Revenue (LTM)


Densan System Holdings Co P&L

In the most recent fiscal year, Densan System Holdings Co reported revenue of $442M and EBITDA of $30M.

Densan System Holdings Co is profitable as of last fiscal year, with gross margin of 15%, EBITDA margin of 7%, and net margin of 4%.

See analyst estimates for Densan System Holdings Co
LTMLast FY202320242025202620272028
Revenue$442M$442M$369M$379M$422M
Gross Profit$71M$68M$66M$57M$68M
Gross Margin16%15%18%15%16%
EBITDA$30M$30M$25M$22M$28M
EBITDA Margin7%7%7%6%7%
EBIT Margin5%5%7%4%5%
Net Profit$19M$19M$12M$11M$18M
Net Margin4%4%3%3%4%

Financial data powered by Morningstar, Inc.

Densan System Holdings Co Stock Performance

Densan System Holdings Co has current market cap of $183M, and enterprise value of $60M.

Market Cap Evolution


Densan System Holdings Co's stock price is $17.11.

Densan System Holdings Co share price decreased by 10.6% in the last 30 days.

Densan System Holdings Co has an EPS (earnings per share) of $1.75.

See more trading valuation data for Densan System Holdings Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$60M$183M-2.1%-10.6%--$1.75

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Densan System Holdings Co Valuation Multiples

Densan System Holdings Co trades at 0.1x EV/Revenue multiple, and 2.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Densan System Holdings Co

EV / Revenue (LTM)


Densan System Holdings Co Financial Valuation Multiples

As of June 24, 2026, Densan System Holdings Co has market cap of $183M and EV of $60M.

Densan System Holdings Co has a P/E ratio of 9.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.1x0.1x0.2x0.2x0.1x
EV/EBITDA2.0x2.0x2.4x2.7x2.1x
EV/EBIT2.5x2.5x2.4x4.2x2.7x
EV/Gross Profit0.8x0.9x0.9x1.0x0.9x
P/E9.8x9.8x14.8x16.0x10.2x
EV/FCF2.0x2.0x2.1x4.0x2.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Densan System Holdings Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Densan System Holdings Co Margins & Growth Rates

In the most recent fiscal year, Densan System Holdings Co reported gross margin of 15%, EBITDA margin of 7%, and net margin of 4%.

See estimated margins and future growth rates for Densan System Holdings Co

Densan System Holdings Co Margins

Last FY20242025202720282029
Gross Margin15%15%16%
EBITDA Margin7%6%7%
EBIT Margin5%4%5%
Net Margin4%3%4%
FCF Margin7%4%5%

Densan System Holdings Co Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth3%11%
Gross Profit Growth(12%)19%
EBITDA Growth(12%)29%
EBIT Growth(42%)57%
Net Profit Growth(8%)57%
FCF Growth(49%)47%

Data powered by FactSet, Inc. and Morningstar, Inc.

Densan System Holdings Co Operational KPIs

Densan System Holdings Co's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Densan System Holdings Co
Last FY202320242025202620272028
Revenue per Employee$0.4M---
Opex per Employee$0.0M---
Opex to Revenue10%11%11%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Densan System Holdings Co Competitors

Densan System Holdings Co competitors include Msg Life, WonderFi, Beeks Group, Formpipe Software, AmeriTrust, CPI Card, Intelligent Wave, Nucleus Software Exports, Profile Software and Datawalk.

Most Densan System Holdings Co public comparables operate across Financial Services Software, Payment Infrastructure, B2B SaaS, Vertical SaaS and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Msg Life0.6x-6.7x-
WonderFi----
Beeks Group4.1x3.7x10.8x9.6x
Formpipe Software-2.7x-20.1x
AmeriTrust125.7x70.3x(22.6x)(22.6x)
CPI Card0.9x0.8x5.0x4.9x
Intelligent Wave1.0x1.0x5.4x-
Nucleus Software Exports1.9x1.9x9.9x-

This data is available for Pro users. Sign up to see all Densan System Holdings Co competitors and their valuation data.

Start Free Trial

Acquisitions by Densan System Holdings Co

Densan System Holdings Co has acquired 1 company to date.

Last acquisition by Densan System Holdings Co was on September 27th 2016. Densan System Holdings Co acquired GOGA for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Densan System Holdings Co

GOGA
Description
GOGA is a Japanese software developer headquartered in Tokyo that creates store search engines, inventory management systems, and sales support tools integrated with map services like Google Maps. The company's platforms enable retailers to optimize location-based searches, track product movements, and assist in-store sales teams with real-time data from over 10,000 partnered stores across Japan.
HQ CountryJapan
HQ City
Tokyo
Deal Date27 Sep 2016
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Densan System Holdings Co acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Densan System Holdings Co

When was Densan System Holdings Co founded?Densan System Holdings Co was founded in 2021.
Where is Densan System Holdings Co headquartered?Densan System Holdings Co is headquartered in Japan.
How many employees does Densan System Holdings Co have?As of today, Densan System Holdings Co has over 1K employees.
Is Densan System Holdings Co publicly listed?Yes, Densan System Holdings Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Densan System Holdings Co?Densan System Holdings Co trades under 4072 ticker.
When did Densan System Holdings Co go public?Densan System Holdings Co went public in 2021.
Who are competitors of Densan System Holdings Co?Densan System Holdings Co main competitors include Msg Life, WonderFi, Beeks Group, Formpipe Software, AmeriTrust, CPI Card, Intelligent Wave, Nucleus Software Exports, Profile Software, Datawalk.
What is the current market cap of Densan System Holdings Co?Densan System Holdings Co's current market cap is $183M.
What is the current revenue of Densan System Holdings Co?Densan System Holdings Co's last 12 months revenue is $442M.
What is the current EV/Revenue multiple of Densan System Holdings Co?Current revenue multiple of Densan System Holdings Co is 0.1x.
What is the current EBITDA of Densan System Holdings Co?Densan System Holdings Co's last 12 months EBITDA is $30M.
What is Densan System Holdings Co's EBITDA margin?Densan System Holdings Co's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Densan System Holdings Co?Current EBITDA multiple of Densan System Holdings Co is 2.0x.
What is the current FCF of Densan System Holdings Co?Densan System Holdings Co's last 12 months FCF is $30M.
What is Densan System Holdings Co's FCF margin?Densan System Holdings Co's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Densan System Holdings Co?Current FCF multiple of Densan System Holdings Co is 2.0x.
How many companies Densan System Holdings Co has acquired to date?As of June 2026, Densan System Holdings Co has acquired 1 company.
What was the largest acquisition by Densan System Holdings Co?None of the M&A deals Densan System Holdings Co has completed have disclosed valuations.
What companies Densan System Holdings Co acquired?Densan System Holdings Co acquired GOGA.
In how many companies Densan System Holdings Co has invested to date?Densan System Holdings Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Densan System Holdings Co

Lists including Densan System Holdings Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial