📣 VC round data is live. Check it out!

Densan System Holdings Co Valuation Multiples

Discover revenue and EBITDA valuation multiples for Densan System Holdings Co and similar public comparables like Profile Software, Msg Life, CPI Card, Nucleus Software Exports and more.

Densan System Holdings Co Overview

About Densan System Holdings Co

Densan System Holdings Co Ltd is engaged in providing comprehensive information technology services. Its Payment Acceptance Service offers a wide variety of innovative settlement services.


Founded

2021

HQ

Japan

Employees

1.0K

Financials (LTM)

Revenue: $444M
EBITDA: $29M

EV

$59M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Densan System Holdings Co Financials

Densan System Holdings Co reported last 12-month revenue of $444M and EBITDA of $29M.

In the same LTM period, Densan System Holdings Co generated $73M in gross profit, $29M in EBITDA, and $18M in net income.


Densan System Holdings Co P&L

In the most recent fiscal year, Densan System Holdings Co reported revenue of $442M and EBITDA of $30M.

Densan System Holdings Co is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 7%, and net margin of 4%.

See analyst estimates for Densan System Holdings Co
LTMLast FY202320242025202620272028
Revenue$444M$442M$380M$391M$435M
Gross Profit$73M$70M$68M$59M$70M
Gross Margin16%16%18%15%16%
EBITDA$29M$30M$26M$23M$29M
EBITDA Margin7%7%7%6%7%
EBIT Margin5%5%7%4%5%
Net Profit$18M$19M$13M$12M$18M
Net Margin4%4%3%3%4%

Financial data powered by Morningstar, Inc.

Densan System Holdings Co Stock Performance

Densan System Holdings Co has current market cap of $199M, and enterprise value of $59M.


Densan System Holdings Co's stock price is $18.63.

Densan System Holdings Co has an EPS (earnings per share) of $1.75.

See more trading valuation data for Densan System Holdings Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$59M$199M0.1%———$1.75

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Densan System Holdings Co Valuation Multiples

Densan System Holdings Co trades at 0.1x EV/Revenue multiple, and 2.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Densan System Holdings Co

Densan System Holdings Co Financial Valuation Multiples

As of May 10, 2026, Densan System Holdings Co has market cap of $199M and EV of $59M.

Densan System Holdings Co has a P/E ratio of 10.9x.

LTMLast FY202320242025202620272028
EV/Revenue0.1x0.1x0.2x0.2x0.1x
EV/EBITDA2.0x2.0x2.3x2.6x2.0x
EV/EBIT2.5x2.5x2.3x4.0x2.5x
EV/Gross Profit0.8x0.8x0.9x1.0x0.8x
P/E10.9x10.6x15.6x16.9x10.8x
EV/FCF2.7x1.9x2.0x3.8x2.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Densan System Holdings Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Densan System Holdings Co Margins & Growth Rates

Densan System Holdings Co grew revenue by 2% but EBITDA decreased by 6% in the last fiscal year.

In the most recent fiscal year, Densan System Holdings Co reported gross margin of 16%, EBITDA margin of 7%, and net margin of 4%.

See estimated margins and future growth rates for Densan System Holdings Co

Densan System Holdings Co Margins

Last FY202420252026202720282029
Gross Margin16%15%16%17%
EBITDA Margin7%6%7%6%
EBIT Margin5%4%5%5%
Net Margin4%3%4%4%
FCF Margin7%4%5%1%

Densan System Holdings Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%3%11%3%
Gross Profit Growth7%(12%)19%7%
EBITDA Growth(6%)(12%)29%(5%)
EBIT Growth2%(42%)57%3%
Net Profit Growth(8%)(8%)57%(7%)
FCF Growth(78%)(49%)47%(70%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Densan System Holdings Co Operational KPIs

Densan System Holdings Co's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.

Densan System Holdings Co's Rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Densan System Holdings Co's Rule of X is 14% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Densan System Holdings Co
LTMLast FY202320242025202620272028
Rule of 4010%9%———
Bessemer Rule of X15%14%———
Revenue per Employee—$0.4M———
Opex per Employee—$0.0M———
Opex to Revenue—11%11%11%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Densan System Holdings Co Competitors

Densan System Holdings Co competitors include Profile Software, Msg Life, CPI Card, Nucleus Software Exports, Datawalk, wrkr, Intelligent Wave, WonderFi, Linedata Services and Beeks Group.

Most Densan System Holdings Co public comparables operate across Financial Services Software, Payment Infrastructure, B2B SaaS, Vertical SaaS and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Profile Software3.5x—13.0x—
Msg Life0.6x—6.7x—
CPI Card0.8x0.8x4.7x4.6x
Nucleus Software Exports2.1x2.0x7.6x12.3x
Datawalk20.5x—(11.3x)—
wrkr22.4x14.8x2955.6x(61.8x)
Intelligent Wave1.2x1.2x6.0x—
WonderFi4.3x—(5.7x)—

This data is available for Pro users. Sign up to see all Densan System Holdings Co competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Densan System Holdings Co

When was Densan System Holdings Co founded?Densan System Holdings Co was founded in 2021.
Where is Densan System Holdings Co headquartered?Densan System Holdings Co is headquartered in Japan.
How many employees does Densan System Holdings Co have?As of today, Densan System Holdings Co has over 1K employees.
Is Densan System Holdings Co publicly listed?Yes, Densan System Holdings Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Densan System Holdings Co?Densan System Holdings Co trades under 4072 ticker.
When did Densan System Holdings Co go public?Densan System Holdings Co went public in 2021.
Who are competitors of Densan System Holdings Co?Densan System Holdings Co main competitors include Profile Software, Msg Life, CPI Card, Nucleus Software Exports, Datawalk, wrkr, Intelligent Wave, WonderFi, Linedata Services, Beeks Group.
What is the current market cap of Densan System Holdings Co?Densan System Holdings Co's current market cap is $199M.
What is the current revenue of Densan System Holdings Co?Densan System Holdings Co's last 12 months revenue is $444M.
What is the current revenue growth of Densan System Holdings Co?Densan System Holdings Co revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Densan System Holdings Co?Current revenue multiple of Densan System Holdings Co is 0.1x.
Is Densan System Holdings Co profitable?Yes, Densan System Holdings Co is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Densan System Holdings Co?Densan System Holdings Co's last 12 months EBITDA is $29M.
What is Densan System Holdings Co's EBITDA margin?Densan System Holdings Co's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Densan System Holdings Co?Current EBITDA multiple of Densan System Holdings Co is 2.0x.
What is the current FCF of Densan System Holdings Co?Densan System Holdings Co's last 12 months FCF is $22M.
What is Densan System Holdings Co's FCF margin?Densan System Holdings Co's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Densan System Holdings Co?Current FCF multiple of Densan System Holdings Co is 2.7x.
How many companies Densan System Holdings Co has acquired to date?Densan System Holdings Co hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Densan System Holdings Co has invested to date?Densan System Holdings Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Densan System Holdings Co

Lists including Densan System Holdings Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial