Switch theme
Sign up to access all valuation multiples
Intelligent Wave Inc is engaged in sales of system development services and system products, including hardware and software. It operates in two business segments including the Financial Systems Solutions business, and the Product Solutions business. In the Financial Systems Solutions business, it offers value-added system development, through software and hardware integration, and maintenance services for customers operating primarily in the financial services industry. In the Product Solutions business, it deploys and maintains high value-added systems for data security and other solutions based on the in-house developed product as well as system software procured from third parties for customers operating in a range of industries and fields.
1984
n/a
LTM Revenue $99.6M
Last FY EBITDA $21.8M
$170M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intelligent Wave has a last 12-month revenue (LTM) of $99.6M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Intelligent Wave achieved revenue of $99.6M and an EBITDA of $21.8M.
Intelligent Wave expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intelligent Wave valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $99.6M | XXX | $99.6M | XXX | XXX | XXX |
| Gross Profit | $99.6M | XXX | $32.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $21.8M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 22% | XXX | XXX | XXX |
| EBIT | $13.9M | XXX | $13.9M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $9.7M | XXX | $9.8M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Intelligent Wave's stock price is JPY 1130 (or $8).
Intelligent Wave has current market cap of JPY 29.6B (or $203M), and EV of JPY 24.8B (or $170M).
See Intelligent Wave trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $170M | $203M | XXX | XXX | XXX | XXX | $0.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Intelligent Wave has market cap of $203M and EV of $170M.
Intelligent Wave's trades at 1.8x EV/Revenue multiple, and 8.7x EV/EBITDA.
Equity research analysts estimate Intelligent Wave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intelligent Wave has a P/E ratio of 20.8x.
See valuation multiples for Intelligent Wave and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $203M | XXX | $203M | XXX | XXX | XXX |
| EV (current) | $170M | XXX | $170M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.7x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 13.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.8x | XXX | 22.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 21.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIntelligent Wave's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Intelligent Wave's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intelligent Wave's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Intelligent Wave and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Allfunds Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Computershare | XXX | XXX | XXX | XXX | XXX | XXX |
| FINEOS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intelligent Wave acquired XXX companies to date.
Last acquisition by Intelligent Wave was XXXXXXXX, XXXXX XXXXX XXXXXX . Intelligent Wave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Intelligent Wave founded? | Intelligent Wave was founded in 1984. |
| Where is Intelligent Wave headquartered? | Intelligent Wave is headquartered in Japan. |
| Is Intelligent Wave publicy listed? | Yes, Intelligent Wave is a public company listed on TKS. |
| What is the stock symbol of Intelligent Wave? | Intelligent Wave trades under 4847 ticker. |
| When did Intelligent Wave go public? | Intelligent Wave went public in 2001. |
| Who are competitors of Intelligent Wave? | Similar companies to Intelligent Wave include e.g. Allfunds Group, Bravura Solutions, Change Financial, Computershare. |
| What is the current market cap of Intelligent Wave? | Intelligent Wave's current market cap is $203M |
| What is the current revenue of Intelligent Wave? | Intelligent Wave's last 12 months revenue is $99.6M. |
| What is the current EV/Revenue multiple of Intelligent Wave? | Current revenue multiple of Intelligent Wave is 1.7x. |
| Is Intelligent Wave profitable? | Yes, Intelligent Wave is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
