🚀 VC round data is live in beta, check it out!

Intelligent Wave Valuation Multiples

Discover revenue and EBITDA valuation multiples for Intelligent Wave and similar public comparables like wrkr, WonderFi, Beeks Group, CSU Digital and more.

Intelligent Wave Overview

About Intelligent Wave

Intelligent Wave Inc is engaged in sales of system development services and system products, including hardware and software. It operates in two business segments including the Financial Systems Solutions business, and the Product Solutions business. In the Financial Systems Solutions business, it offers value-added system development, through software and hardware integration, and maintenance services for customers operating primarily in the financial services industry. In the Product Solutions business, it deploys and maintains high value-added systems for data security and other solutions based on the in-house developed product as well as system software procured from third parties for customers operating in a range of industries and fields.


Founded

1984

HQ

Japan

Employees

N/A

Website

iwi.co.jp

Financials (LTM)

Revenue: $106M
Net Income: $9M

EV

$123M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Intelligent Wave Financials

Intelligent Wave reported last 12-month revenue of $106M.

In the same LTM period, Intelligent Wave generated $9M in net income.

Revenue (LTM)


Intelligent Wave P&L

In the most recent fiscal year, Intelligent Wave reported revenue of $106M and EBITDA of $21M.

Intelligent Wave expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Intelligent Wave forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$106MXXX$106MXXXXXXXXX
Gross ProfitXXX$29MXXXXXXXXX
Gross MarginXXX28%XXXXXXXXX
EBITDAXXX$21MXXXXXXXXX
EBITDA MarginXXX20%XXXXXXXXX
EBIT Margin12%XXX12%XXXXXXXXX
Net Profit$9MXXX$9MXXXXXXXXX
Net Margin9%XXX9%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Intelligent Wave Stock Performance

Intelligent Wave has current market cap of $163M, and enterprise value of $123M.

Market Cap Evolution


Intelligent Wave's stock price is $6.23.

See Intelligent Wave trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$123M$163M0.3%XXXXXXXXX$0.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Intelligent Wave Valuation Multiples

Intelligent Wave trades at 1.2x EV/Revenue multiple, and 5.9x EV/EBITDA.

See valuation multiples for Intelligent Wave and 15K+ public comps

EV / Revenue (LTM)


Intelligent Wave Financial Valuation Multiples

As of April 20, 2026, Intelligent Wave has market cap of $163M and EV of $123M.

Equity research analysts estimate Intelligent Wave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Intelligent Wave has a P/E ratio of 17.9x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$163MXXX$163MXXXXXXXXX
EV (current)$123MXXX$123MXXXXXXXXX
EV/Revenue1.2xXXX1.2xXXXXXXXXX
EV/EBITDAXXX5.9xXXXXXXXXX
EV/EBIT9.8xXXX9.8xXXXXXXXXX
EV/Gross ProfitXXX4.2xXXXXXXXXX
P/E17.9xXXX17.9xXXXXXXXXX
EV/FCFXXX7.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Intelligent Wave Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Intelligent Wave Margins & Growth Rates

Intelligent Wave's revenue in the last fiscal year grew by 4%.

See operational valuation multiples for Intelligent Wave and other 15K+ public comps

Intelligent Wave Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX4%XXXXXXXXX
EBITDA MarginXXX20%XXXXXXXXX
EBITDA GrowthXXX2%XXXXXXXXX
Opex to RevenueXXX17%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Intelligent Wave Public Comps

See public comps and valuation multiples for other Financial Services Software and Payment Infrastructure comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Intelligent WaveXXXXXXXXXXXXXXXXXX
wrkrXXXXXXXXXXXXXXXXXX
WonderFiXXXXXXXXXXXXXXXXXX
Beeks GroupXXXXXXXXXXXXXXXXXX
CSU DigitalXXXXXXXXXXXXXXXXXX
Msg LifeXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Intelligent Wave M&A Activity

Intelligent Wave acquired XXX companies to date.

Last acquisition by Intelligent Wave was on XXXXXXXX, XXXXX. Intelligent Wave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Intelligent Wave

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Intelligent Wave Investment Activity

Intelligent Wave invested in XXX companies to date.

Intelligent Wave made its latest investment on XXXXXXXX, XXXXX. Intelligent Wave invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Intelligent Wave

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Intelligent Wave

When was Intelligent Wave founded?Intelligent Wave was founded in 1984.
Where is Intelligent Wave headquartered?Intelligent Wave is headquartered in Japan.
Is Intelligent Wave publicly listed?Yes, Intelligent Wave is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Intelligent Wave?Intelligent Wave trades under 4847 ticker.
When did Intelligent Wave go public?Intelligent Wave went public in 2001.
Who are competitors of Intelligent Wave?Intelligent Wave main competitors are wrkr, WonderFi, Beeks Group, CSU Digital.
What is the current market cap of Intelligent Wave?Intelligent Wave's current market cap is $163M.
What is the current revenue of Intelligent Wave?Intelligent Wave's last 12 months revenue is $106M.
What is the current EV/Revenue multiple of Intelligent Wave?Current revenue multiple of Intelligent Wave is 1.2x.
Is Intelligent Wave profitable?Yes, Intelligent Wave is net-income-positive (as of the last 12 months).
What is the current net income of Intelligent Wave?Intelligent Wave's last 12 months net income is $9M.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial