Switch theme
Sign up to access all valuation multiples
Intelligent Wave Inc is engaged in sales of system development services and system products, including hardware and software. It operates in two business segments including the Financial Systems Solutions business, and the Product Solutions business. In the Financial Systems Solutions business, it offers value-added system development, through software and hardware integration, and maintenance services for customers operating primarily in the financial services industry. In the Product Solutions business, it deploys and maintains high value-added systems for data security and other solutions based on the in-house developed product as well as system software procured from third parties for customers operating in a range of industries and fields.
1984
n/a
LTM Revenue $96.5M
LTM EBITDA n/a
$141M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intelligent Wave has a last 12-month revenue of $96.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Intelligent Wave achieved revenue of $96.5M and an EBITDA of $21.1M.
Intelligent Wave expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intelligent Wave valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $88.9M | $96.5M | XXX | XXX | XXX |
| Gross Profit | $24.6M | $28.4M | XXX | XXX | XXX |
| Gross Margin | 28% | 29% | XXX | XXX | XXX |
| EBITDA | $16.8M | $21.1M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 22% | XXX | XXX | XXX |
| Net Profit | $7.0M | $7.7M | XXX | XXX | XXX |
| Net Margin | 8% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intelligent Wave's stock price is JPY 993 (or $7).
Intelligent Wave has current market cap of JPY 26.0B (or $173M), and EV of JPY 21.2B (or $141M).
See Intelligent Wave trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $141M | $173M | XXX | XXX | XXX | XXX | $0.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intelligent Wave has market cap of $173M and EV of $141M.
Intelligent Wave's trades at 1.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Intelligent Wave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intelligent Wave and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $141M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntelligent Wave's NTM/LTM revenue growth is -100%
Intelligent Wave's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Intelligent Wave's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intelligent Wave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intelligent Wave and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Allfunds Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Computershare | XXX | XXX | XXX | XXX | XXX | XXX |
| FINEOS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intelligent Wave acquired XXX companies to date.
Last acquisition by Intelligent Wave was XXXXXXXX, XXXXX XXXXX XXXXXX . Intelligent Wave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intelligent Wave founded? | Intelligent Wave was founded in 1984. |
| Where is Intelligent Wave headquartered? | Intelligent Wave is headquartered in Japan. |
| Is Intelligent Wave publicy listed? | Yes, Intelligent Wave is a public company listed on TKS. |
| What is the stock symbol of Intelligent Wave? | Intelligent Wave trades under 4847 ticker. |
| When did Intelligent Wave go public? | Intelligent Wave went public in 2001. |
| Who are competitors of Intelligent Wave? | Similar companies to Intelligent Wave include e.g. Allfunds Group, Bravura Solutions, Change Financial, Computershare. |
| What is the current market cap of Intelligent Wave? | Intelligent Wave's current market cap is $173M |
| What is the current revenue of Intelligent Wave? | Intelligent Wave's last 12-month revenue is $96.5M. |
| What is the current EV/Revenue multiple of Intelligent Wave? | Current revenue multiple of Intelligent Wave is 1.5x. |
| What is the current revenue growth of Intelligent Wave? | Intelligent Wave revenue growth between 2023 and 2024 was 9%. |
| Is Intelligent Wave profitable? | Yes, Intelligent Wave is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
