🎉 M&A multiples are live!
Check it out!

Intelligent Wave Valuation Multiples

Discover revenue and EBITDA valuation multiples for Intelligent Wave and similar public comparables like FINEOS, Computershare, and Change Financial.

Intelligent Wave Overview

About Intelligent Wave

Intelligent Wave Inc is engaged in sales of system development services and system products, including hardware and software. It operates in two business segments including the Financial Systems Solutions business, and the Product Solutions business. In the Financial Systems Solutions business, it offers value-added system development, through software and hardware integration, and maintenance services for customers operating primarily in the financial services industry. In the Product Solutions business, it deploys and maintains high value-added systems for data security and other solutions based on the in-house developed product as well as system software procured from third parties for customers operating in a range of industries and fields.


Founded

1984

HQ

Japan
Employees

n/a

Website

iwi.co.jp

Financials

LTM Revenue $96.5M

LTM EBITDA n/a

EV

$141M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Intelligent Wave Financials

Intelligent Wave has a last 12-month revenue of $96.5M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Intelligent Wave achieved revenue of $96.5M and an EBITDA of $21.1M.

Intelligent Wave expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Intelligent Wave valuation multiples based on analyst estimates

Intelligent Wave P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $88.9M $96.5M XXX XXX XXX
Gross Profit $24.6M $28.4M XXX XXX XXX
Gross Margin 28% 29% XXX XXX XXX
EBITDA $16.8M $21.1M XXX XXX XXX
EBITDA Margin 19% 22% XXX XXX XXX
Net Profit $7.0M $7.7M XXX XXX XXX
Net Margin 8% 8% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Intelligent Wave Stock Performance

As of April 15, 2025, Intelligent Wave's stock price is JPY 993 (or $7).

Intelligent Wave has current market cap of JPY 26.0B (or $173M), and EV of JPY 21.2B (or $141M).

See Intelligent Wave trading valuation data

Intelligent Wave Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$141M $173M XXX XXX XXX XXX $0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Intelligent Wave Valuation Multiples

As of April 15, 2025, Intelligent Wave has market cap of $173M and EV of $141M.

Intelligent Wave's trades at 1.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Intelligent Wave's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Intelligent Wave and 10K+ public comps

Intelligent Wave Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $141M XXX XXX XXX
EV/Revenue n/a XXX XXX XXX
EV/EBITDA n/a XXX XXX XXX
P/E n/a XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF n/a XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Intelligent Wave Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Intelligent Wave Valuation Multiples

Intelligent Wave's NTM/LTM revenue growth is -100%

Intelligent Wave's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Intelligent Wave's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Intelligent Wave's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Intelligent Wave and other 10K+ public comps

Intelligent Wave Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 9% XXX XXX XXX XXX
EBITDA Margin n/a XXX XXX XXX XXX
EBITDA Growth 26% XXX XXX XXX XXX
Rule of 40 (SaaS-only) n/a XXX XXX XXX XXX
Revenue per Employee n/a XXX XXX XXX XXX
Opex per Employee n/a XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 18% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Intelligent Wave Public Comps

See public comps and valuation multiples for Financial Services Software and Payments Infrastructure comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Allfunds Group XXX XXX XXX XXX XXX XXX
Bravura Solutions XXX XXX XXX XXX XXX XXX
Change Financial XXX XXX XXX XXX XXX XXX
Computershare XXX XXX XXX XXX XXX XXX
FINEOS XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Intelligent Wave M&A and Investment Activity

Intelligent Wave acquired  XXX companies to date.

Last acquisition by Intelligent Wave was  XXXXXXXX, XXXXX XXXXX XXXXXX . Intelligent Wave acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Intelligent Wave

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Intelligent Wave

When was Intelligent Wave founded? Intelligent Wave was founded in 1984.
Where is Intelligent Wave headquartered? Intelligent Wave is headquartered in Japan.
Is Intelligent Wave publicy listed? Yes, Intelligent Wave is a public company listed on TKS.
What is the stock symbol of Intelligent Wave? Intelligent Wave trades under 4847 ticker.
When did Intelligent Wave go public? Intelligent Wave went public in 2001.
Who are competitors of Intelligent Wave? Similar companies to Intelligent Wave include e.g. Allfunds Group, Bravura Solutions, Change Financial, Computershare.
What is the current market cap of Intelligent Wave? Intelligent Wave's current market cap is $173M
What is the current revenue of Intelligent Wave? Intelligent Wave's last 12-month revenue is $96.5M.
What is the current EV/Revenue multiple of Intelligent Wave? Current revenue multiple of Intelligent Wave is 1.5x.
What is the current revenue growth of Intelligent Wave? Intelligent Wave revenue growth between 2023 and 2024 was 9%.
Is Intelligent Wave profitable? Yes, Intelligent Wave is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.