Dellia Group Valuation Multiples

Dellia Group is valued at $92M as of October 2026, a 0.9x revenue multiple. In the last 12 months, Dellia Group revenue was $87M and Dellia Group EBITDA was $7M.

Dellia Group Overview

About Dellia Group

Dellia Group ASA is a branded consumer goods company within the snacking category. It develops and sells products under the brand Sunshine Delights, offering a range of premium dried fruit products, including natural dried fruits, chocolate-dipped (Dippies), and flavoured variants, as well as products designed to reduce food waste. The group also offers private-label production of dietary food supplements. The company serves the fast-moving consumer goods sector with an emphasis on expanding the dried fruit category. Its operations remain organised into three reportable segments: Nordics (Norway, Sweden, Denmark, Finland, and Iceland), Pan-Europe (United Kingdom, Germany, France, Netherlands, Italy, Switzerland, Portugal, and Spain), and Asia (China).


Founded

2016

HQ

Norway

Employees

40

Website

dellia.com

Financials (LTM)

Revenue: $87M
EBITDA: $7M

EV

$77M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Dellia Group Financials

Dellia Group reported last 12-month revenue of $87M and EBITDA of $7M.

In the same LTM period, Dellia Group generated $35M in gross profit, $7M in EBITDA, and $4M in net income.

Revenue (LTM)


Dellia Group P&L

In the most recent fiscal year, Dellia Group reported revenue of $67M and EBITDA of $7M.

Dellia Group is profitable as of last fiscal year, with gross margin of 33%, EBITDA margin of 11%, and net margin of 8%.

See analyst estimates for Dellia Group
LTMLast FY202320242025202620272028
Revenue$87M$67M$11M$29M$67M
Gross Profit$35M$22M$4M$9M$22M
Gross Margin40%33%37%33%33%
EBITDA$7M$7M$412K$1M$7M
EBITDA Margin8%11%4%4%11%
EBIT Margin7%12%4%5%12%
Net Profit$4M$5M$385K$303K$5M
Net Margin5%8%3%1%8%
Net Debt-($16M)---

Financial data powered by Morningstar, Inc.

Dellia Group Stock Performance

Dellia Group has current market cap of $92M, and enterprise value of $77M.

Market Cap Evolution


Dellia Group's stock price is $2.00.

Dellia Group share price decreased by 2.9% in the last 30 days, and by 40.4% in the last year.

Dellia Group has an EPS (earnings per share) of $0.11.

See more trading valuation data for Dellia Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$77M$92M0.0%-2.9%-32.5%-40.4%$0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Dellia Group Valuation Multiples

Dellia Group trades at 0.9x EV/Revenue multiple, and 11.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Dellia Group

EV / Revenue (LTM)


Dellia Group Financial Valuation Multiples

As of October 19, 2026, Dellia Group has market cap of $92M and EV of $77M.

Dellia Group has a P/E ratio of 23.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x1.1x6.7x2.7x1.1x
EV/EBITDA11.4x10.5x186.1x66.5x10.5x
EV/EBIT12.2x9.8x179.8x56.3x9.8x
EV/Gross Profit2.2x3.5x18.4x8.1x3.5x
P/E23.4x17.7x239.6xn/m17.7x
EV/FCF(2.6x)(18.7x)(61.5x)(19.2x)(18.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Dellia Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Dellia Group Margins & Growth Rates

Dellia Group grew revenue by 37% but EBITDA decreased by 12% in the last fiscal year.

In the most recent fiscal year, Dellia Group reported gross margin of 33%, EBITDA margin of 11%, and net margin of 8%.

See estimated margins and future growth rates for Dellia Group

Dellia Group Margins

Last FY202420252026202720282029
Gross Margin33%33%33%42%
EBITDA Margin11%4%11%7%
EBIT Margin12%5%12%6%
Net Margin8%1%8%4%
FCF Margin(6%)(14%)(6%)(39%)

Dellia Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth37%151%135%37%
Gross Profit Growth74%126%135%74%
EBITDA Growth(12%)180%532%(12%)
EBIT Growth(27%)219%477%(27%)
Net Profit Growth(30%)(21%)1617%(30%)
FCF Growth766%221%3%766%

Data powered by FactSet, Inc. and Morningstar, Inc.

Dellia Group Operational KPIs

Dellia Group's revenue per employee in the last FY averaged $1.7M, while opex per employee averaged $1.5M for the same period.

Dellia Group's Rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Dellia Group's Rule of X is 99% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Dellia Group
LTMLast FY202320242025202620272028
Rule of 4040%44%---
Bessemer Rule of X89%99%---
Revenue per Employee-$1.7M---
Opex per Employee-$1.5M---
S&M Expenses to Revenue-4%7%5%4%
G&A Expenses to Revenue-4%9%4%4%
R&D Expenses to Revenue-0%0%2%0%
Opex to Revenue-88%96%95%88%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Dellia Group Competitors

Dellia Group competitors include Gan Shmuel Foods, Atakey Patates, Pieno zvaigzdes, Göknur Gıda, Jamaica Broilers Group, Buda Juice, Zevia, Bor Şeker, Groupe Carnivor and Miko.

Most Dellia Group public comparables operate across Food & Beverages.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Gan Shmuel Foods------
Atakey Patates$79M$6M1.1x0.8x13.5x6.3x
Pieno zvaigzdes$245M$14M0.5x-8.1x-
Göknur Gıda$306M$33M0.4x-3.8x-
Jamaica Broilers Group$472M$63M0.7x-5.0x-
Buda Juice$13M$4M6.0x4.7x19.8x24.0x
Zevia$161M($10M)0.3x0.3x(4.9x)(14.3x)
Bor Şeker$106M$8M1.0x-13.6x-

This data is available for Pro users. Sign up to see all Dellia Group competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Dellia Group

When was Dellia Group founded?Dellia Group was founded in 2016.
Where is Dellia Group headquartered?Dellia Group is headquartered in Norway.
How many employees does Dellia Group have?As of today, Dellia Group has over 40 employees.
Who is the CEO of Dellia Group?Dellia Group's CEO is Jan Storli Eriksen.
Is Dellia Group publicly listed?Yes, Dellia Group is a public company listed on Oslo Børs.
What is the stock symbol of Dellia Group?Dellia Group trades under DELIA ticker.
When did Dellia Group go public?Dellia Group went public in 2025.
Who are competitors of Dellia Group?Dellia Group main competitors include Gan Shmuel Foods, Atakey Patates, Pieno zvaigzdes, Göknur Gıda, Jamaica Broilers Group, Buda Juice, Zevia, Bor Şeker, Groupe Carnivor, Miko.
What is the current market cap of Dellia Group?Dellia Group's current market cap is $92M.
What is the current revenue of Dellia Group?Dellia Group's last 12 months revenue is $87M.
What is the current revenue growth of Dellia Group?Dellia Group revenue growth (NTM/LTM) is 33%.
What is the current EV/Revenue multiple of Dellia Group?Current revenue multiple of Dellia Group is 0.9x.
What is the current EBITDA of Dellia Group?Dellia Group's last 12 months EBITDA is $7M.
What is Dellia Group's EBITDA margin?Dellia Group's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Dellia Group?Current EBITDA multiple of Dellia Group is 11.4x.
What is the current FCF of Dellia Group?Dellia Group's last 12 months FCF is ($29M).
What is Dellia Group's FCF margin?Dellia Group's last 12 months FCF margin is (34%).
What is the current EV/FCF multiple of Dellia Group?Current FCF multiple of Dellia Group is (2.6x).
How many companies Dellia Group has acquired to date?Dellia Group hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Dellia Group has invested to date?Dellia Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Dellia Group

Lists including Dellia Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial