🚀 VC round data is live in beta, check it out!
User Local Valuation Multiples
Discover revenue and EBITDA valuation multiples for User Local and similar public comparables like Airdoc, Konan Technology, AnyMind Group, Optim and more.
User Local Overview
About User Local
User Local Inc is engaged in the research and development of big data analysis system, web marketing support tool, offering media analysis tool, and managing artificial intelligence chat bot.
Founded
2005
HQ
Employees
62
Website
Sectors
Financials (LTM)
EV
$99M
User Local Financials
User Local reported last 12-month revenue of $31M.
In the same LTM period, User Local generated $10M in net income.
Revenue (LTM)
User Local P&L
In the most recent fiscal year, User Local reported revenue of $31M and EBITDA of $13M.
User Local expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $31M | XXX | $31M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $26M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 84% | XXX | XXX | XXX |
| EBITDA | — | XXX | $13M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 41% | XXX | XXX | XXX |
| EBIT Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| Net Profit | $10M | XXX | $10M | XXX | XXX | XXX |
| Net Margin | 31% | XXX | 31% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
User Local Stock Performance
User Local has current market cap of $157M, and enterprise value of $99M.
Market Cap Evolution
User Local's stock price is $9.89.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99M | $157M | -0.3% | XXX | XXX | XXX | $0.61 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialUser Local Valuation Multiples
User Local trades at 3.2x EV/Revenue multiple, and 7.8x EV/EBITDA.
EV / Revenue (LTM)
User Local Financial Valuation Multiples
As of April 18, 2026, User Local has market cap of $157M and EV of $99M.
Equity research analysts estimate User Local's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
User Local has a P/E ratio of 16.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $157M | XXX | $157M | XXX | XXX | XXX |
| EV (current) | $99M | XXX | $99M | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | 7.4x | XXX | 7.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.8x | XXX | XXX | XXX |
| P/E | 16.3x | XXX | 16.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified User Local Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
User Local Margins & Growth Rates
User Local's revenue in the last fiscal year grew by 8%.
User Local's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
User Local Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 41% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
User Local Public Comps
See public comps and valuation multiples for other BI & Analytics Software and Pure-Play AI Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| User Local | XXX | XXX | XXX | XXX | XXX | XXX |
| Airdoc | XXX | XXX | XXX | XXX | XXX | XXX |
| Konan Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| AnyMind Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Optim | XXX | XXX | XXX | XXX | XXX | XXX |
| Next Technology Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
User Local M&A Activity
User Local acquired XXX companies to date.
Last acquisition by User Local was on XXXXXXXX, XXXXX. User Local acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by User Local
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialUser Local Investment Activity
User Local invested in XXX companies to date.
User Local made its latest investment on XXXXXXXX, XXXXX. User Local invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by User Local
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout User Local
| When was User Local founded? | User Local was founded in 2005. |
| Where is User Local headquartered? | User Local is headquartered in Japan. |
| How many employees does User Local have? | As of today, User Local has over 62 employees. |
| Is User Local publicly listed? | Yes, User Local is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of User Local? | User Local trades under 3984 ticker. |
| When did User Local go public? | User Local went public in 2017. |
| Who are competitors of User Local? | User Local main competitors are Airdoc, Konan Technology, AnyMind Group, Optim. |
| What is the current market cap of User Local? | User Local's current market cap is $157M. |
| What is the current revenue of User Local? | User Local's last 12 months revenue is $31M. |
| What is the current EV/Revenue multiple of User Local? | Current revenue multiple of User Local is 3.2x. |
| Is User Local profitable? | Yes, User Local is net-income-positive (as of the last 12 months). |
| What is the current net income of User Local? | User Local's last 12 months net income is $10M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.