🚀 VC round data is live in beta, check it out!

Airdoc Valuation Multiples

Discover revenue and EBITDA valuation multiples for Airdoc and similar public comparables like User Local, Devyser Diagnostics, Fortifai, Owlet and more.

Airdoc Overview

About Airdoc

Beijing Airdoc Technology Co Ltd provides AI-empowered retina-based early detection, diagnosis, and health risk assessment solutions in China. Leveraging retinal imaging, multimodal data analyses, and AI deep learning algorithms, the company's solution differs from traditional chronic disease early detection and diagnosis, enabling non-invasive, accurate, fast, effective, and scalable detection and diagnosis of chronic diseases in both medical institutions and consumer healthcare providers. The Company derives revenue principally from the provision of AI-based software solutions, sales of hardware devices, and other services. Geographically, the company generates the majority of its revenue from Mainland China.


Founded

2015

HQ

China

Employees

282

Website

airdoc.com

Financials (LTM)

Revenue: $25M
Net Income: ($4M)

EV

$65M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Airdoc Financials

Airdoc reported last 12-month revenue of $25M.

In the same LTM period, Airdoc generated had net loss of ($4M).

Revenue (LTM)


Airdoc P&L

In the most recent fiscal year, Airdoc reported revenue of $23M and EBITDA of ($35M).

Airdoc expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Airdoc forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$25MXXX$23MXXXXXXXXX
Gross ProfitXXX$13MXXXXXXXXX
Gross MarginXXX55%XXXXXXXXX
EBITDAXXX($35M)XXXXXXXXX
EBITDA MarginXXX(155%)XXXXXXXXX
EBIT MarginXXX(127%)XXXXXXXXX
Net Profit($4M)XXX($37M)XXXXXXXXX
Net Margin(14%)XXX(163%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Airdoc Stock Performance

Airdoc has current market cap of $157M, and enterprise value of $65M.

Market Cap Evolution


Airdoc's stock price is $1.53.

See Airdoc trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$65M$157M0.5%XXXXXXXXX$-0.37

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Airdoc Valuation Multiples

Airdoc trades at 2.6x EV/Revenue multiple, and (1.8x) EV/EBITDA.

See valuation multiples for Airdoc and 15K+ public comps

EV / Revenue (LTM)


Airdoc Financial Valuation Multiples

As of April 18, 2026, Airdoc has market cap of $157M and EV of $65M.

Equity research analysts estimate Airdoc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Airdoc has a P/E ratio of (43.2x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$157MXXX$157MXXXXXXXXX
EV (current)$65MXXX$65MXXXXXXXXX
EV/Revenue2.6xXXX2.9xXXXXXXXXX
EV/EBITDAXXX(1.8x)XXXXXXXXX
EV/EBITXXX(2.2x)XXXXXXXXX
EV/Gross ProfitXXX5.1xXXXXXXXXX
P/E(43.2x)XXX(4.2x)XXXXXXXXX
EV/FCFXXX(2.7x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Airdoc Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Airdoc Margins & Growth Rates

Airdoc's revenue in the last fiscal year grew by 10%.

Airdoc's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

See operational valuation multiples for Airdoc and other 15K+ public comps

Airdoc Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX10%XXXXXXXXX
EBITDA MarginXXX(155%)XXXXXXXXX
EBITDA GrowthXXX113%XXXXXXXXX
Revenue per EmployeeXXX$0.1MXXXXXXXXX
Opex per EmployeeXXX$0.1MXXXXXXXXX
S&M Expenses to RevenueXXX48%XXXXXXXXX
G&A Expenses to RevenueXXX71%XXXXXXXXX
R&D Expenses to RevenueXXX65%XXXXXXXXX
Opex to RevenueXXX182%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Airdoc Public Comps

See public comps and valuation multiples for other Artificial Intelligence and Health Data & Analytics comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
AirdocXXXXXXXXXXXXXXXXXX
User LocalXXXXXXXXXXXXXXXXXX
Devyser DiagnosticsXXXXXXXXXXXXXXXXXX
FortifaiXXXXXXXXXXXXXXXXXX
OwletXXXXXXXXXXXXXXXXXX
TeraView HoldingsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Airdoc M&A Activity

Airdoc acquired XXX companies to date.

Last acquisition by Airdoc was on XXXXXXXX, XXXXX. Airdoc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Airdoc

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Airdoc Investment Activity

Airdoc invested in XXX companies to date.

Airdoc made its latest investment on XXXXXXXX, XXXXX. Airdoc invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Airdoc

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Airdoc

When was Airdoc founded?Airdoc was founded in 2015.
Where is Airdoc headquartered?Airdoc is headquartered in China.
How many employees does Airdoc have?As of today, Airdoc has over 282 employees.
Is Airdoc publicly listed?Yes, Airdoc is a public company listed on HKEX.
What is the stock symbol of Airdoc?Airdoc trades under 02251 ticker.
When did Airdoc go public?Airdoc went public in 2021.
Who are competitors of Airdoc?Airdoc main competitors are User Local, Devyser Diagnostics, Fortifai, Owlet.
What is the current market cap of Airdoc?Airdoc's current market cap is $157M.
What is the current revenue of Airdoc?Airdoc's last 12 months revenue is $25M.
What is the current revenue growth of Airdoc?Airdoc revenue growth (vs. last FY) is 10%.
What is the current EV/Revenue multiple of Airdoc?Current revenue multiple of Airdoc is 2.6x.
Is Airdoc profitable?No, Airdoc is not profitable.
What is the current net income of Airdoc?Airdoc's last 12 months net income is ($4M).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial