Switch theme
Sign up to access all valuation multiples
NextNav Inc provides GPS service. The company NextNav TerraPoiNT system keeps critical infrastructure resilient with reliable Position, Navigation, and Timing services in the absence of GPS.
2021
96
LTM Revenue $6.3M
LTM EBITDA -$38.7M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NextNav has a last 12-month revenue of $6.3M and a last 12-month EBITDA of -$38.7M.
In the most recent fiscal year, NextNav achieved revenue of $5.7M and an EBITDA of -$54.9M.
NextNav expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NextNav valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.9M | $5.7M | XXX | XXX | XXX |
| Gross Profit | -$7.9M | -$8.9M | XXX | XXX | XXX |
| Gross Margin | -204% | -157% | XXX | XXX | XXX |
| EBITDA | -$58.7M | -$54.9M | XXX | XXX | XXX |
| EBITDA Margin | -1520% | -968% | XXX | XXX | XXX |
| Net Profit | -$40.1M | -$71.7M | XXX | XXX | XXX |
| Net Margin | -1039% | -1265% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NextNav's stock price is $12.
NextNav has current market cap of $1.6B, and EV of $1.6B.
See NextNav trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.6B | XXX | XXX | XXX | XXX | $-0.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NextNav has market cap of $1.6B and EV of $1.6B.
NextNav's trades at 257.4x LTM EV/Revenue multiple, and -41.9x LTM EBITDA.
Analysts estimate NextNav's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NextNav and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 286.1x | XXX | XXX | XXX |
| EV/EBITDA | -29.6x | XXX | XXX | XXX |
| P/E | -16.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -41.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNextNav's NTM/LTM revenue growth is 69%
NextNav's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, NextNav's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NextNav's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NextNav and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 47% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -968% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -899% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 287% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 970% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| TomTom | XXX | XXX | XXX | XXX | XXX | XXX |
| Acusensus | XXX | XXX | XXX | XXX | XXX | XXX |
| Connexion Mobility | XXX | XXX | XXX | XXX | XXX | XXX |
| WiseTech Global | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NextNav acquired XXX companies to date.
Last acquisition by NextNav was XXXXXXXX, XXXXX XXXXX XXXXXX . NextNav acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NextNav founded? | NextNav was founded in 2021. |
| Where is NextNav headquartered? | NextNav is headquartered in United States of America. |
| How many employees does NextNav have? | As of today, NextNav has 96 employees. |
| Who is the CEO of NextNav? | NextNav's CEO is Ms. Mariam Sorond. |
| Is NextNav publicy listed? | Yes, NextNav is a public company listed on NAS. |
| What is the stock symbol of NextNav? | NextNav trades under NN ticker. |
| When did NextNav go public? | NextNav went public in 2021. |
| Who are competitors of NextNav? | Similar companies to NextNav include e.g. Ebusco Holding, TomTom, Acusensus, Connexion Mobility. |
| What is the current market cap of NextNav? | NextNav's current market cap is $1.6B |
| What is the current revenue of NextNav? | NextNav's last 12-month revenue is $6.3M. |
| What is the current EBITDA of NextNav? | NextNav's last 12-month EBITDA is -$38.7M. |
| What is the current EV/Revenue multiple of NextNav? | Current revenue multiple of NextNav is 257.4x. |
| What is the current EV/EBITDA multiple of NextNav? | Current EBITDA multiple of NextNav is -41.9x. |
| What is the current revenue growth of NextNav? | NextNav revenue growth between 2023 and 2024 was 47%. |
| Is NextNav profitable? | Yes, NextNav is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
