Indosat Valuation Multiples

Indosat is valued at $4.1B as of October 2026, a 2.1x revenue multiple. In the last 12 months, Indosat revenue was $3.4B and Indosat EBITDA was $1.6B.

Indosat Overview

About Indosat

PT Indosat Tbk, branded as Indosat Ooredoo Hutchison, is an Indonesian telecommunications operator headquartered in Jakarta. Established in 1967, it provides mobile voice, messaging and data connectivity as well as fixed-network, internet and digital services. Its consumer operations serve prepaid and postpaid subscribers through the IM3 and Tri brands, while its enterprise business supplies connectivity, cloud, data-centre, security and managed information-technology services. The company earns recurring and usage-based revenue from subscriptions, prepaid packages, data traffic, interconnection and business-service contracts. Its nationwide network connects customers across Indonesia and supports both personal communications and corporate digital transformation. Indosat is publicly listed in Indonesia and operates as part of the Ooredoo Hutchison ownership group following the combination of Indosat Ooredoo and Hutchison 3 Indonesia.


Founded

1967

HQ

Indonesia

Employees

3.0K

Financials (LTM)

Revenue: $3.4B
EBITDA: $1.6B

EV

$7.3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Indosat Financials

Indosat reported last 12-month revenue of $3.4B and EBITDA of $1.6B.

In the same LTM period, Indosat generated $895M in gross profit, $1.6B in EBITDA, and $366M in net income.

Revenue (LTM)


Indosat P&L

In the most recent fiscal year, Indosat reported revenue of $3.2B and EBITDA of $1.5B.

Indosat is profitable as of last fiscal year, with gross margin of 58%, EBITDA margin of 48%, and net margin of 10%.

See analyst estimates for Indosat
LTMLast FY2025202620272028
Revenue$3.4B$3.2B$3.2B
Gross Profit$895M$1.8B$1.8B
Gross Margin26%58%58%
EBITDA$1.6B$1.5B$1.5B
EBITDA Margin48%48%48%
EBIT Margin20%20%20%
Net Profit$366M$308M$308M
Net Margin11%10%10%
Net Debt-$935M-

Financial data powered by Morningstar, Inc.

Indosat Stock Performance

Indosat has current market cap of $4.1B, and enterprise value of $7.3B.

Market Cap Evolution


Indosat's stock price is $0.13.

Indosat share price decreased by 0.3% in the last 30 days, and increased by 10.8% in the last year.

Indosat has an EPS (earnings per share) of $0.01.

See more trading valuation data for Indosat
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$7.3B$4.1B0.1%-0.3%19.2%10.8%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Indosat Valuation Multiples

Indosat trades at 2.1x EV/Revenue multiple, and 4.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Indosat

EV / Revenue (LTM)


Indosat Financial Valuation Multiples

As of October 4, 2026, Indosat has market cap of $4.1B and EV of $7.3B.

Indosat has a P/E ratio of 11.1x.

LTMLast FY2025202620272028
EV/Revenue2.1x2.3x2.3x
EV/EBITDA4.5x4.8x4.8x
EV/EBIT10.5x11.7x11.7x
EV/Gross Profit8.1x4.0x4.0x
P/E11.1x13.2x13.2x
EV/FCF13.4x14.4x14.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Indosat Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Indosat Margins & Growth Rates

Indosat grew revenue by 9% and EBITDA by 8% in the last fiscal year.

In the most recent fiscal year, Indosat reported gross margin of 58%, EBITDA margin of 48%, and net margin of 10%.

See estimated margins and future growth rates for Indosat

Indosat Margins

Last FY20252026202720282029
Gross Margin58%58%27%
EBITDA Margin48%48%48%
EBIT Margin20%20%21%
Net Margin10%10%11%
FCF Margin16%16%19%

Indosat Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth9%9%
Gross Profit Growth(49%)(49%)
EBITDA Growth8%8%
EBIT Growth14%14%
Net Profit Growth23%23%
FCF Growth29%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Indosat Operational KPIs

Indosat's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.4M for the same period.

Indosat's Rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Indosat's Rule of X is 70% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Indosat
LTMLast FY2025202620272028
Rule of 4054%57%-
Bessemer Rule of X65%70%-
Revenue per Employee-$1.1M-
Opex per Employee-$0.4M-
S&M Expenses to Revenue-3%3%
G&A Expenses to Revenue0%1%1%
R&D Expenses to Revenue-0%0%
Opex to Revenue-38%38%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Indosat Competitors

Indosat competitors include TDS, Turkcell, PLDT, Türk Telekom, Axiata Group, Fujian Star-Net, Sonae, Globe Telecom, Telecom Egypt and Sunrise Communications.

Most Indosat public comparables operate across Telecom Service Providers.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
TDS$1.2B$494M3.6x3.6x9.0x6.8x
Turkcell$4.9B$1.9B1.3x1.0x3.3x2.4x
PLDT$3.5B$1.8B2.7x2.6x5.1x5.1x
Türk Telekom$4.9B$1.9B1.3x1.0x3.2x2.3x
Axiata Group$2.9B$1.5B2.8x2.7x5.3x5.6x
Fujian Star-Net$2.9B$195M1.6x1.3x23.4x13.6x
Sonae$13B$1.3B0.7x0.7x7.3x6.6x
Globe Telecom$2.8B$1.5B3.5x3.3x6.4x6.7x

This data is available for Pro users. Sign up to see all Indosat competitors and their valuation data.

Start Free Trial

Acquisitions by Indosat

Indosat has acquired 1 company to date.

Last acquisition by Indosat was on December 28th 2021. Indosat acquired Tri Indonesia for $6B (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Indosat

Tri Indonesia
Description
Tri Indonesia is a mobile network operator providing 4G LTE voice, data, and SMS services nationwide. Jakarta-headquartered as part of CK Hutchison, it covers 90% of Indonesia's population with 15 million subscribers. Infrastructure includes 100,000 base stations, emphasizing affordable prepaid plans and digital services like mobile wallets.
HQ CountryIndonesia
HQ City
Jakarta
Deal Date28 Dec 2021
Valuation$6B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Indosat acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Indosat

When was Indosat founded?Indosat was founded in 1967.
Where is Indosat headquartered?Indosat is headquartered in Indonesia.
How many employees does Indosat have?As of today, Indosat has over 3K employees.
Is Indosat publicly listed?Yes, Indosat is a public company listed on Indonesia Stock Exchange.
What is the stock symbol of Indosat?Indosat trades under ISAT ticker.
When did Indosat go public?Indosat went public in 1994.
Who are competitors of Indosat?Indosat main competitors include TDS, Turkcell, PLDT, Türk Telekom, Axiata Group, Fujian Star-Net, Sonae, Globe Telecom, Telecom Egypt, Sunrise Communications.
What is the current market cap of Indosat?Indosat's current market cap is $4.1B.
What is the current revenue of Indosat?Indosat's last 12 months revenue is $3.4B.
What is the current revenue growth of Indosat?Indosat revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of Indosat?Current revenue multiple of Indosat is 2.1x.
What is the current EBITDA of Indosat?Indosat's last 12 months EBITDA is $1.6B.
What is Indosat's EBITDA margin?Indosat's last 12 months EBITDA margin is 48%.
What is the current EV/EBITDA multiple of Indosat?Current EBITDA multiple of Indosat is 4.5x.
What is the current FCF of Indosat?Indosat's last 12 months FCF is $544M.
What is Indosat's FCF margin?Indosat's last 12 months FCF margin is 16%.
What is the current EV/FCF multiple of Indosat?Current FCF multiple of Indosat is 13.4x.
How many companies Indosat has acquired to date?As of October 2026, Indosat has acquired 1 company.
What was the largest acquisition by Indosat?$6B acquisition of Tri Indonesia on 28th December 2021 was the largest M&A Indosat has done to date.
What companies Indosat acquired?Indosat acquired Tri Indonesia.
In how many companies Indosat has invested to date?Indosat hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Indosat

Lists including Indosat

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial