KPN is the incumbent telecom operator in the Netherlands. It has close to 40% share of the broadband market and 20% of the postpaid mobile market, mainly competing with VodafoneZiggo (mobile and fixed) and Odido (mainly mobile). KPN is rolling out fiber to the home in the Netherlands and expects to have most of the country covered by 2026.
1989
9.7K+
LTM Revenue $5.9B
LTM EBITDA $2.6B
$20.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KPN has a last 12-month revenue of $5.9B and a last 12-month EBITDA of $2.6B.
In the most recent fiscal year, KPN achieved revenue of $5.7B and an EBITDA of $2.7B.
KPN expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See KPN valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $5.5B | $5.5B | $5.7B | $5.9B | XXX |
Gross Profit | $3.9B | $3.9B | $4.1B | XXX | XXX |
Gross Margin | 72% | 71% | 73% | XXX | XXX |
EBITDA | $3.4B | $2.7B | $2.7B | $2.6B | XXX |
EBITDA Margin | 63% | 48% | 47% | 45% | XXX |
Net Profit | $1.3B | $792M | $879M | XXX | XXX |
Net Margin | 24% | 14% | 16% | XXX | XXX |
Net Debt | $6.2B | $5.2B | $5.5B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, KPN's stock price is EUR 3 (or $4).
KPN has current market cap of EUR 13.5B (or $14.1B), and EV of EUR 19.6B (or $20.5B).
See KPN trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$20.5B | $14.1B | XXX | XXX | XXX | XXX | $0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, KPN has market cap of $14.1B and EV of $20.5B.
KPN's trades at 3.5x LTM EV/Revenue multiple, and 7.7x LTM EBITDA.
Analysts estimate KPN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for KPN and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $20.5B | XXX | XXX | XXX |
EV/Revenue | 3.6x | XXX | XXX | XXX |
EV/EBITDA | 7.7x | XXX | XXX | XXX |
P/E | 16.0x | XXX | XXX | XXX |
P/E/Growth | 2.0x | XXX | XXX | XXX |
EV/FCF | 19.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKPN's NTM/LTM revenue growth is 3%
KPN's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, KPN's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate KPN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for KPN and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 2% | XXX | XXX | XXX | XXX |
EBITDA Margin | 47% | XXX | XXX | XXX | XXX |
EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 50% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
e& | XXX | XXX | XXX | XXX | XXX | XXX |
Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
Globalstar | XXX | XXX | XXX | XXX | XXX | XXX |
Hutchison Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KPN acquired XXX companies to date.
Last acquisition by KPN was XXXXXXXX, XXXXX XXXXX XXXXXX . KPN acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was KPN founded? | KPN was founded in 1989. |
Where is KPN headquartered? | KPN is headquartered in Netherlands. |
How many employees does KPN have? | As of today, KPN has 9.7K+ employees. |
Is KPN publicy listed? | Yes, KPN is a public company listed on AMS. |
What is the stock symbol of KPN? | KPN trades under KPN ticker. |
When did KPN go public? | KPN went public in 1994. |
Who are competitors of KPN? | Similar companies to KPN include e.g. e&, Space42, Jordan Telecom, Globalstar. |
What is the current market cap of KPN? | KPN's current market cap is $14.1B |
What is the current revenue of KPN? | KPN's last 12-month revenue is $5.9B. |
What is the current EBITDA of KPN? | KPN's last 12-month EBITDA is $2.6B. |
What is the current EV/Revenue multiple of KPN? | Current revenue multiple of KPN is 3.5x. |
What is the current EV/EBITDA multiple of KPN? | Current EBITDA multiple of KPN is 7.7x. |
What is the current revenue growth of KPN? | KPN revenue growth between 2023 and 2024 was 2%. |
Is KPN profitable? | Yes, KPN is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.