Switch theme
Sign up to access all valuation multiples
Emirates Telecommunications Group Co PJSC is a telecommunications company. Through its subsidiaries, the company provides telecommunication and consulting services, media services, and equipment to over sixteen countries in Asia and Africa. Etisalat specializes in fixed-line services, voice communication, wireless communication, and data communication services which are divided into following operating segments such as Morocco, Egypt, Pakistan and International- Other. The majority of the company's revenues profits and assets relates to its operations in the UAE.
1976
6.6K+
LTM Revenue $16.9B
LTM EBITDA $7.5B
$51.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
e& has a last 12-month revenue of $16.9B and a last 12-month EBITDA of $7.5B.
In the most recent fiscal year, e& achieved revenue of $16.1B and an EBITDA of $6.3B.
e& expects next 12-month revenue of XXX and NTM EBITDA of XXX
See e& valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.6B | $16.1B | XXX | XXX | XXX |
| Gross Profit | $8.3B | $8.1B | XXX | XXX | XXX |
| Gross Margin | 57% | 50% | XXX | XXX | XXX |
| EBITDA | $6.4B | $6.3B | XXX | XXX | XXX |
| EBITDA Margin | 44% | 39% | XXX | XXX | XXX |
| Net Profit | $2.7B | $2.8B | XXX | XXX | XXX |
| Net Margin | 19% | 17% | XXX | XXX | XXX |
| Net Debt | $4.2B | $5.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, e&'s stock price is AED 17 (or $5).
e& has current market cap of AED 151B (or $41.0B), and EV of AED 189B (or $51.3B).
See e& trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $51.3B | $41.0B | XXX | XXX | XXX | XXX | $0.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, e& has market cap of $41.0B and EV of $51.3B.
e&'s trades at 3.0x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate e&'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for e& and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $51.3B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | XXX | XXX |
| P/E | 14.0x | XXX | XXX | XXX |
| P/E/Growth | 1.7x | XXX | XXX | XXX |
| EV/FCF | 15.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upe&'s NTM/LTM revenue growth is 12%
e&'s revenue per employee for the last fiscal year averaged $2.5M, while opex per employee averaged $0.8M for the same period.
Over next 12 months, e&'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate e&'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for e& and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.8M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| Globalstar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
e& acquired XXX companies to date.
Last acquisition by e& was XXXXXXXX, XXXXX XXXXX XXXXXX . e& acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was e& founded? | e& was founded in 1976. |
| Where is e& headquartered? | e& is headquartered in United Arab Emirates. |
| How many employees does e& have? | As of today, e& has 6.6K+ employees. |
| Is e& publicy listed? | Yes, e& is a public company listed on ADS. |
| What is the stock symbol of e&? | e& trades under EAND ticker. |
| When did e& go public? | e& went public in 2002. |
| Who are competitors of e&? | Similar companies to e& include e.g. , Space42, Jordan Telecom, KPN. |
| What is the current market cap of e&? | e&'s current market cap is $41.0B |
| What is the current revenue of e&? | e&'s last 12-month revenue is $16.9B. |
| What is the current EBITDA of e&? | e&'s last 12-month EBITDA is $7.5B. |
| What is the current EV/Revenue multiple of e&? | Current revenue multiple of e& is 3.0x. |
| What is the current EV/EBITDA multiple of e&? | Current EBITDA multiple of e& is 6.9x. |
| What is the current revenue growth of e&? | e& revenue growth between 2023 and 2024 was 10%. |
| Is e& profitable? | Yes, e& is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
