🎉 M&A multiples are live!
Check it out!

du Valuation Multiples

Discover revenue and EBITDA valuation multiples for du and similar public comparables like KPN, Jordan Telecom, and Space42.

du Overview

About du

Emirates Integrated Telecommunications Co PJSC is a telecommunication service provider. The company provides telecommunications and entertainment services to customers in the UAE. It is organized into four business segments: Mobile, Fixed, Wholesale, and Others Segment. The Mobile Segment derives the majority revenue and offers mobility services to the enterprise and consumer market; and fixed services to the enterprise and consumer customers. Services include broadband, IPTV, home wireless, IP/VPN business internet, and telephony.; Wholesale Segment provides voice and SMS to national and international carriers and operators.; Others include broadcasting services, international roaming, site sharing, etc.


Founded

2005

HQ

United Arab Emirates
Employees

2.9K+

Website

du.ae

Financials

LTM Revenue $4.0B

LTM EBITDA $1.8B

EV

$9.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

du Financials

du has a last 12-month revenue of $4.0B and a last 12-month EBITDA of $1.8B.

In the most recent fiscal year, du achieved revenue of $4.0B and an EBITDA of $1.8B.

du expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See du valuation multiples based on analyst estimates

du P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $3.7B $4.0B XXX XXX XXX
Gross Profit $1.7B $1.9B XXX XXX XXX
Gross Margin 45% 47% XXX XXX XXX
EBITDA $1.2B $1.8B XXX XXX XXX
EBITDA Margin 33% 45% XXX XXX XXX
Net Profit $332M $454M XXX XXX XXX
Net Margin 9% 11% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

du Stock Performance

As of April 15, 2025, du's stock price is AED 8 (or $2).

du has current market cap of AED 36.3B (or $9.9B), and EV of AED 36.0B (or $9.8B).

See du trading valuation data

du Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$9.8B $9.9B XXX XXX XXX XXX $0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

du Valuation Multiples

As of April 15, 2025, du has market cap of $9.9B and EV of $9.8B.

du's trades at 2.4x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.

Analysts estimate du's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for du and 10K+ public comps

du Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $9.8B XXX XXX XXX
EV/Revenue 2.5x XXX XXX XXX
EV/EBITDA 5.5x XXX XXX XXX
P/E 14.6x XXX XXX XXX
P/E/Growth 2.6x XXX XXX XXX
EV/FCF 13.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get du Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

du Valuation Multiples

du's NTM/LTM revenue growth is 4%

du's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged $0.5M for the same period.

Over next 12 months, du's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate du's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for du and other 10K+ public comps

du Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 7% XXX XXX XXX XXX
EBITDA Margin 45% XXX XXX XXX XXX
EBITDA Growth 47% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 49% XXX XXX XXX XXX
Revenue per Employee $1.4M XXX XXX XXX XXX
Opex per Employee $0.5M XXX XXX XXX XXX
S&M Expenses to Revenue 2% XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 32% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

du Public Comps

See public comps and valuation multiples for Telecom Service Providers comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
XXX XXX XXX XXX XXX XXX
e& XXX XXX XXX XXX XXX XXX
Space42 XXX XXX XXX XXX XXX XXX
Jordan Telecom XXX XXX XXX XXX XXX XXX
KPN XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

du M&A and Investment Activity

du acquired  XXX companies to date.

Last acquisition by du was  XXXXXXXX, XXXXX XXXXX XXXXXX . du acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by du

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About du

When was du founded? du was founded in 2005.
Where is du headquartered? du is headquartered in United Arab Emirates.
How many employees does du have? As of today, du has 2.9K+ employees.
Is du publicy listed? Yes, du is a public company listed on DFM.
What is the stock symbol of du? du trades under DU ticker.
When did du go public? du went public in 2006.
Who are competitors of du? Similar companies to du include e.g. , e&, Space42, Jordan Telecom.
What is the current market cap of du? du's current market cap is $9.9B
What is the current revenue of du? du's last 12-month revenue is $4.0B.
What is the current EBITDA of du? du's last 12-month EBITDA is $1.8B.
What is the current EV/Revenue multiple of du? Current revenue multiple of du is 2.4x.
What is the current EV/EBITDA multiple of du? Current EBITDA multiple of du is 5.5x.
What is the current revenue growth of du? du revenue growth between 2023 and 2024 was 7%.
Is du profitable? Yes, du is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.