Switch theme
Sign up to access all valuation multiples
Emirates Integrated Telecommunications Co PJSC is a telecommunication service provider. The company provides telecommunications and entertainment services to customers in the UAE. It is organized into four business segments: Mobile, Fixed, Wholesale, and Others Segment. The Mobile Segment derives the majority revenue and offers mobility services to the enterprise and consumer market; and fixed services to the enterprise and consumer customers. Services include broadband, IPTV, home wireless, IP/VPN business internet, and telephony.; Wholesale Segment provides voice and SMS to national and international carriers and operators.; Others include broadcasting services, international roaming, site sharing, etc.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
du has a last 12-month revenue (LTM) of $4.0B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, du achieved revenue of $4.0B and an EBITDA of $1.8B.
du expects next 12-month revenue of XXX and NTM EBITDA of XXX
See du valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.0B | XXX | $4.0B | XXX | XXX | XXX |
| Gross Profit | $1.8B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| EBIT | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EBIT Margin | 31% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $710M | XXX | $677M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, du's stock price is AED 9 (or $2).
du has current market cap of AED 40.6B (or $11.0B), and EV of AED 39.9B (or $10.9B).
See du trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.9B | $11.0B | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, du has market cap of $11.0B and EV of $10.9B.
du's trades at 2.7x EV/Revenue multiple, and 6.1x EV/EBITDA.
Equity research analysts estimate du's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
du has a P/E ratio of 15.5x.
See valuation multiples for du and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.0B | XXX | $11.0B | XXX | XXX | XXX |
| EV (current) | $10.9B | XXX | $10.9B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 8.8x | XXX | 9.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 16.3x | XXX | XXX | XXX |
| EV/FCF | 16.8x | XXX | 14.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free Trialdu's last 12 month revenue growth is 3%
du's revenue per employee in the last FY averaged $2.0M, while opex per employee averaged $0.6M for the same period.
du's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
du's rule of X is 52% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for du and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 25% | XXX | XXX | XXX |
| Rule of 40 | 35% | XXX | 47% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
du acquired XXX companies to date.
Last acquisition by du was XXXXXXXX, XXXXX XXXXX XXXXXX . du acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was du founded? | du was founded in 2005. |
| Where is du headquartered? | du is headquartered in United Arab Emirates. |
| How many employees does du have? | As of today, du has 2K+ employees. |
| Is du publicy listed? | Yes, du is a public company listed on DFM. |
| What is the stock symbol of du? | du trades under DU ticker. |
| When did du go public? | du went public in 2006. |
| Who are competitors of du? | Similar companies to du include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of du? | du's current market cap is $11.0B |
| What is the current revenue of du? | du's last 12 months revenue is $4.0B. |
| What is the current revenue growth of du? | du revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of du? | Current revenue multiple of du is 2.7x. |
| Is du profitable? | Yes, du is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of du? | du's last 12 months EBITDA is $1.8B. |
| What is du's EBITDA margin? | du's last 12 months EBITDA margin is 45%. |
| What is the current EV/EBITDA multiple of du? | Current EBITDA multiple of du is 6.0x. |
| What is the current FCF of du? | du's last 12 months FCF is $645M. |
| What is du's FCF margin? | du's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of du? | Current FCF multiple of du is 16.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
