🚀 VC round data is live in beta, check it out!

du Valuation Multiples

Discover revenue and EBITDA valuation multiples for du and similar public comparables like Mobily, Tele2, Vodafone Idea, TIM Brasil and more.

du Overview

About du

Emirates Integrated Telecommunications Co PJSC is a telecommunication service provider. The company provides telecommunications and entertainment services to customers in the UAE. It is organized into four business segments: Mobile, Fixed, Wholesale, and Others Segment. The Mobile Segment derives the majority revenue and offers mobility services to the enterprise and consumer market; and fixed services to the enterprise and consumer customers. Services include broadband, IPTV, home wireless, IP/VPN business internet, and telephony.; Wholesale Segment provides voice and SMS to national and international carriers and operators.; Others include broadcasting services, international roaming, site sharing, etc.


Founded

2005

HQ

United Arab Emirates

Employees

2.0K

Website

du.ae

Financials (LTM)

Revenue: $4B
EBITDA: $2B

EV

$13B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

du Financials

du reported last 12-month revenue of $4B and EBITDA of $2B.

In the same LTM period, du generated $3B in gross profit, $2B in EBITDA, and $804M in net income.

Revenue (LTM)


du P&L

In the most recent fiscal year, du reported revenue of $4B and EBITDA of $2B.

du expects next 12-month revenue of XXX and NTM EBITDA of XXX

See du forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$4BXXX$4BXXXXXXXXX
Gross Profit$3BXXX$3BXXXXXXXXX
Gross Margin66%XXX58%XXXXXXXXX
EBITDA$2BXXX$2BXXXXXXXXX
EBITDA Margin46%XXX47%XXXXXXXXX
EBIT Margin33%XXX34%XXXXXXXXX
Net Profit$804MXXX$791MXXXXXXXXX
Net Margin18%XXX18%XXXXXXXXX

Financial data powered by Morningstar, Inc.

du Stock Performance

du has current market cap of $14B, and enterprise value of $13B.

Market Cap Evolution


du's stock price is $2.98.

See du trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13B$14B0.0%XXXXXXXXX$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

du Valuation Multiples

du trades at 3.1x EV/Revenue multiple, and 6.6x EV/EBITDA.

See valuation multiples for du and 15K+ public comps

EV / Revenue (LTM)


du Financial Valuation Multiples

As of March 19, 2026, du has market cap of $14B and EV of $13B.

Equity research analysts estimate du's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

du has a P/E ratio of 16.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$14BXXX$14BXXXXXXXXX
EV (current)$13BXXX$13BXXXXXXXXX
EV/Revenue3.1xXXX3.1xXXXXXXXXX
EV/EBITDA6.6xXXX6.7xXXXXXXXXX
EV/EBIT9.4xXXX9.2xXXXXXXXXX
EV/Gross Profit4.6xXXX5.3xXXXXXXXXX
P/E16.8xXXX17.1xXXXXXXXXX
EV/FCF19.6xXXX17.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified du Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

du Margins & Growth Rates

du's revenue in the last 12 month grew by 6%.

du's revenue per employee in the last FY averaged $2.2M.

du's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

du's rule of X is 61% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for du and other 15K+ public comps

du Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX6%XXXXXXXXX
EBITDA Margin46%XXX47%XXXXXXXXX
EBITDA Growth6%XXX6%XXXXXXXXX
Rule of 40—XXX52%XXXXXXXXX
Bessemer Rule of X—XXX61%XXXXXXXXX
Revenue per Employee—XXX$2.2MXXXXXXXXX
S&M Expenses to Revenue—XXX2%XXXXXXXXX
G&A Expenses to Revenue—XXX2%XXXXXXXXX
Opex to Revenue—XXX24%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

du Public Comps

See public comps and valuation multiples for other Telecom Service Providers comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
MobilyXXXXXXXXXXXXXXXXXX
Tele2XXXXXXXXXXXXXXXXXX
Vodafone IdeaXXXXXXXXXXXXXXXXXX
TIM BrasilXXXXXXXXXXXXXXXXXX
TigoXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

du M&A Activity

du acquired XXX companies to date.

Last acquisition by du was on XXXXXXXX, XXXXX. du acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by du

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

du Investment Activity

du invested in XXX companies to date.

du made its latest investment on XXXXXXXX, XXXXX. du invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by du

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About du

When was du founded?du was founded in 2005.
Where is du headquartered?du is headquartered in United Arab Emirates.
How many employees does du have?As of today, du has over 2K employees.
Is du publicly listed?Yes, du is a public company listed on Dubai Financial Market.
What is the stock symbol of du?du trades under DU ticker.
When did du go public?du went public in 2006.
Who are competitors of du?du main competitors are Mobily, Tele2, Vodafone Idea, TIM Brasil.
What is the current market cap of du?du's current market cap is $14B.
What is the current revenue of du?du's last 12 months revenue is $4B.
What is the current revenue growth of du?du revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of du?Current revenue multiple of du is 3.1x.
Is du profitable?Yes, du is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of du?du's last 12 months EBITDA is $2B.
What is du's EBITDA margin?du's last 12 months EBITDA margin is 46%.
What is the current EV/EBITDA multiple of du?Current EBITDA multiple of du is 6.6x.
What is the current FCF of du?du's last 12 months FCF is $687M.
What is du's FCF margin?du's last 12 months FCF margin is 16%.
What is the current EV/FCF multiple of du?Current FCF multiple of du is 19.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial