Switch theme
Sign up to access all valuation multiples
Vodafone Idea Ltd is a telecommunications company that provides mobile services and operates under one segment namely Mobility services. Mobility services generates revenue from mobile services and constitutes the majority of overall company revenue. The company owns telecommunications infrastructure, such as fiber networks and mobile towers. The company generates the vast majority of its revenue in India.
1995
9.8K+
LTM Revenue $5.1B
LTM EBITDA $2.1B
$35.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vodafone Idea has a last 12-month revenue of $5.1B and a last 12-month EBITDA of $2.1B.
In the most recent fiscal year, Vodafone Idea achieved revenue of $4.9B and an EBITDA of $2.1B.
Vodafone Idea expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vodafone Idea valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.9B | $4.9B | XXX | XXX | XXX |
| Gross Profit | $2.5B | $2.8B | XXX | XXX | XXX |
| Gross Margin | 51% | 57% | XXX | XXX | XXX |
| EBITDA | $1.9B | $2.1B | XXX | XXX | XXX |
| EBITDA Margin | 39% | 42% | XXX | XXX | XXX |
| Net Profit | -$3.3B | -$3.4B | XXX | XXX | XXX |
| Net Margin | -67% | -69% | XXX | XXX | XXX |
| Net Debt | $22.0B | $23.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vodafone Idea's stock price is INR 7 (or $0).
Vodafone Idea has current market cap of INR 778B (or $9.0B), and EV of INR 3.07T (or $35.7B).
See Vodafone Idea trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.7B | $9.0B | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vodafone Idea has market cap of $9.0B and EV of $35.7B.
Vodafone Idea's trades at 7.0x LTM EV/Revenue multiple, and 16.7x LTM EBITDA.
Analysts estimate Vodafone Idea's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vodafone Idea and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $35.7B | XXX | XXX | XXX |
| EV/Revenue | 7.0x | XXX | XXX | XXX |
| EV/EBITDA | 16.9x | XXX | XXX | XXX |
| P/E | -2.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -82.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVodafone Idea's NTM/LTM revenue growth is 10%
Vodafone Idea's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Vodafone Idea's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vodafone Idea's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vodafone Idea and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 52% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 71% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vodafone Idea acquired XXX companies to date.
Last acquisition by Vodafone Idea was XXXXXXXX, XXXXX XXXXX XXXXXX . Vodafone Idea acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vodafone Idea founded? | Vodafone Idea was founded in 1995. |
| Where is Vodafone Idea headquartered? | Vodafone Idea is headquartered in India. |
| How many employees does Vodafone Idea have? | As of today, Vodafone Idea has 9.8K+ employees. |
| Is Vodafone Idea publicy listed? | Yes, Vodafone Idea is a public company listed on BOM. |
| What is the stock symbol of Vodafone Idea? | Vodafone Idea trades under 532822 ticker. |
| When did Vodafone Idea go public? | Vodafone Idea went public in 2007. |
| Who are competitors of Vodafone Idea? | Similar companies to Vodafone Idea include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Vodafone Idea? | Vodafone Idea's current market cap is $9.0B |
| What is the current revenue of Vodafone Idea? | Vodafone Idea's last 12-month revenue is $5.1B. |
| What is the current EBITDA of Vodafone Idea? | Vodafone Idea's last 12-month EBITDA is $2.1B. |
| What is the current EV/Revenue multiple of Vodafone Idea? | Current revenue multiple of Vodafone Idea is 7.0x. |
| What is the current EV/EBITDA multiple of Vodafone Idea? | Current EBITDA multiple of Vodafone Idea is 16.7x. |
| What is the current revenue growth of Vodafone Idea? | Vodafone Idea revenue growth between 2023 and 2024 was 1%. |
| Is Vodafone Idea profitable? | Yes, Vodafone Idea is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
