Switch theme
Sign up to access all valuation multiples
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves 80 million postpaid and 25 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 7 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.
2004
70K+
LTM Revenue $83.5B
LTM EBITDA $32.5B
$381B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
T-Mobile US has a last 12-month revenue of $83.5B and a last 12-month EBITDA of $32.5B.
In the most recent fiscal year, T-Mobile US achieved revenue of $81.4B and an EBITDA of $31.0B.
T-Mobile US expects next 12-month revenue of XXX and NTM EBITDA of XXX
See T-Mobile US valuation multiples based on analyst estimates| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | $83.5B | XXX | XXX | XXX | XXX |
| Gross Profit | $72.6B | XXX | XXX | XXX | XXX |
| Gross Margin | 87% | XXX | XXX | XXX | XXX |
| EBITDA | $32.5B | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBIT | $18.8B | XXX | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | XXX | XXX | XXX |
| Net Profit | $11.7B | XXX | XXX | XXX | XXX |
| Net Margin | 14% | XXX | XXX | XXX | XXX |
| Net Debt | $73.3B | XXX | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, T-Mobile US's stock price is $239.
T-Mobile US has current market cap of $272B, and EV of $381B.
See T-Mobile US trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $381B | $272B | XXX | XXX | XXX | XXX | $10.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, T-Mobile US has market cap of $272B and EV of $381B.
T-Mobile US's trades at 4.6x EV/LTM Revenue multiple, and 11.7x EV/LTM EBITDA.
Equity research analysts estimate T-Mobile US's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
T-Mobile US has a P/E ratio of 23.3x.
See valuation multiples for T-Mobile US and 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Market cap (current) | $272B | XXX | XXX | XXX | XXX |
| EV (current) | $381B | XXX | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | XXX | XXX | XXX |
| EV/EBITDA | 11.7x | XXX | XXX | XXX | XXX |
| EV/EBIT | 20.3x | XXX | XXX | XXX | XXX |
| EV/Gross Profit | 5.2x | XXX | XXX | XXX | XXX |
| P/E | 23.3x | XXX | XXX | XXX | XXX |
| EV/FCF | 21.9x | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialT-Mobile US's last 12 month revenue growth is 6%
T-Mobile US's revenue per employee for the last 12 months averaged $1.2M, while opex per employee averaged $0.5M for the same period.
T-Mobile US's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
T-Mobile US's rule of X is 53% (another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for T-Mobile US and other 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 | 40% | XXX | XXX | XXX | XXX |
| Bessemer Rule of X | 53% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
T-Mobile US acquired XXX companies to date.
Last acquisition by T-Mobile US was XXXXXXXX, XXXXX XXXXX XXXXXX . T-Mobile US acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was T-Mobile US founded? | T-Mobile US was founded in 2004. |
| Where is T-Mobile US headquartered? | T-Mobile US is headquartered in United States of America. |
| How many employees does T-Mobile US have? | As of today, T-Mobile US has 70K+ employees. |
| Who is the CEO of T-Mobile US? | T-Mobile US's CEO is Mr. G. Michael Sievert. |
| Is T-Mobile US publicy listed? | Yes, T-Mobile US is a public company listed on NAS. |
| What is the stock symbol of T-Mobile US? | T-Mobile US trades under TMUS ticker. |
| When did T-Mobile US go public? | T-Mobile US went public in 2007. |
| Who are competitors of T-Mobile US? | Similar companies to T-Mobile US include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of T-Mobile US? | T-Mobile US's current market cap is $272B |
| What is the current revenue of T-Mobile US? | T-Mobile US's last 12 months revenue is $83.5B. |
| What is the current revenue growth of T-Mobile US? | T-Mobile US revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of T-Mobile US? | Current revenue multiple of T-Mobile US is 4.6x. |
| Is T-Mobile US profitable? | Yes, T-Mobile US is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of T-Mobile US? | T-Mobile US's last 12 months EBITDA is $32.5B. |
| What is T-Mobile US's EBITDA margin? | T-Mobile US's last 12 months EBITDA margin is 39%. |
| What is the current EV/EBITDA multiple of T-Mobile US? | Current EBITDA multiple of T-Mobile US is 11.7x. |
| What is the current FCF of T-Mobile US? | T-Mobile US's last 12 months FCF is $17.4B. |
| What is T-Mobile US's FCF margin? | T-Mobile US's last 12 months FCF margin is 21%. |
| What is the current EV/FCF multiple of T-Mobile US? | Current FCF multiple of T-Mobile US is 21.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
