🎉 M&A multiples are live!
Check it out!

T-Mobile US Valuation Multiples

Discover revenue and EBITDA valuation multiples for T-Mobile US and similar public comparables like KPN, Jordan Telecom, and Space42.

T-Mobile US Overview

About T-Mobile US

Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the us. T-Mobile now serves 77 million postpaid and 21 million prepaid phone customers, equal to around 30% of the us retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves more than 5 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.


Founded

2004

HQ

United States of America
Employees

70K+

Website

t-mobile.com

Financials

LTM Revenue $82.6B

LTM EBITDA $32.3B

EV

$404B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

T-Mobile US Financials

T-Mobile US has a last 12-month revenue of $82.6B and a last 12-month EBITDA of $32.3B.

In the most recent fiscal year, T-Mobile US achieved revenue of $81.4B and an EBITDA of $31.0B.

T-Mobile US expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See T-Mobile US valuation multiples based on analyst estimates

T-Mobile US P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $78.6B $81.4B XXX XXX XXX
Gross Profit $43.4B $48.4B XXX XXX XXX
Gross Margin 55% 59% XXX XXX XXX
EBITDA $27.2B $31.0B XXX XXX XXX
EBITDA Margin 35% 38% XXX XXX XXX
Net Profit $2.6B $8.3B XXX XXX XXX
Net Margin 3% 10% XXX XXX XXX
Net Debt $67.5B $69.9B XXX XXX XXX

Financial data powered by Morningstar, Inc.

T-Mobile US Stock Performance

As of April 14, 2025, T-Mobile US's stock price is $259.

T-Mobile US has current market cap of $295B, and EV of $404B.

See T-Mobile US trading valuation data

T-Mobile US Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$404B $295B XXX XXX XXX XXX $9.93

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

T-Mobile US Valuation Multiples

As of April 14, 2025, T-Mobile US has market cap of $295B and EV of $404B.

T-Mobile US's trades at 4.9x LTM EV/Revenue multiple, and 12.5x LTM EBITDA.

Analysts estimate T-Mobile US's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for T-Mobile US and 10K+ public comps

T-Mobile US Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $404B XXX XXX XXX
EV/Revenue 5.0x XXX XXX XXX
EV/EBITDA 13.0x XXX XXX XXX
P/E 26.0x XXX XXX XXX
P/E/Growth 2.3x XXX XXX XXX
EV/FCF 40.5x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get T-Mobile US Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

T-Mobile US Valuation Multiples

T-Mobile US's NTM/LTM revenue growth is 5%

T-Mobile US's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.5M for the same period.

Over next 12 months, T-Mobile US's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate T-Mobile US's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for T-Mobile US and other 10K+ public comps

T-Mobile US Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 4% XXX XXX XXX XXX
EBITDA Margin 38% XXX XXX XXX XXX
EBITDA Growth 14% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 43% XXX XXX XXX XXX
Revenue per Employee $1.2M XXX XXX XXX XXX
Opex per Employee $0.5M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 41% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

T-Mobile US Public Comps

See public comps and valuation multiples for Telecom Service Providers and Internet Service Providers comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
XXX XXX XXX XXX XXX XXX
e& XXX XXX XXX XXX XXX XXX
Space42 XXX XXX XXX XXX XXX XXX
Jordan Telecom XXX XXX XXX XXX XXX XXX
KPN XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

T-Mobile US M&A and Investment Activity

T-Mobile US acquired  XXX companies to date.

Last acquisition by T-Mobile US was  XXXXXXXX, XXXXX XXXXX XXXXXX . T-Mobile US acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by T-Mobile US

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About T-Mobile US

When was T-Mobile US founded? T-Mobile US was founded in 2004.
Where is T-Mobile US headquartered? T-Mobile US is headquartered in United States of America.
How many employees does T-Mobile US have? As of today, T-Mobile US has 70K+ employees.
Who is the CEO of T-Mobile US? T-Mobile US's CEO is Mr. G. Michael Sievert.
Is T-Mobile US publicy listed? Yes, T-Mobile US is a public company listed on NAS.
What is the stock symbol of T-Mobile US? T-Mobile US trades under TMUS ticker.
When did T-Mobile US go public? T-Mobile US went public in 2007.
Who are competitors of T-Mobile US? Similar companies to T-Mobile US include e.g. , e&, Space42, Jordan Telecom.
What is the current market cap of T-Mobile US? T-Mobile US's current market cap is $295B
What is the current revenue of T-Mobile US? T-Mobile US's last 12-month revenue is $82.6B.
What is the current EBITDA of T-Mobile US? T-Mobile US's last 12-month EBITDA is $32.3B.
What is the current EV/Revenue multiple of T-Mobile US? Current revenue multiple of T-Mobile US is 4.9x.
What is the current EV/EBITDA multiple of T-Mobile US? Current EBITDA multiple of T-Mobile US is 12.5x.
What is the current revenue growth of T-Mobile US? T-Mobile US revenue growth between 2023 and 2024 was 4%.
Is T-Mobile US profitable? Yes, T-Mobile US is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.