🚀 VC round data is live in beta, check it out!
T-Mobile US Valuation Multiples
Discover revenue and EBITDA valuation multiples for T-Mobile US and similar public comparables like China Mobile, Verizon, AT&T, Deutsche Telekom and more.
T-Mobile US Overview
About T-Mobile US
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves 86 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 8 million residential and business customers with its wireless network. It also serves 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.
Founded
2004
HQ
Employees
75.0K
Website
Sectors
Financials (LTM)
EV
$355B
T-Mobile US Financials
T-Mobile US reported last 12-month revenue of $90B and EBITDA of $35B.
In the same LTM period, T-Mobile US generated $78B in gross profit, $35B in EBITDA, and $11B in net income.
Revenue (LTM)
T-Mobile US P&L
In the most recent fiscal year, T-Mobile US reported revenue of $88B and EBITDA of $34B.
T-Mobile US expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $90B | XXX | $88B | XXX | XXX | XXX |
| Gross Profit | $78B | XXX | $56B | XXX | XXX | XXX |
| Gross Margin | 87% | XXX | 63% | XXX | XXX | XXX |
| EBITDA | $35B | XXX | $34B | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 38% | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $11B | XXX | $11B | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | — | — | $81B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
T-Mobile US Stock Performance
T-Mobile US has current market cap of $238B, and enterprise value of $355B.
Market Cap Evolution
T-Mobile US's stock price is $216.11.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $355B | $238B | 0.0% | XXX | XXX | XXX | $9.98 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialT-Mobile US Valuation Multiples
T-Mobile US trades at 4.0x EV/Revenue multiple, and 10.2x EV/EBITDA.
EV / Revenue (LTM)
T-Mobile US Financial Valuation Multiples
As of March 29, 2026, T-Mobile US has market cap of $238B and EV of $355B.
Equity research analysts estimate T-Mobile US's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
T-Mobile US has a P/E ratio of 21.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $238B | XXX | $238B | XXX | XXX | XXX |
| EV (current) | $355B | XXX | $355B | XXX | XXX | XXX |
| EV/Revenue | 4.0x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 10.2x | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBIT | 19.1x | XXX | 19.1x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | 6.4x | XXX | XXX | XXX |
| P/E | 21.5x | XXX | 21.7x | XXX | XXX | XXX |
| EV/FCF | 19.6x | XXX | 19.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified T-Mobile US Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
T-Mobile US Margins & Growth Rates
T-Mobile US's revenue in the last 12 month grew by 6%.
T-Mobile US's revenue per employee in the last FY averaged $1.2M.
T-Mobile US's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
T-Mobile US's rule of X is 55% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
T-Mobile US Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 38% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 27% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
T-Mobile US Public Comps
See public comps and valuation multiples for other Telecom Service Providers comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| China Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Verizon | XXX | XXX | XXX | XXX | XXX | XXX |
| AT&T | XXX | XXX | XXX | XXX | XXX | XXX |
| Deutsche Telekom | XXX | XXX | XXX | XXX | XXX | XXX |
| SoftBank Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
T-Mobile US M&A Activity
T-Mobile US acquired XXX companies to date.
Last acquisition by T-Mobile US was on XXXXXXXX, XXXXX. T-Mobile US acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by T-Mobile US
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialT-Mobile US Investment Activity
T-Mobile US invested in XXX companies to date.
T-Mobile US made its latest investment on XXXXXXXX, XXXXX. T-Mobile US invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by T-Mobile US
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout T-Mobile US
| When was T-Mobile US founded? | T-Mobile US was founded in 2004. |
| Where is T-Mobile US headquartered? | T-Mobile US is headquartered in United States. |
| How many employees does T-Mobile US have? | As of today, T-Mobile US has over 75K employees. |
| Who is the CEO of T-Mobile US? | T-Mobile US's CEO is Srinivasan Gopalan. |
| Is T-Mobile US publicly listed? | Yes, T-Mobile US is a public company listed on Nasdaq. |
| What is the stock symbol of T-Mobile US? | T-Mobile US trades under TMUS ticker. |
| When did T-Mobile US go public? | T-Mobile US went public in 2007. |
| Who are competitors of T-Mobile US? | T-Mobile US main competitors are China Mobile, Verizon, AT&T, Deutsche Telekom. |
| What is the current market cap of T-Mobile US? | T-Mobile US's current market cap is $238B. |
| What is the current revenue of T-Mobile US? | T-Mobile US's last 12 months revenue is $90B. |
| What is the current revenue growth of T-Mobile US? | T-Mobile US revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of T-Mobile US? | Current revenue multiple of T-Mobile US is 4.0x. |
| Is T-Mobile US profitable? | Yes, T-Mobile US is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of T-Mobile US? | T-Mobile US's last 12 months EBITDA is $35B. |
| What is T-Mobile US's EBITDA margin? | T-Mobile US's last 12 months EBITDA margin is 39%. |
| What is the current EV/EBITDA multiple of T-Mobile US? | Current EBITDA multiple of T-Mobile US is 10.2x. |
| What is the current FCF of T-Mobile US? | T-Mobile US's last 12 months FCF is $18B. |
| What is T-Mobile US's FCF margin? | T-Mobile US's last 12 months FCF margin is 20%. |
| What is the current EV/FCF multiple of T-Mobile US? | Current FCF multiple of T-Mobile US is 19.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.