Switch theme
Sign up to access all valuation multiples
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the us. T-Mobile now serves 77 million postpaid and 21 million prepaid phone customers, equal to around 30% of the us retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves more than 5 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.
2004
70K+
LTM Revenue $82.3B
LTM EBITDA $32.1B
$401B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
T-Mobile US has a last 12-month revenue of $82.3B and a last 12-month EBITDA of $32.1B.
In the most recent fiscal year, T-Mobile US achieved revenue of $81.4B and an EBITDA of $31.0B.
T-Mobile US expects next 12-month revenue of XXX and NTM EBITDA of XXX
See T-Mobile US valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $78.6B | $81.4B | XXX | XXX | XXX |
| Gross Profit | $43.4B | $48.4B | XXX | XXX | XXX |
| Gross Margin | 55% | 59% | XXX | XXX | XXX |
| EBITDA | $27.2B | $31.0B | XXX | XXX | XXX |
| EBITDA Margin | 35% | 38% | XXX | XXX | XXX |
| Net Profit | $2.6B | $8.3B | XXX | XXX | XXX |
| Net Margin | 3% | 10% | XXX | XXX | XXX |
| Net Debt | $67.5B | $69.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, T-Mobile US's stock price is $256.
T-Mobile US has current market cap of $292B, and EV of $401B.
See T-Mobile US trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $401B | $292B | XXX | XXX | XXX | XXX | $9.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, T-Mobile US has market cap of $292B and EV of $401B.
T-Mobile US's trades at 4.9x LTM EV/Revenue multiple, and 12.5x LTM EBITDA.
Analysts estimate T-Mobile US's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for T-Mobile US and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $401B | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | XXX | XXX |
| EV/EBITDA | 12.9x | XXX | XXX | XXX |
| P/E | 25.8x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | 40.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpT-Mobile US's NTM/LTM revenue growth is 5%
T-Mobile US's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, T-Mobile US's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate T-Mobile US's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for T-Mobile US and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 43% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
T-Mobile US acquired XXX companies to date.
Last acquisition by T-Mobile US was XXXXXXXX, XXXXX XXXXX XXXXXX . T-Mobile US acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was T-Mobile US founded? | T-Mobile US was founded in 2004. |
| Where is T-Mobile US headquartered? | T-Mobile US is headquartered in United States of America. |
| How many employees does T-Mobile US have? | As of today, T-Mobile US has 70K+ employees. |
| Who is the CEO of T-Mobile US? | T-Mobile US's CEO is Mr. G. Michael Sievert. |
| Is T-Mobile US publicy listed? | Yes, T-Mobile US is a public company listed on NAS. |
| What is the stock symbol of T-Mobile US? | T-Mobile US trades under TMUS ticker. |
| When did T-Mobile US go public? | T-Mobile US went public in 2007. |
| Who are competitors of T-Mobile US? | Similar companies to T-Mobile US include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of T-Mobile US? | T-Mobile US's current market cap is $292B |
| What is the current revenue of T-Mobile US? | T-Mobile US's last 12-month revenue is $82.3B. |
| What is the current EBITDA of T-Mobile US? | T-Mobile US's last 12-month EBITDA is $32.1B. |
| What is the current EV/Revenue multiple of T-Mobile US? | Current revenue multiple of T-Mobile US is 4.9x. |
| What is the current EV/EBITDA multiple of T-Mobile US? | Current EBITDA multiple of T-Mobile US is 12.5x. |
| What is the current revenue growth of T-Mobile US? | T-Mobile US revenue growth between 2023 and 2024 was 4%. |
| Is T-Mobile US profitable? | Yes, T-Mobile US is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
