🚀 VC round data is live in beta, check it out!

e& Valuation Multiples

Discover revenue and EBITDA valuation multiples for e& and similar public comparables like Swisscom, Telstra, Orange, stc Group and more.

e& Overview

About e&

Emirates Telecommunications Group Co PJSC is a telecommunications company. Through its subsidiaries, the company provides telecommunication and consulting services, media services, and equipment to over sixteen countries in Asia and Africa. Etisalat specializes in fixed-line services, voice communication, wireless communication, and data communication services. The majority of the company's revenues profits and assets relates to its operations in the UAE.


Founded

1976

HQ

United Arab Emirates

Employees

6.6K

Financials (LTM)

Revenue: $20B
EBITDA: $9B

EV

$59B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

e& Financials

e& reported last 12-month revenue of $20B and EBITDA of $9B.

In the same LTM period, e& generated $14B in gross profit, $9B in EBITDA, and $4B in net income.

Revenue (LTM)


e& P&L

In the most recent fiscal year, e& reported revenue of $20B and EBITDA of $11B.

e& expects next 12-month revenue of XXX and NTM EBITDA of XXX

See e& forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$20BXXX$20BXXXXXXXXX
Gross Profit$14BXXX$13BXXXXXXXXX
Gross Margin69%XXX64%XXXXXXXXX
EBITDA$9BXXX$11BXXXXXXXXX
EBITDA Margin44%XXX57%XXXXXXXXX
EBIT Margin27%XXX29%XXXXXXXXX
Net Profit$4BXXX$4BXXXXXXXXX
Net Margin19%XXX20%XXXXXXXXX
Net Debt——$9BXXXXXXXXX

Financial data powered by Morningstar, Inc.

e& Stock Performance

e& has current market cap of $48B, and enterprise value of $59B.

Market Cap Evolution


e&'s stock price is $5.52.

See e& trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$59B$48B0.0%XXXXXXXXX$0.45

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

e& Valuation Multiples

e& trades at 2.9x EV/Revenue multiple, and 6.6x EV/EBITDA.

See valuation multiples for e& and 15K+ public comps

EV / Revenue (LTM)


e& Financial Valuation Multiples

As of March 7, 2026, e& has market cap of $48B and EV of $59B.

Equity research analysts estimate e&'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

e& has a P/E ratio of 12.4x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$48BXXX$48BXXXXXXXXX
EV (current)$59BXXX$59BXXXXXXXXX
EV/Revenue2.9xXXX3.0xXXXXXXXXX
EV/EBITDA6.6xXXX5.2xXXXXXXXXX
EV/EBIT10.8xXXX10.1xXXXXXXXXX
EV/Gross Profit4.2xXXX4.7xXXXXXXXXX
P/E12.4xXXX12.3xXXXXXXXXX
EV/FCF16.3xXXX16.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified e& Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

e& Margins & Growth Rates

e&'s revenue in the last 12 month grew by 8%.

e&'s revenue per employee in the last FY averaged $3.1M.

e&'s rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

e&'s rule of X is 64% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for e& and other 15K+ public comps

e& Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX8%XXXXXXXXX
EBITDA Margin44%XXX57%XXXXXXXXX
EBITDA Growth7%XXX(17%)XXXXXXXXX
Rule of 40—XXX52%XXXXXXXXX
Bessemer Rule of X—XXX64%XXXXXXXXX
Revenue per Employee—XXX$3.1MXXXXXXXXX
S&M Expenses to Revenue—XXX2%XXXXXXXXX
G&A Expenses to Revenue—XXX2%XXXXXXXXX
Opex to Revenue—XXX34%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

e& Public Comps

See public comps and valuation multiples for other Telecom Service Providers comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
SwisscomXXXXXXXXXXXXXXXXXX
TelstraXXXXXXXXXXXXXXXXXX
OrangeXXXXXXXXXXXXXXXXXX
stc GroupXXXXXXXXXXXXXXXXXX
VodafoneXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

e& M&A Activity

e& acquired XXX companies to date.

Last acquisition by e& was on XXXXXXXX, XXXXX. e& acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by e&

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

e& Investment Activity

e& invested in XXX companies to date.

e& made its latest investment on XXXXXXXX, XXXXX. e& invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by e&

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About e&

When was e& founded?e& was founded in 1976.
Where is e& headquartered?e& is headquartered in United Arab Emirates.
How many employees does e& have?As of today, e& has over 6K employees.
Is e& publicly listed?Yes, e& is a public company listed on Abu Dhabi Securities Exchange.
What is the stock symbol of e&?e& trades under EAND ticker.
When did e& go public?e& went public in 2002.
Who are competitors of e&?e& main competitors are Swisscom, Telstra, Orange, stc Group.
What is the current market cap of e&?e&'s current market cap is $48B.
What is the current revenue of e&?e&'s last 12 months revenue is $20B.
What is the current revenue growth of e&?e& revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of e&?Current revenue multiple of e& is 2.9x.
Is e& profitable?Yes, e& is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of e&?e&'s last 12 months EBITDA is $9B.
What is e&'s EBITDA margin?e&'s last 12 months EBITDA margin is 44%.
What is the current EV/EBITDA multiple of e&?Current EBITDA multiple of e& is 6.6x.
What is the current FCF of e&?e&'s last 12 months FCF is $4B.
What is e&'s FCF margin?e&'s last 12 months FCF margin is 18%.
What is the current EV/FCF multiple of e&?Current FCF multiple of e& is 16.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial