Switch theme
Sign up to access all valuation multiples
CoreWeave Inc is a modern cloud infrastructure technology company that offers the CoreWeave Cloud Platform which consists of proprietary software and cloud services that deliver the automation and efficiency needed to manage complex AI infrastructure at scale. Its platform supports the development and use of ground-breaking models and the delivery of the next generation of AI applications that are changing the way of living and working across the globe.
2017
n/a
LTM Revenue $3.6B
LTM EBITDA n/a
$29.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CoreWeave has a last 12-month revenue of $3.6B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, CoreWeave achieved revenue of $1.9B and an EBITDA of $480M.
CoreWeave expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CoreWeave valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $229M | $1.9B | XXX | XXX | XXX |
| Gross Profit | $3.7M | $160M | XXX | XXX | XXX |
| Gross Margin | 2% | 8% | XXX | XXX | XXX |
| EBITDA | -$426M | $480M | XXX | XXX | XXX |
| EBITDA Margin | -186% | 25% | XXX | XXX | XXX |
| Net Profit | -$31.1M | -$594M | XXX | XXX | XXX |
| Net Margin | -14% | -31% | XXX | XXX | XXX |
| Net Debt | n/a | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CoreWeave's stock price is $44.
CoreWeave has current market cap of $20.2B, and EV of $29.5B.
See CoreWeave trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29.5B | $20.2B | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CoreWeave has market cap of $20.2B and EV of $29.5B.
CoreWeave's trades at 8.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate CoreWeave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CoreWeave and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $29.5B | XXX | XXX | XXX |
| EV/Revenue | 15.4x | XXX | XXX | XXX |
| EV/EBITDA | 61.5x | XXX | XXX | XXX |
| P/E | -23.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -5.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCoreWeave's NTM/LTM revenue growth is 141%
CoreWeave's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, CoreWeave's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CoreWeave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CoreWeave and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 737% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -213% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 166% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| DUG Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Megaport | XXX | XXX | XXX | XXX | XXX | XXX |
| Nextdc | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CoreWeave acquired XXX companies to date.
Last acquisition by CoreWeave was XXXXXXXX, XXXXX XXXXX XXXXXX . CoreWeave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CoreWeave founded? | CoreWeave was founded in 2017. |
| Where is CoreWeave headquartered? | CoreWeave is headquartered in United States of America. |
| Is CoreWeave publicy listed? | Yes, CoreWeave is a public company listed on NAS. |
| What is the stock symbol of CoreWeave? | CoreWeave trades under CRWV ticker. |
| When did CoreWeave go public? | CoreWeave went public in 2025. |
| Who are competitors of CoreWeave? | Similar companies to CoreWeave include e.g. Dropsuite, Dubber, DUG Tech, Megaport. |
| What is the current market cap of CoreWeave? | CoreWeave's current market cap is $20.2B |
| What is the current revenue of CoreWeave? | CoreWeave's last 12-month revenue is $3.6B. |
| What is the current EV/Revenue multiple of CoreWeave? | Current revenue multiple of CoreWeave is 8.3x. |
| What is the current revenue growth of CoreWeave? | CoreWeave revenue growth between 2023 and 2024 was 737%. |
| Is CoreWeave profitable? | Yes, CoreWeave is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
