📣 VC round data is live. Check it out!

CoreWeave Valuation Multiples

Discover CoreWeave's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Nebius Group, STMicroelectronics, Astera Labs, Hewlett Packard Enterprise and more.

CoreWeave Overview

About CoreWeave

CoreWeave Inc is a modern cloud infrastructure technology company that offers the CoreWeave Cloud Platform which consists of proprietary software and cloud services that deliver the automation and efficiency needed to manage complex AI infrastructure at scale. Its platform supports the development and use of ground-breaking models and the delivery of the next generation of AI applications that are changing the way of living and working across the globe.


Founded

2017

HQ

United States

Employees

N/A

Financials (LTM)

Revenue: $8B
EBITDA: $5B

EV

$98B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

CoreWeave Financials

CoreWeave reported last 12-month revenue of $8B and EBITDA of $5B.

In the same LTM period, CoreWeave generated $6B in gross profit, $5B in EBITDA, and had net loss of ($1B).

Revenue (LTM)


CoreWeave P&L

In the most recent fiscal year, CoreWeave reported revenue of $5B and EBITDA of $3B.

CoreWeave is unprofitable as of last fiscal year, with gross margin of 72%, EBITDA margin of 59%, and net margin of (12%).

See analyst estimates for CoreWeave
LTMLast FY202320242025202620272028
Revenue$8B$5B$229M$2B$5B
Gross Profit$6B$4B$160M$1B$4B
Gross Margin70%72%70%74%72%
EBITDA$5B$3B($427M)$480M$2B
EBITDA Margin58%59%(186%)25%48%
EBIT Margin10%13%(6%)17%(1%)
Net Profit($1B)($606M)($594M)($863M)($1B)
Net Margin(14%)(12%)(259%)(45%)(23%)
Net Debt-$18B---

Financial data powered by Morningstar, Inc.

CoreWeave Stock Performance

CoreWeave has current market cap of $65B, and enterprise value of $98B.

Market Cap Evolution


CoreWeave's stock price is $119.27.

CoreWeave share price increased by 8.9% in the last 30 days, and decreased by 26.9% in the last year.

CoreWeave has an EPS (earnings per share) of $-1.11.

See more trading valuation data for CoreWeave
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$98B$65B-4.4%8.9%54.0%-26.9%$-1.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

CoreWeave Valuation Multiples

CoreWeave trades at 11.8x EV/Revenue multiple, and 20.2x EV/EBITDA.

See NTM and 2027E valuation multiples for CoreWeave

EV / Revenue (LTM)


CoreWeave Financial Valuation Multiples

As of June 4, 2026, CoreWeave has market cap of $65B and EV of $98B.

CoreWeave has a P/E ratio of (57.5x).

LTMLast FY202320242025202620272028
EV/Revenue11.8x19.1xn/m51.1x19.1x
EV/EBITDA20.2x32.2x(229.4x)204.0x39.7x
EV/EBIT123.3x147.1xn/mn/mn/m
EV/Gross Profit16.9x26.6xn/m68.9x26.6x
P/E(57.5x)(107.4x)(109.5x)(75.4x)(55.8x)
EV/FCF(6.2x)(13.5x)(88.2x)(16.5x)(13.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified CoreWeave Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

CoreWeave Margins & Growth Rates

CoreWeave grew revenue by 147% and EBITDA by 141% in the last fiscal year.

In the most recent fiscal year, CoreWeave reported gross margin of 72%, EBITDA margin of 59%, and net margin of (12%).

See estimated margins and future growth rates for CoreWeave

CoreWeave Margins

Last FY202420252026202720282029
Gross Margin72%74%72%69%
EBITDA Margin59%25%48%58%
EBIT Margin13%17%(1%)8%
Net Margin(12%)(45%)(23%)(15%)
FCF Margin(141%)(311%)(141%)(197%)

CoreWeave Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth147%736%168%147%
Gross Profit Growth136%789%159%136%
EBITDA Growth141%(212%)414%197%
EBIT Growth46%(2417%)(114%)(2209%)
Net Profit Growth205%45%35%59%
FCF Growth244%436%22%244%

Data powered by FactSet, Inc. and Morningstar, Inc.

CoreWeave Operational KPIs

CoreWeave's Rule of 40 is 205% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

CoreWeave's Rule of X is 425% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for CoreWeave
LTMLast FY202320242025202620272028
Rule of 40173%205%---
Bessemer Rule of X345%425%---
S&M Expenses to Revenue3%3%6%1%3%
G&A Expenses to Revenue8%13%13%6%13%
R&D Expenses to Revenue54%54%--54%
Opex to Revenue-73%76%57%73%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Nebius Group125.3x38.1x122.0x117.0x
STMicroelectronics5.1x4.7x25.8x22.3x
Astera Labs70.1x52.2x175.7x133.6x
Hewlett Packard Enterprise2.6x2.2x15.8x12.2x
Cerebras Systems100.4x-(461.9x)-
SJ Semiconductor51.4x-116.1x-
Baidu2.3x2.3x9.5x12.4x
Moore Threads189.3x126.0x(338.2x)(553.5x)

This data is available for Pro users. Sign up to see all CoreWeave competitors and their valuation data.

Start Free Trial

CoreWeave VC Funding History

Before going public, CoreWeave raised $3B in total equity funding, across 10 rounds.

Last private valuation of CoreWeave was $23B, after raising $650M in November 2024 from Fidelity, Jane Street, Macquarie Capital, and 1 other investor.


CoreWeave Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Mar-25Series ABossa Invest; Stack Cap Gr$10M-CoreWeave is an AI-focused cloud infrastructure platform providing GPU compute and related services to hyperscalers, AI-native companies, and enterprises. The company reported full-year 2025 revenue of $5.13 billion, up 168% year-over-year from $1.92 billion in 2024, with adjusted EBITDA of $3.09 billion and a 60% adjusted EBITDA margin. CoreWeave maintained a substantial revenue backlog of $66.8 billion as of December 31, 2025, anchored by major customer commitments including OpenAI (up to $22.4 billion total) and Meta (up to $14.2 billion through 2031). For 2026, CoreWeave guidance projects revenue of $12 billion to $13 billion (approximately 140% growth year-over-year at midpoint) with adjusted operating income of $900 million to $1.1 billion, reflecting expanding margins as deployed capacity matures.
Nov-24Secondary - privateFidelity; Jane Street; Macquarie Capital; Magnetar Capital$650M$23BCoreWeave operates an AI cloud platform providing high-performance computing power optimized for GPUs and specialized hardware, enabling generative AI, scientific research, 3D rendering, and complex computational tasks. Founded in 2017 and based in Roseland, New Jersey, the company leverages data centers and Nvidia chips to serve AI workloads, competing with Microsoft Azure and Amazon AWS. On November 13, 2024, CoreWeave closed a $650 million secondary share sale where existing shareholders sold holdings to new investors, valuing the company at $23 billion. The investment was led by Jane Street, Magnetar, Fidelity Management & Research Company, and Macquarie Capital, with participation from Cisco Investments, Pure Storage, BlackRock, Coatue, Neuberger Berman, and others. Morgan Stanley and Goldman Sachs advised on the transaction. This secondary sale more than tripled CoreWeave's prior $19 billion valuation from a $1.1 billion Series C in May 2024 led by Coatue. It follows significant debt financings, including a $7.5 billion facility from Blackstone and Magnetar in May 2024 and a $2.3 billion facility in August 2023, contributing to $12.7 billion raised from equity and debt over the prior 18 months. A separate $650 million credit facility was announced in October 2024 led by JPMorgan, Goldman Sachs, and Morgan Stanley. The deal underscores surging investor interest in AI cloud infrastructure amid the generative AI boom sparked by OpenAI's ChatGPT, with CoreWeave positioned as a leader serving major AI labs and enterprises. The company plans to expand to 28 data centers by end-2024 and is viewed as a potential 2025 IPO candidate.
May-24Series CAltimeter Capital; Anchor Capital GP; Coatue; Fidelity; Lykos Global Management; Magnetar Capital$1B$19BCoreWeave is a specialized cloud provider offering GPU-accelerated infrastructure for AI training and inference workloads. On May 1, 2024, it raised $1.1 billion in a Series C funding round led by Coatue, with participation from Magnetar Capital, Altimeter Capital, Fidelity Management & Research Company, and Lykos Global Management. The round valued the company at $19 billion post-money, up from $7 billion in a December 2023 secondary sale. The funding supports rapid business growth, geographic expansion including into Europe, and scaling data centers from 14 operational to additional sites under construction. CoreWeave has raised a total of about $5 billion across debt and equity, including prior rounds like $642 million secondary (Dec 2023), $420 million primary led by Magnetar (Apr 2023), and $2.3 billion debt facility (Aug 2023). Employee headcount quadrupled to over 550. Investors highlighted CoreWeave's role in powering mission-critical AI infrastructure amid surging demand for high-performance compute.
Dec-23Secondary - privateDaniel Gross; Fidelity; Goanna Capital; Investment Management Corporation of Ontario; JPMorgan Asset Management; Jane Street; Nat Friedman; Other People's Capital; Ventioneers; Zoom Ventures$642M$7BCoreWeave is a specialized cloud provider founded in 2017, focusing on high-performance computing solutions with large-scale GPU infrastructure tailored for AI and machine learning workloads. The company secured a minority investment in December 2023 led by Fidelity Management & Research LLC, with participation from Investment Management Corp. of Ontario, Jane Street Capital LLC, JPMorgan Asset Management, Nat Friedman, Daniel Gross, Goanna Capital LP, and Zoom Ventures Partners LLC. The transaction valued CoreWeave at $7 billion, up from $2 billion in an April raise. Prior to this deal, CoreWeave raised $221 million in April 2023 and $200 million in May 2023, followed by a $2.3 billion debt financing facility in August 2023 led by Magnetar and Blackstone. Investors in earlier rounds included Magnetar Capital, Nvidia, Coatue Management, DigitalBridge Group, BlackRock, PIMCO, Carlyle Group, and Great Elm. The December investment highlighted CoreWeave's explosive growth driven by AI demand, particularly following the release of OpenAI's ChatGPT.
May-23Series BMagnetar Capital$200M$2BCoreWeave, a specialized cloud provider focused on GPU-accelerated infrastructure for AI workloads, originated from Ethereum mining operations and pivoted to data centers for training large AI models using Nvidia GPUs. In May 2023, the company completed a $200 million Series B funding round led by Magnetar Capital, part of a series of raises including a prior $221 million Series B in April 2023 also led by Magnetar, aimed at scaling operations, enhancing technological capabilities, expanding data center capacity, and meeting growing demand for AI compute resources. Magnetar Capital emerged as a key early backer, starting with a $50 million convertible note in November 2021 and a $100 million debt financing in December 2022, demonstrating sustained confidence in CoreWeave's position in the booming AI infrastructure market. Following the May 2023 round, CoreWeave continued aggressive expansion with subsequent financings, including a $2.3 billion debt facility in August 2023 led by Magnetar and Blackstone, a $642 million secondary at $7.0 billion valuation, and larger debt rounds in 2024, culminating in an IPO at $23 billion valuation in 2025, highlighting its rapid ascent amid intense competition for AI compute capacity.
Apr-23Series BDaniel Gross; Magnetar Capital; Nat Friedman; NVIDIA$221M$2BCoreWeave is a GPU-focused cloud computing provider specializing in large-scale GPU-accelerated workloads for AI, machine learning, generative AI companies, VFX studios, and metaverse applications. Originally started as an Ethereum mining venture, it has transitioned to a general-purpose cloud platform with data centers in North America. In April 2023, CoreWeave raised $221 million in a Series B funding round led by Magnetar Capital, which invested $111 million, with the remainder from NVIDIA, GitHub CEO Nat Friedman, and former Apple executive Daniel Gross. This round achieved a pre-money valuation of $2 billion, bringing total funding to $371 million at that time. The funds were allocated to expand U.S.-based data center infrastructure, adding two new centers to the existing five in North America. CEO Mike Intrator highlighted clients including Tarteel AI, Anlatan (NovelAI creators), EleutherAI, Stability AI’s Stable Diffusion, Spire Animation, and PureWeb. The investment deepened partnerships, particularly with NVIDIA, positioning CoreWeave to meet surging demand for high-performance compute amid the rise of large language models and deep learning technologies. Following this round, CoreWeave extended its Series B with $200 million led by Magnetar in May 2023 at a $2 billion valuation, followed by a $2.3 billion debt facility in August 2023 led by Magnetar and Blackstone. Later developments included a $642 million secondary sale in December 2023 valuing the company at $7 billion with Fidelity leading, and a $1.1 billion Series C in May 2024 led by Coatue. These reflect CoreWeave's rapid scaling from three to 14 data centers and quadrupled employee headcount within a year.
Nov-21Undisclosed stageMagnetar Capital$50M-CoreWeave is a specialized cloud provider built for NVIDIA GPU-accelerated workloads, offering high-performance compute infrastructure tailored for AI and machine learning applications. The company provides flexible infrastructure with superior processing power needed to train large language models, positioning itself as an alternative to legacy cloud providers that offer limited compute options at high prices. Founded in 2017, CoreWeave began as an Ethereum mining operation before pivoting to GPU cloud services. In November 2021, CoreWeave announced a $50 million investment from Magnetar Capital structured as a convertible note to scale its infrastructure following exceptional growth momentum. The company reported remarkable traction during 2021, with total revenues on pace to triple that year and cloud business growth of 271% over the preceding three months, demonstrating strong market demand for its specialized GPU compute offerings. The capital was intended to expand CoreWeave's service breadth across existing and new geographic regions while improving performance-adjusted pricing to compete more effectively against legacy cloud incumbents. Galaxy Digital served as exclusive financial advisor and sole placement agent for the financing round, reflecting the involvement of major institutional players in supporting CoreWeave's expansion during the accelerating demand for AI infrastructure.
Oct-19Series A-$3M-CoreWeave raised $2.5M in a Series A round in October 2019 to scale operations and enhance cloud infrastructure. The company previously secured seed rounds of $3M in July 2018 and $1.2M in February 2019 for platform development and team expansion.
Feb-19Seed-$1M--
Jul-18Seed-$3M-CoreWeave raised $3M in a seed round in July 2018 to develop its platform and attract early customers. A follow-on seed round of $1.2M occurred in February 2019 for product development and team expansion. The company progressed to a $2.5M Series A in October 2019 to scale operations and enhance cloud infrastructure. CoreWeave originated as an Ethereum mining operation in 2017 before pivoting to AI cloud infrastructure.

Acquisitions by CoreWeave

CoreWeave has acquired 6 companies to date.

Last acquisition by CoreWeave was on October 30th 2025. CoreWeave acquired Marimo for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by CoreWeave

Marimo
Monolith AI
OpenPipe
Core Scientific
Description
Marimo is an open-source Python framework for building reactive user interfaces and dashboards without JavaScript. Headquartered remotely, the platform compiles notebooks into web applications supporting data visualization with Vega-Lite, Plotly, and Matplotlib. Marimo enables data scientists to create interactive UIs for machine learning models and analytics workflows deployable on servers or cloud platforms.
Monolith AI is a London-headquartered machine learning platform founded in 2016 that analyzes engineering simulation data to accelerate product development. Its nTop software replaces physical prototypes by predicting performance for automotive and aerospace components, reducing R&D cycles by up to 50 percent. The company serves clients like Airbus and Ferrari with tools for topology optimization and material selection.
OpenPipe is a San Francisco-based AI platform assisting developers in building datasets and refining prompts via cost-effective fine-tuning. It captures existing prompts and completions automatically to generate drop-in replacement models compatible with OpenAI APIs. The service supports rapid iteration for custom LLMs, integrating with tools like Vercel and Replicate for seamless deployment.
Core Scientific Inc is engaged in designing, building and operating digital infrastructure for high-performance computing. The business operates in three operating segments; Digital Asset Self-Mining, consisting of performing digital asset mining for the own account, Digital Asset Hosted Mining, consisting of providing hosting services to third parties for digital asset mining, and HPC Hosting, consisting of providing hosting services to third parties for graphics processing unit (GPU) based HPC hosting operations. The majority of revenue is derived from the Digital Asset Self-Mining Segment.
HQ CountryUnited StatesUnited KingdomUnited StatesUnited States
HQ City
San Francisco, CA
London
San Francisco, CA
-
Deal Date30 Oct 20256 Oct 20253 Sep 20257 Jul 2025
Valuationundisclosedundisclosedundisclosed$9B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all CoreWeave acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by CoreWeave

CoreWeave has invested in 6 companies to date.

Latest investment by CoreWeave was on May 26th 2026. CoreWeave invested in Tensormesh in their $20M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by CoreWeave

Tensormesh
Numerata
Salt AI
Moonvalley
Description
Tensormesh is an optimization company at tensormesh.ai enhancing inference speed for large language models and AI agents. It deploys quantization and distillation techniques on GPU clusters, cutting latency by factors of 5-10x for real-time applications in chatbots and autonomous systems.
Numerata enables accessible custom AI models through enterprise tools like NinetyFive, supporting private code training and on-premises deployment for developers.
Salt AI is a visual AI development platform for life sciences and health tech enterprises. Teams build applications for protein structure prediction, drug discovery pipelines, and diagnostic imaging using no-code interfaces that deploy models on AWS or Azure. San Francisco-headquartered since 2020, it integrates with datasets from PubChem and clinical trial repositories, enabling biomarker identification workflows for pharma companies like Pfizer collaborators.
Moonvalley is a San Francisco-based AI company developing generative video tools for filmmakers, including the Marey model for cinematic motion, camera, lighting, and sequencing control. Launched in 2023, its Voyager platform in closed beta enables real-time editing of multi-layer scenes with features like motion transfer. Moonvalley partners with Hollywood studios and agencies for pilots, processing videos up to 4K resolution. The tools integrate with Adobe After Effects, targeting professional creatives in North America and Europe.
HQ CountryUnited StatesUnited StatesUnited StatesCanada
HQ City
San Francisco, CA
-
Los Angeles, CA
Toronto
Deal Date26 May 20261 Dec 202522 Sep 202514 Jul 2025
RoundSeedSeedSeedSeed
Raised$20Mundisclosed$10M$84M
InvestorsAMD Ventures; CoreWeave; Andy Konwinski; NVentures; Valley Capital PartnersCoreWeave; Jane StreetCoreWeave; Marbruck; Morpheus Ventures; Struck CapitalComcast Ventures; CoreWeave; Creative Artists Agency; General Catalyst; Khosla Ventures; Y Combinator
Valuationundisclosedundisclosed$29Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all CoreWeave investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About CoreWeave

When was CoreWeave founded?CoreWeave was founded in 2017.
Where is CoreWeave headquartered?CoreWeave is headquartered in United States.
Is CoreWeave publicly listed?Yes, CoreWeave is a public company listed on Nasdaq.
What is the stock symbol of CoreWeave?CoreWeave trades under CRWV ticker.
When did CoreWeave go public?CoreWeave went public in 2025.
Who are competitors of CoreWeave?CoreWeave main competitors include Nebius Group, STMicroelectronics, Astera Labs, Hewlett Packard Enterprise, Cerebras Systems, SJ Semiconductor, Baidu, Moore Threads, MetaX Integrated Circuits, Tata Consultancy Services.
What is the current market cap of CoreWeave?CoreWeave's current market cap is $65B.
What is the current revenue of CoreWeave?CoreWeave's last 12 months revenue is $8B.
What is the current revenue growth of CoreWeave?CoreWeave revenue growth (NTM/LTM) is 115%.
What is the current EV/Revenue multiple of CoreWeave?Current revenue multiple of CoreWeave is 11.8x.
What is the current EBITDA of CoreWeave?CoreWeave's last 12 months EBITDA is $5B.
What is CoreWeave's EBITDA margin?CoreWeave's last 12 months EBITDA margin is 58%.
What is the current EV/EBITDA multiple of CoreWeave?Current EBITDA multiple of CoreWeave is 20.2x.
What is the current FCF of CoreWeave?CoreWeave's last 12 months FCF is ($16B).
What is CoreWeave's FCF margin?CoreWeave's last 12 months FCF margin is (190%).
What is the current EV/FCF multiple of CoreWeave?Current FCF multiple of CoreWeave is (6.2x).
How many companies CoreWeave has acquired to date?As of June 2026, CoreWeave has acquired 6 companies.
What was the largest acquisition by CoreWeave?$9B acquisition of Core Scientific on 7th July 2025 was the largest M&A CoreWeave has done to date.
What companies CoreWeave acquired?CoreWeave acquired Core Scientific, Weights & Biases, Marimo, OpenPipe, Conductor Technologies, and Monolith AI.
In how many companies CoreWeave has invested to date?As of June 2026, CoreWeave has invested in 6 companies.
What was the last CoreWeave investment?On 26th May 2026 CoreWeave invested in Tensormesh, participating in a $20M Seed round, alongside AMD Ventures, Andy Konwinski, NVentures, and Valley Capital Partners.
In what companies CoreWeave invested in?CoreWeave invested in Moonvalley, Chai, Tensormesh, Salt AI, WOMBO, and Numerata.

See public comps similar to CoreWeave

Lists including CoreWeave

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial