Switch theme
Sign up to access all valuation multiples
Corero Network Security PLC is a network security solutions provider. The company offers Distributed Denial of Service (DDoS) defense solutions for service providers, hosting providers and data centers, managed security service providers, and online enterprises. The company's key products are SmartWall Network Threat Defense System, Datapath protection, SecureWatch Analytics, Scrubbing protection, Edge mitigation, and Cloud mitigation. Geographically, it derives a majority of its revenue from the USA.
1991
87
LTM Revenue $19.8M
LTM EBITDA $2.4M
$95.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Corero Network Security has a last 12-month revenue of $19.8M and a last 12-month EBITDA of $2.4M.
In the most recent fiscal year, Corero Network Security achieved revenue of $31.6M and an EBITDA of $3.6M.
Corero Network Security expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Corero Network Security valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $28.8M | $31.6M | XXX | XXX | XXX |
| Gross Profit | $22.6M | $26.0M | XXX | XXX | XXX |
| Gross Margin | 79% | 82% | XXX | XXX | XXX |
| EBITDA | $2.7M | $3.6M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 11% | XXX | XXX | XXX |
| Net Profit | $0.7M | -$0.2M | XXX | XXX | XXX |
| Net Margin | 2% | -1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Corero Network Security's stock price is GBP 0 (or $0).
Corero Network Security has current market cap of GBP 78.1M (or $101M), and EV of GBP 74.1M (or $95.4M).
See Corero Network Security trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $95.4M | $101M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Corero Network Security has market cap of $101M and EV of $95.4M.
Corero Network Security's trades at 3.7x LTM EV/Revenue multiple, and 31.2x LTM EBITDA.
Analysts estimate Corero Network Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Corero Network Security and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $95.4M | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 26.3x | XXX | XXX | XXX |
| P/E | 156.8x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | -107.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCorero Network Security's NTM/LTM revenue growth is 14%
Corero Network Security's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Corero Network Security's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Corero Network Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Corero Network Security and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 89% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Corero Network Security acquired XXX companies to date.
Last acquisition by Corero Network Security was XXXXXXXX, XXXXX XXXXX XXXXXX . Corero Network Security acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Corero Network Security founded? | Corero Network Security was founded in 1991. |
| Where is Corero Network Security headquartered? | Corero Network Security is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Corero Network Security have? | As of today, Corero Network Security has 87 employees. |
| Who is the CEO of Corero Network Security? | Corero Network Security's CEO is Mr. Carl Herberger. |
| Is Corero Network Security publicy listed? | Yes, Corero Network Security is a public company listed on LON. |
| What is the stock symbol of Corero Network Security? | Corero Network Security trades under CNS ticker. |
| When did Corero Network Security go public? | Corero Network Security went public in 2000. |
| Who are competitors of Corero Network Security? | Similar companies to Corero Network Security include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Corero Network Security? | Corero Network Security's current market cap is $101M |
| What is the current revenue of Corero Network Security? | Corero Network Security's last 12-month revenue is $19.8M. |
| What is the current EBITDA of Corero Network Security? | Corero Network Security's last 12-month EBITDA is $2.4M. |
| What is the current EV/Revenue multiple of Corero Network Security? | Current revenue multiple of Corero Network Security is 3.7x. |
| What is the current EV/EBITDA multiple of Corero Network Security? | Current EBITDA multiple of Corero Network Security is 31.2x. |
| What is the current revenue growth of Corero Network Security? | Corero Network Security revenue growth between 2023 and 2024 was 10%. |
| Is Corero Network Security profitable? | Yes, Corero Network Security is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
