🚀 VC round data is live in beta, check it out!
Hancom WITH Valuation Multiples
Discover revenue and EBITDA valuation multiples for Hancom WITH and similar public comparables like Elements, TAC Infosec, Rank One Computing, Gogolook and more.
Hancom WITH Overview
About Hancom WITH
Hancom WITH Inc is a software company providing security solutions and services. The company operates in the Solutions Business Division, the Blockchain Business Division, and Other business divisions. The products offered by the company are AnySign, AnyPIN, XecureDB, XecureKeyManager, Blockchain Security Suite, Hancom SLedger, and others.
Founded
1999
HQ
Employees
47
Website
Sectors
Financials (FY)
EV
$163M
Hancom WITH Financials
Hancom WITH reported last fiscal year revenue of $526M and EBITDA of $10M.
In the same fiscal year, Hancom WITH generated $10M in gross profit, $10M in EBITDA, and $5M in net income.
Hancom WITH P&L
In the most recent fiscal year, Hancom WITH reported revenue of $526M and EBITDA of $10M.
Hancom WITH expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $526M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $10M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 2% | XXX | XXX | XXX |
| EBITDA | — | XXX | $10M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 2% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 1% | XXX | XXX | XXX |
| Net Profit | — | XXX | $5M | XXX | XXX | XXX |
| Net Margin | — | XXX | 1% | XXX | XXX | XXX |
| Net Debt | — | — | $42M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Hancom WITH Stock Performance
Hancom WITH has current market cap of $122M, and enterprise value of $163M.
Market Cap Evolution
Hancom WITH's stock price is $4.84.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $163M | $122M | 15.5% | XXX | XXX | XXX | $0.21 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHancom WITH Valuation Multiples
Hancom WITH trades at 0.3x EV/Revenue multiple, and 16.7x EV/EBITDA.
Hancom WITH Financial Valuation Multiples
As of April 21, 2026, Hancom WITH has market cap of $122M and EV of $163M.
Equity research analysts estimate Hancom WITH's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hancom WITH has a P/E ratio of 22.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $122M | XXX | $122M | XXX | XXX | XXX |
| EV (current) | $163M | XXX | $163M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 16.7x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 39.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 15.8x | XXX | XXX | XXX |
| P/E | — | XXX | 22.7x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 38.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Hancom WITH Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Hancom WITH Margins & Growth Rates
Hancom WITH's revenue in the last fiscal year grew by 72%.
Hancom WITH's revenue per employee in the last FY averaged $11.2M, while opex per employee averaged $0.1M for the same period.
Hancom WITH Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 72% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 676% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $11.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 1% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Hancom WITH Public Comps
See public comps and valuation multiples for other Cybersecurity comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Hancom WITH | XXX | XXX | XXX | XXX | XXX | XXX |
| Elements | XXX | XXX | XXX | XXX | XXX | XXX |
| TAC Infosec | XXX | XXX | XXX | XXX | XXX | XXX |
| Rank One Computing | XXX | XXX | XXX | XXX | XXX | XXX |
| Gogolook | XXX | XXX | XXX | XXX | XXX | XXX |
| Enea | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hancom WITH M&A Activity
Hancom WITH acquired XXX companies to date.
Last acquisition by Hancom WITH was on XXXXXXXX, XXXXX. Hancom WITH acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Hancom WITH
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHancom WITH Investment Activity
Hancom WITH invested in XXX companies to date.
Hancom WITH made its latest investment on XXXXXXXX, XXXXX. Hancom WITH invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Hancom WITH
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Hancom WITH
| When was Hancom WITH founded? | Hancom WITH was founded in 1999. |
| Where is Hancom WITH headquartered? | Hancom WITH is headquartered in South Korea. |
| How many employees does Hancom WITH have? | As of today, Hancom WITH has over 47 employees. |
| Is Hancom WITH publicly listed? | Yes, Hancom WITH is a public company listed on Korea Exchange. |
| What is the stock symbol of Hancom WITH? | Hancom WITH trades under 054920 ticker. |
| When did Hancom WITH go public? | Hancom WITH went public in 2001. |
| Who are competitors of Hancom WITH? | Hancom WITH main competitors are Elements, TAC Infosec, Rank One Computing, Gogolook. |
| What is the current market cap of Hancom WITH? | Hancom WITH's current market cap is $122M. |
| What is the current revenue of Hancom WITH? | Hancom WITH's last fiscal year revenue is $526M. |
| What is the current EV/Revenue multiple of Hancom WITH? | Current revenue multiple of Hancom WITH is 0.3x. |
| Is Hancom WITH profitable? | No, Hancom WITH is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.