Switch theme
Sign up to access all valuation multiples
Secunet Security Networks AG is an IT and telecommunications security provider. It offers public-sector clients and private-sector companies a comprehensive portfolio of products and consulting services for the protection of data, infrastructures, and digital identities as well as for information transmission, storage, and processing. Its services include consulting on IT security, software development, development, integration, operations, maintenance, and support of products. The company operates through two divisions, Public Sector, and Business Sector. The company generates maximum revenue from Public Sector.
1997
1.0K+
LTM Revenue $445M
LTM EBITDA $66.2M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Secunet has a last 12-month revenue of $445M and a last 12-month EBITDA of $66.2M.
In the most recent fiscal year, Secunet achieved revenue of $423M and an EBITDA of $64.9M.
Secunet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Secunet valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $373M | $423M | XXX | XXX | XXX |
| Gross Profit | $109M | $96.8M | XXX | XXX | XXX |
| Gross Margin | 29% | 23% | XXX | XXX | XXX |
| EBITDA | $66.7M | $64.9M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 15% | XXX | XXX | XXX |
| Net Profit | $46.3M | $33.6M | XXX | XXX | XXX |
| Net Margin | 12% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Secunet's stock price is EUR 170 (or $183).
Secunet has current market cap of EUR 1.1B (or $1.2B), and EV of EUR 1.1B (or $1.2B).
See Secunet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.2B | XXX | XXX | XXX | XXX | $4.77 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Secunet has market cap of $1.2B and EV of $1.2B.
Secunet's trades at 2.6x LTM EV/Revenue multiple, and 17.8x LTM EBITDA.
Analysts estimate Secunet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Secunet and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 18.1x | XXX | XXX | XXX |
| P/E | 37.8x | XXX | XXX | XXX |
| P/E/Growth | 3.6x | XXX | XXX | XXX |
| EV/FCF | 25.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSecunet's NTM/LTM revenue growth is 8%
Secunet's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $46K for the same period.
Over next 12 months, Secunet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Secunet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Secunet and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $46K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Secunet acquired XXX companies to date.
Last acquisition by Secunet was XXXXXXXX, XXXXX XXXXX XXXXXX . Secunet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Secunet founded? | Secunet was founded in 1997. |
| Where is Secunet headquartered? | Secunet is headquartered in Germany. |
| How many employees does Secunet have? | As of today, Secunet has 1.0K+ employees. |
| Is Secunet publicy listed? | Yes, Secunet is a public company listed on ETR. |
| What is the stock symbol of Secunet? | Secunet trades under YSN ticker. |
| When did Secunet go public? | Secunet went public in 1999. |
| Who are competitors of Secunet? | Similar companies to Secunet include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Secunet? | Secunet's current market cap is $1.2B |
| What is the current revenue of Secunet? | Secunet's last 12-month revenue is $445M. |
| What is the current EBITDA of Secunet? | Secunet's last 12-month EBITDA is $66.2M. |
| What is the current EV/Revenue multiple of Secunet? | Current revenue multiple of Secunet is 2.6x. |
| What is the current EV/EBITDA multiple of Secunet? | Current EBITDA multiple of Secunet is 17.8x. |
| What is the current revenue growth of Secunet? | Secunet revenue growth between 2023 and 2024 was 13%. |
| Is Secunet profitable? | Yes, Secunet is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
