Switch theme
Sign up to access all valuation multiples
Secunet Security Networks AG is an IT and telecommunications security provider. It offers public-sector clients and private-sector companies a comprehensive portfolio of products and consulting services for the protection of data, infrastructures, and digital identities as well as for information transmission, storage, and processing. Its services include consulting on IT security, software development, development, integration, operations, maintenance, and support of products. The company operates through two divisions, Public Sector, and Business Sector. The company generates maximum revenue from Public Sector.
1997
1.0K+
LTM Revenue $468M
LTM EBITDA $70.9M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Secunet has a last 12-month revenue (LTM) of $468M and a last 12-month EBITDA of $70.9M.
In the most recent fiscal year, Secunet achieved revenue of $456M and an EBITDA of $68.6M.
Secunet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Secunet valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $468M | XXX | $456M | XXX | XXX | XXX |
| Gross Profit | $113M | XXX | $109M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $70.9M | XXX | $68.6M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $49.4M | XXX | $48.6M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $32.9M | XXX | $31.4M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Secunet's stock price is EUR 211 (or $236).
Secunet has current market cap of EUR 1.4B (or $1.5B), and EV of EUR 1.3B (or $1.5B).
See Secunet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.5B | XXX | XXX | XXX | XXX | $5.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Secunet has market cap of $1.5B and EV of $1.5B.
Secunet's trades at 3.3x EV/Revenue multiple, and 21.7x EV/EBITDA.
Equity research analysts estimate Secunet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Secunet has a P/E ratio of 46.5x.
See valuation multiples for Secunet and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 21.0x | XXX | 21.7x | XXX | XXX | XXX |
| EV/EBIT | 30.2x | XXX | 30.7x | XXX | XXX | XXX |
| EV/Gross Profit | 13.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 46.5x | XXX | 48.7x | XXX | XXX | XXX |
| EV/FCF | 31.9x | XXX | 28.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSecunet's last 12 month revenue growth is 8%
Secunet's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Secunet's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Secunet's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Secunet and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Secunet acquired XXX companies to date.
Last acquisition by Secunet was XXXXXXXX, XXXXX XXXXX XXXXXX . Secunet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Secunet founded? | Secunet was founded in 1997. |
| Where is Secunet headquartered? | Secunet is headquartered in Germany. |
| How many employees does Secunet have? | As of today, Secunet has 1.0K+ employees. |
| Is Secunet publicy listed? | Yes, Secunet is a public company listed on ETR. |
| What is the stock symbol of Secunet? | Secunet trades under YSN ticker. |
| When did Secunet go public? | Secunet went public in 1999. |
| Who are competitors of Secunet? | Similar companies to Secunet include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Secunet? | Secunet's current market cap is $1.5B |
| What is the current revenue of Secunet? | Secunet's last 12 months revenue is $468M. |
| What is the current revenue growth of Secunet? | Secunet revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Secunet? | Current revenue multiple of Secunet is 3.2x. |
| Is Secunet profitable? | Yes, Secunet is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Secunet? | Secunet's last 12 months EBITDA is $70.9M. |
| What is Secunet's EBITDA margin? | Secunet's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Secunet? | Current EBITDA multiple of Secunet is 21.0x. |
| What is the current FCF of Secunet? | Secunet's last 12 months FCF is $46.7M. |
| What is Secunet's FCF margin? | Secunet's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Secunet? | Current FCF multiple of Secunet is 31.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
