Switch theme
Sign up to access all valuation multiples
Clear Secure Inc is an identity company making experiences safer and easier digitally and physically. It is involved in the creation of a frictionless travel experience while enhancing security. Its secure identity platform uses biometrics to automate the identity verification process through lanes in airports which helps to make the travel experience safe and easy.
2021
3.7K+
LTM Revenue $783M
LTM EBITDA $190M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Clear Secure has a last 12-month revenue of $783M and a last 12-month EBITDA of $190M.
In the most recent fiscal year, Clear Secure achieved revenue of $614M and an EBITDA of $41.8M.
Clear Secure expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Clear Secure valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $437M | $614M | $766M | $783M | XXX |
| Gross Profit | $149M | $276M | $382M | XXX | XXX |
| Gross Margin | 34% | 45% | 50% | XXX | XXX |
| EBITDA | -$110M | $41.8M | $184M | $190M | XXX |
| EBITDA Margin | -25% | 7% | 24% | 24% | XXX |
| Net Profit | -$36.1M | -$65.6M | $28.1M | XXX | XXX |
| Net Margin | -8% | -11% | 4% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Clear Secure's stock price is $24.
Clear Secure has current market cap of $2.2B, and EV of $1.8B.
See Clear Secure trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $2.2B | XXX | XXX | XXX | XXX | $1.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Clear Secure has market cap of $2.2B and EV of $1.8B.
Clear Secure's trades at 2.3x LTM EV/Revenue multiple, and 9.6x LTM EBITDA.
Analysts estimate Clear Secure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Clear Secure and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | XXX | XXX |
| P/E | 25.6x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 6.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpClear Secure's NTM/LTM revenue growth is 14%
Clear Secure's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Clear Secure's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Clear Secure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Clear Secure and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 339% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 36% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 59% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Clear Secure acquired XXX companies to date.
Last acquisition by Clear Secure was XXXXXXXX, XXXXX XXXXX XXXXXX . Clear Secure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Clear Secure founded? | Clear Secure was founded in 2021. |
| Where is Clear Secure headquartered? | Clear Secure is headquartered in United States of America. |
| How many employees does Clear Secure have? | As of today, Clear Secure has 3.7K+ employees. |
| Who is the CEO of Clear Secure? | Clear Secure's CEO is Ms. Caryn Seidman-Becker. |
| Is Clear Secure publicy listed? | Yes, Clear Secure is a public company listed on NYS. |
| What is the stock symbol of Clear Secure? | Clear Secure trades under YOU ticker. |
| When did Clear Secure go public? | Clear Secure went public in 2021. |
| Who are competitors of Clear Secure? | Similar companies to Clear Secure include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Clear Secure? | Clear Secure's current market cap is $2.2B |
| What is the current revenue of Clear Secure? | Clear Secure's last 12-month revenue is $783M. |
| What is the current EBITDA of Clear Secure? | Clear Secure's last 12-month EBITDA is $190M. |
| What is the current EV/Revenue multiple of Clear Secure? | Current revenue multiple of Clear Secure is 2.3x. |
| What is the current EV/EBITDA multiple of Clear Secure? | Current EBITDA multiple of Clear Secure is 9.6x. |
| What is the current revenue growth of Clear Secure? | Clear Secure revenue growth between 2023 and 2024 was 25%. |
| Is Clear Secure profitable? | Yes, Clear Secure is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
