Switch theme
Sign up to access all valuation multiples
CloudWalk Technology Co Ltd is engaged in the provision of efficient human-machine collaborative operating systems and industry solutions. It is a man-machine coordination platform, that provides users with cross-scene, cross-industry and personalized AI services, in the hope of building a more harmonious and warmer intelligent future.
2015
801
LTM Revenue $69.9M
LTM EBITDA -$55.7M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CloudWalk has a last 12-month revenue of $69.9M and a last 12-month EBITDA of -$55.7M.
In the most recent fiscal year, CloudWalk achieved revenue of $86.5M and an EBITDA of -$75.6M.
CloudWalk expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CloudWalk valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $86.5M | $54.8M | XXX | XXX | XXX |
| Gross Profit | $54.8M | $24.7M | XXX | XXX | XXX |
| Gross Margin | 63% | 45% | XXX | XXX | XXX |
| EBITDA | -$75.6M | -$65.2M | XXX | XXX | XXX |
| EBITDA Margin | -87% | -119% | XXX | XXX | XXX |
| Net Profit | -$87.1M | -$120M | XXX | XXX | XXX |
| Net Margin | -101% | -218% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CloudWalk's stock price is CNY 14 (or $2).
CloudWalk has current market cap of CNY 14.3B (or $2.0B), and EV of CNY 13.9B (or $1.9B).
See CloudWalk trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $2.0B | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CloudWalk has market cap of $2.0B and EV of $1.9B.
CloudWalk's trades at 27.3x LTM EV/Revenue multiple, and -34.3x LTM EBITDA.
Analysts estimate CloudWalk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CloudWalk and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 34.8x | XXX | XXX | XXX |
| EV/EBITDA | -29.3x | XXX | XXX | XXX |
| P/E | -22.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCloudWalk's NTM/LTM revenue growth is 69%
CloudWalk's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, CloudWalk's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CloudWalk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CloudWalk and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -37% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -119% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -50% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 29% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 78% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 140% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CloudWalk acquired XXX companies to date.
Last acquisition by CloudWalk was XXXXXXXX, XXXXX XXXXX XXXXXX . CloudWalk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CloudWalk founded? | CloudWalk was founded in 2015. |
| Where is CloudWalk headquartered? | CloudWalk is headquartered in China. |
| How many employees does CloudWalk have? | As of today, CloudWalk has 801 employees. |
| Is CloudWalk publicy listed? | Yes, CloudWalk is a public company listed on SHG. |
| What is the stock symbol of CloudWalk? | CloudWalk trades under 688327 ticker. |
| When did CloudWalk go public? | CloudWalk went public in 2022. |
| Who are competitors of CloudWalk? | Similar companies to CloudWalk include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of CloudWalk? | CloudWalk's current market cap is $2.0B |
| What is the current revenue of CloudWalk? | CloudWalk's last 12-month revenue is $69.9M. |
| What is the current EBITDA of CloudWalk? | CloudWalk's last 12-month EBITDA is -$55.7M. |
| What is the current EV/Revenue multiple of CloudWalk? | Current revenue multiple of CloudWalk is 27.3x. |
| What is the current EV/EBITDA multiple of CloudWalk? | Current EBITDA multiple of CloudWalk is -34.3x. |
| What is the current revenue growth of CloudWalk? | CloudWalk revenue growth between 2023 and 2024 was -37%. |
| Is CloudWalk profitable? | Yes, CloudWalk is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
